Team Finance for Ligue d'Hockey Simulé

Update - 4 juin 2020 at 04:41

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 100$ - 5,259 - 73%
Level 2: 3601 - 60$ - 2,679 - 74%
Level 3: 4502 - 35$ - 3,419 - 76%
Level 4: 1801 - 20$ - 1,418 - 79%
Luxury : 900 - 200$ - 667 - 74%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %13,443 - 75%
Average Income per Game1,402,202$
Year to Date Revenue57,490,264$

Expense

Pro Players Total Salaries49,851,543$
Farm Players Total Salaries1,848,000$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date47,170,831$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days435,483$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days19,898$
Farm Estimated Expenses19,898$
Estimated Season Expenses19,898$
Estimated Season Salary Cap47,170,831$
Estimate Under Maximum Salary Cap of 56,800,000$9,629,169$
Estimate Over Minimum Salary Cap of 33,800,000$ 13,370,831$
Current Bank Account12,640,081$
Projected Bank Account12,620,183$

Pro Players Salaries

Scott Gomez (Out of Payroll) 7,357,143$ (3)
-Salary Remaining : 0$
Brian Rafalski (Out of Payroll) 6,000,000$ (1)
-Salary Remaining : 0$
Cam Ward 6,000,000$ (7)
-Salary Remaining : 0$
Michael Cammalleri 5,000,000$ (1)
-Salary Remaining : 0$
Milan Hejduk 4,700,000$ (4)
-Salary Remaining : 0$
John Madden 4,000,000$ (1)
-Salary Remaining : 0$
Milan Michalek 3,490,400$ (2)
-Salary Remaining : 0$
Wojtek Wolski 3,250,000$ (2)
-Salary Remaining : 0$
Niklas Hagman 2,505,000$ (3)
-Salary Remaining : 0$
Darryl Sydor 2,500,000$ (2)
-Salary Remaining : 0$
Jeff Finger 1,750,000$ (6)
-Salary Remaining : 0$
Jon Sim 1,350,000$ (1)
-Salary Remaining : 0$
Johan Hedberg 1,250,000$ (1)
-Salary Remaining : 0$
Cody McLeod 1,129,000$ (3)
-Salary Remaining : 0$
Tom Kostopoulos 950,000$ (2)
-Salary Remaining : 0$
Victor Hedman 900,000$ (3)
-Salary Remaining : 0$
Kyle Turris 875,000$ (1)
-Salary Remaining : 0$
Johnny Boychuk 825,000$ (3)
-Salary Remaining : 0$
Grant Lewis 705,000$ (3)
-Salary Remaining : 0$
Martin St-Pierre 700,000$ (3)
-Salary Remaining : 0$
Davis Drewiske 615,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 55,851,543$
Year 6 : 37,376,543$
Year 7 : 26,571,143$
Year 8 : 12,450,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 55,851,543$
Year 6 : 37,376,543$
Year 7 : 26,571,143$
Year 8 : 12,450,000$

Farm Players Salaries

Kyle Cumiskey 100,000$ (4)
Salary Remaining : 847$
Matt Pelech 95,000$ (2)
Salary Remaining : 805$
Philippe Dupuis 80,000$ (1)
Salary Remaining : 678$
Wes O'Neill 75,000$ (2)
Salary Remaining : 636$
Andrew Raycroft 75,000$ (1)
Salary Remaining : 636$
Ben Eager 75,000$ (1)
Salary Remaining : 636$
Cory Emmerton 70,000$ (1)
Salary Remaining : 593$
Codey Burki 69,500$ (1)
Salary Remaining : 589$
Cody McCormick 67,500$ (2)
Salary Remaining : 572$
Francis Lessard 65,000$ (1)
Salary Remaining : 551$
Darryl Bootland 65,000$ (1)
Salary Remaining : 551$
Mike Walsh 65,000$ (1)
Salary Remaining : 551$
Boyd Kane 65,000$ (1)
Salary Remaining : 551$
Michael Vernace 61,500$ (2)
Salary Remaining : 521$
James Wright 60,000$ (3)
Salary Remaining : 508$
Brett Peterson 55,000$ (3)
Salary Remaining : 466$
Jay Harrison 54,500$ (2)
Salary Remaining : 462$
Nick Petrecki 50,000$ (1)
Salary Remaining : 424$
Johan Alcen 50,000$ (3)
Salary Remaining : 424$
Jori Lehtera 50,000$ (3)
Salary Remaining : 424$
Ben Ondrus (Out of Payroll) 50,000$ (1)
Salary Remaining : 424$
Hubert Labrie 50,000$ (3)
Salary Remaining : 424$
Gabriel Lemieux 50,000$ (3)
Salary Remaining : 424$
Andrej Kudrna 50,000$ (3)
Salary Remaining : 424$
Trevor Cann 50,000$ (1)
Salary Remaining : 424$
Kent Patterson 50,000$ (2)
Salary Remaining : 424$
Julien Cayer 50,000$ (1)
Salary Remaining : 424$
Kyle Hughes 50,000$ (3)
Salary Remaining : 424$
Kevin Montgomery 50,000$ (3)
Salary Remaining : 424$
Steve Quailer 50,000$ (1)
Salary Remaining : 424$
Rob Davison 50,000$ (1)
Salary Remaining : 424$
Total Farm Players31
Salary Commitment
Year 5 : 1,898,000$
Year 6 : 968,500$
Year 7 : 515,000$
Year 8 : 100,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8200 - 66$ - 7,640 - 93%
Level 2: 4100 - 46$ - 3,803 - 93%
Level 3: 5125 - 24$ - 4,833 - 94%
Level 4: 2050 - 12$ - 1,904 - 93%
Luxury : 1025 - