Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 65,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche57504750375027501000190130120100300931038471155320343631843857.83%63.69%52.69%44.63%65.85%13 10212 - 56.73% 2,342,853$65,599,888$180009074,816,000$ 74,816,000$ 6,000,000$ 55,426,855$ 74,816,000$ 52,991,458$ 25 0 0$ 30,457,091$ 55 397,020$ 21,836,100$ 22,758,230$ 80,816,000$ 15,816,000$ 88,000,000$ 7,184,000$ 87,628,005$ 93,666,981$
2Blackhawks57504750375027501000140110806228015408512436298628720762690995.70%93.51%93.93%93.61%96.10%13 17002 - 94.46% 2,601,058$72,829,616$1800010083,289,999$ 83,289,999$ 4,601,750$ 58,555,856$ 83,289,999$ 56,818,181$ 22 0 0$ 33,813,750$ 55 432,602$ 23,793,110$ 24,892,395$ 87,891,749$ 22,891,749$ 88,000,000$ 108,251$ 14,662,425$ 22,039,709$
3Blue Jackets57504750375027501000125100755030014801012251496063705192104895.34%95.53%94.88%94.98%77.96%14 16969 - 94.27% 2,566,915$69,306,701$180008564,081,000$ 64,081,000$ 2,712,500$ 51,653,139$ 64,081,000$ 48,978,797$ 23 0 0$ 35,936,808$ 55 344,801$ 18,964,055$ 19,819,195$ 66,793,500$ 1,793,500$ 88,000,000$ 21,206,500$ 82,944,833$ 97,700,116$
4Blues5750475037502750100014012090653001311649234772271539202162281.47%69.43%68.83%70.03%77.22%13 13262 - 73.68% 2,379,056$66,613,568$180008579,585,098$ 79,585,098$ 0$ 61,060,626$ 79,585,098$ 59,811,178$ 24 0 0$ 30,927,728$ 55 411,148$ 22,613,140$ 23,419,880$ 79,585,098$ 14,585,098$ 88,000,000$ 8,414,902$ 15,820,817$ 21,608,741$
5Bruins57504750375027501000165110956539011512110538475478572421753966.74%73.95%67.09%69.38%58.46%11 12359 - 68.66% 2,335,397$70,061,904$180009086,827,999$ 86,827,999$ 0$ 66,134,276$ 86,827,999$ 62,537,364$ 20 0 0$ 25,689,365$ 55 468,510$ 25,768,050$ 26,765,970$ 86,827,999$ 21,827,999$ 88,000,000$ 1,172,001$ 73,957,931$ 71,161,359$
6Canadiens575047503750275010001251007550300160003130145104237755432230795.95%94.48%95.85%94.72%76.92%12 16974 - 94.30% 2,565,095$74,387,755$180008075,533,000$ 75,533,000$ 500,000$ 56,832,300$ 75,533,000$ 53,872,266$ 25 0 0$ 30,781,140$ 55 404,505$ 22,247,775$ 23,060,565$ 76,033,000$ 11,033,000$ 88,000,000$ 11,967,000$ 132,680,310$ 138,873,919$
7Canucks575047503750275010001251007550300154601126837100013729482127896.03%95.37%95.25%94.74%75.99%13 16988 - 94.38% 2,565,495$71,833,868$180008580,819,000$ 80,819,000$ 6,388,000$ 56,948,891$ 80,819,000$ 56,202,968$ 24 0 0$ 33,351,439$ 55 417,444$ 22,959,420$ 23,917,520$ 87,207,000$ 22,207,000$ 88,000,000$ 793,000$ 46,833,022$ 54,815,510$
8Capitals5750475037502750100013399705228914671612353697106714912350994.50%96.32%95.91%96.28%87.07%14 17124 - 95.14% 2,611,178$70,501,800$180009580,769,000$ 80,769,000$ 1,165,000$ 59,118,564$ 80,769,000$ 57,779,283$ 23 0 0$ 36,556,489$ 55 419,740$ 23,085,700$ 24,015,255$ 81,934,000$ 16,934,000$ 88,000,000$ 6,066,000$ 46,375,717$ 57,468,507$
9Devils5750475037502750100012499744929515401812459399265739272455695.66%93.68%94.54%96.01%87.70%13 17013 - 94.52% 2,570,901$71,985,241$1800010079,880,000$ 79,880,000$ 7,150,000$ 58,583,189$ 79,880,000$ 57,283,534$ 21 0 0$ 33,421,719$ 55 415,204$ 22,836,220$ 23,731,950$ 87,030,000$ 22,030,000$ 88,000,000$ 970,000$ 63,247,578$ 71,813,215$
10Ducks57504750375027501000125100755030014771412177496844724932117395.15%94.95%95.65%97.63%78.42%14 17037 - 94.65% 2,571,414$69,428,176$1800010075,162,998$ 75,162,998$ 11,815,000$ 54,913,864$ 75,162,998$ 54,136,314$ 26 0 0$ 35,999,795$ 55 388,587$ 21,372,285$ 22,320,155$ 86,977,998$ 21,977,998$ 88,000,000$ 1,022,002$ 46,440,328$ 58,751,188$
11Flames57504750375027501000115807050295168290139980109008785352579097.56%98.23%96.90%95.19%85.97%11 17387 - 96.59% 2,402,994$72,089,808$1800010069,628,998$ 69,628,998$ 5,500,000$ 52,160,108$ 69,628,998$ 49,909,742$ 24 0 0$ 26,432,930$ 55 370,556$ 20,380,580$ 21,323,665$ 75,128,998$ 10,128,998$ 88,000,000$ 12,871,002$ 113,297,126$ 116,800,315$
12Flyers5750475037502750100014011085603001241189692175527548791804879.95%75.57%74.59%73.91%66.84%14 13685 - 76.03% 2,358,544$63,680,686$180009587,277,700$ 87,277,700$ 0$ 67,853,779$ 87,277,700$ 62,327,818$ 23 0 0$ 33,019,615$ 55 481,009$ 26,455,495$ 27,473,600$ 87,277,700$ 22,277,700$ 88,000,000$ 722,300$ 31,336,420$ 35,300,277$
13Golden Knights575047503750275010001201007530225156125125207101511769582743396.97%94.14%96.68%99.95%97.98%13 17401 - 96.67% 2,452,063$68,657,775$180008581,035,997$ 81,035,997$ 5,224,000$ 58,610,654$ 81,035,997$ 56,414,751$ 22 0 0$ 31,876,824$ 55 426,204$ 23,441,220$ 24,335,685$ 86,259,997$ 21,259,997$ 88,000,000$ 1,740,003$ 36,444,399$ 42,332,248$
14Hockey Club57504750375027501000135105805030014626410936594256699962049194.21%85.27%93.09%94.27%75.89%14 16310 - 90.61% 2,586,592$69,837,993$180009576,076,998$ 76,076,998$ 7,871,000$ 58,031,579$ 76,076,998$ 55,965,712$ 22 0 0$ 36,212,293$ 55 403,454$ 22,189,970$ 23,134,375$ 83,947,998$ 18,947,998$ 88,000,000$ 4,052,002$ 72,182,661$ 83,656,303$
15Hurricanes575047503750275010001251007550300153262127875101172743502207295.19%96.15%96.35%96.56%78.83%13 17098 - 94.99% 2,582,670$72,314,763$1800010082,346,298$ 82,346,298$ 5,265,870$ 62,952,820$ 82,346,298$ 59,195,857$ 20 0 0$ 33,574,711$ 55 445,644$ 24,510,420$ 25,770,030$ 87,612,168$ 22,612,168$ 88,000,000$ 387,832$ 56,184,266$ 62,538,006$
16Islanders5750475037502750100012595754522514374311820592769700502518596.15%95.71%95.15%97.97%96.87%15 17306 - 96.14% 2,508,160$65,212,154$1800010083,291,800$ 83,291,800$ 0$ 60,746,361$ 83,291,800$ 56,690,655$ 22 0 0$ 37,622,397$ 55 453,019$ 24,916,045$ 25,764,200$ 83,291,800$ 18,291,800$ 88,000,000$ 4,708,200$ 19,303,539$ 29,686,913$
17Jets57504750375027501000120908060300165381137917103921617642319395.87%96.78%92.37%74.87%77.31%11 16406 - 91.14% 2,476,391$74,291,722$180009063,954,000$ 63,954,000$ 10,654,000$ 55,652,246$ 63,954,000$ 53,749,632$ 21 0 0$ 27,240,298$ 55 333,949$ 18,367,195$ 19,145,995$ 74,608,000$ 9,608,000$ 88,000,000$ 13,392,000$ 52,240,813$ 58,723,669$
18Kings5750475037502750100014011183553001089698058765465602271773382.40%73.76%75.90%95.22%77.10%18 14477 - 80.43% 2,412,472$55,486,857$180009576,840,000$ 76,840,000$ 2,000,000$ 56,903,776$ 76,840,000$ 54,309,409$ 23 0 0$ 43,424,497$ 55 409,898$ 22,544,390$ 23,214,620$ 78,840,000$ 13,840,000$ 88,000,000$ 9,160,000$ 35,078,172$ 54,078,985$
19Kraken575047503750275010001201006555290172086139923111151808162686496.54%95.02%95.61%94.80%86.66%10 17124 - 95.13% 2,530,618$78,449,169$1800010086,336,004$ 86,336,004$ 0$ 63,715,169$ 86,336,004$ 62,049,395$ 21 0 0$ 25,306,184$ 55 450,694$ 24,788,170$ 25,625,820$ 86,336,004$ 21,336,004$ 88,000,000$ 1,663,996$ 26,049,068$ 23,952,864$
20Lightning57504750375027501000130105805530014845210690593309713482023995.62%83.36%92.16%96.09%74.96%14 16306 - 90.59% 2,583,030$69,741,803$180008062,568,900$ 62,568,900$ 9,933,000$ 45,887,164$ 62,568,900$ 43,905,831$ 25 0 0$ 36,162,416$ 55 331,984$ 18,259,120$ 19,106,835$ 72,501,900$ 7,501,900$ 88,000,000$ 15,498,100$ 126,065,324$ 141,584,494$
21Maple Leafs57504750375027501000223180160150300844406570543928244481650648.95%46.11%39.05%29.63%55.02%11 7834 - 43.52% 2,342,064$70,261,924$1800010084,669,100$ 84,669,100$ 3,000,000$ 61,249,722$ 84,669,100$ 59,089,629$ 22 0 0$ 25,762,705$ 55 444,740$ 24,460,700$ 25,334,815$ 87,669,100$ 22,669,100$ 88,000,000$ 330,900$ 61,366,661$ 60,070,539$
22Oilers57504750375027501000140115856030014031110229182742602802276581.34%71.78%73.55%73.07%75.88%11 13613 - 75.63% 2,370,866$71,125,990$180009082,849,100$ 82,849,100$ 4,120,290$ 60,260,903$ 82,849,100$ 59,476,106$ 24 0 0$ 26,079,530$ 55 427,802$ 23,529,110$ 24,778,325$ 86,969,390$ 21,969,390$ 88,000,000$ 1,030,610$ 72,272,676$ 71,730,064$
23Panthers575047503750275010001251007555300153754127520101347733922126595.50%95.88%96.52%95.31%75.95%13 17046 - 94.70% 2,588,682$72,483,088$1800010074,509,000$ 74,509,000$ 6,250,000$ 55,723,037$ 74,509,000$ 52,616,911$ 23 0 0$ 33,652,862$ 55 400,556$ 22,030,580$ 22,899,085$ 80,759,000$ 15,759,000$ 88,000,000$ 7,241,000$ 104,984,507$ 114,038,407$
24Penguins575047503750275010002001157555300848559130997182698591848354.66%71.20%95.98%94.09%68.46%14 13396 - 74.42% 2,411,156$65,101,214$180009078,873,900$ 78,873,900$ 7,814,000$ 59,042,895$ 78,873,900$ 57,425,001$ 21 0 0$ 33,756,185$ 55 412,622$ 22,694,210$ 23,588,785$ 86,687,900$ 21,687,900$ 88,000,000$ 1,312,100$ 39,142,542$ 47,858,823$
25Predators5750475037502750100010168623721514488412204494994704342524496.91%98.82%97.43%98.51%97.09%15 17600 - 97.78% 2,049,492$53,286,792$180009072,492,700$ 72,492,700$ 4,041,667$ 53,387,567$ 72,492,700$ 51,477,161$ 24 0 0$ 30,742,380$ 55 380,065$ 20,903,575$ 21,875,425$ 76,534,367$ 11,534,367$ 88,000,000$ 11,465,633$ 2,269,193$ 9,644,766$
26Rangers575047503750275010001251007550300154827127364100536735512149996.17%95.76%95.75%95.52%76.78%13 17063 - 94.80% 2,576,713$72,147,974$1800010085,005,000$ 85,005,000$ 1,250,000$ 62,750,801$ 85,005,000$ 60,516,357$ 22 0 0$ 33,497,274$ 55 449,005$ 24,695,275$ 25,438,050$ 86,255,000$ 21,255,000$ 88,000,000$ 1,745,000$ 83,310,803$ 89,915,803$
27Red Wings57504750375027501000112907040190162011132875104217786182865497.16%96.46%95.83%98.58%98.81%12 17461 - 97.01% 2,299,408$66,682,820$180009575,795,500$ 75,795,500$ 4,200,000$ 58,025,179$ 75,795,500$ 54,108,045$ 22 0 0$ 27,592,891$ 55 412,222$ 22,672,210$ 23,476,035$ 79,995,500$ 14,995,500$ 88,000,000$ 8,004,500$ 19,052,140$ 21,565,146$
28Sabres57504750375027501000125100755030015550512676799366733972177696.59%95.31%94.63%95.32%77.77%13 17029 - 94.61% 2,577,371$72,166,390$180009587,401,750$ 87,401,750$ 0$ 66,805,509$ 87,401,750$ 62,848,773$ 21 0 0$ 33,505,824$ 55 473,989$ 26,069,395$ 26,904,185$ 87,401,750$ 22,401,750$ 88,000,000$ 598,250$ 97,742,125$ 102,896,604$
29Senators5750475037502750100012080602515013852711483791261687502498296.37%96.70%97.35%100.00%99.93%16 17534 - 97.41% 2,131,611$53,290,272$1800010072,661,000$ 72,661,000$ 0$ 52,765,995$ 72,661,000$ 49,621,593$ 22 0 0$ 34,105,774$ 55 391,128$ 21,512,040$ 22,401,555$ 72,661,000$ 7,661,000$ 88,000,000$ 15,339,000$ 35,117,585$ 45,884,649$
30Sharks575047503750275010001151008060260159616131128101263587262814595.72%95.19%93.12%73.64%97.05%12 16513 - 91.74% 2,520,547$73,095,862$1800010062,931,500$ 62,931,500$ 5,800,000$ 46,200,419$ 62,931,500$ 44,941,853$ 22 0 0$ 30,246,564$ 55 328,732$ 18,080,260$ 18,795,095$ 68,731,500$ 3,731,500$ 88,000,000$ 19,268,500$ 35,412,192$ 45,236,380$
31Stars57504750375027501000250150906030013810811643597493720822643285.78%87.55%92.85%93.61%94.40%13 16091 - 89.39% 2,419,542$67,747,174$180009588,787,000$ 88,787,000$ 0$ 65,426,262$ 88,787,000$ 63,458,796$ 23 0 0$ 31,454,045$ 55 465,750$ 25,616,250$ 26,557,685$ 88,787,000$ 23,787,000$ 88,000,000$ -787,000$ 39,594,989$ 42,953,161$
32Wild5750475037502750100025015010090300656196779461034352171748143.89%54.89%62.60%49.25%67.23%15 9506 - 52.81% 2,336,038$60,736,992$180009587,306,499$ 87,306,499$ 0$ 60,936,040$ 87,306,499$ 59,609,269$ 23 0 0$ 35,040,572$ 55 453,094$ 24,920,170$ 25,825,415$ 87,306,499$ 22,306,499$ 88,000,000$ 693,501$ 104,562,553$ 112,406,619$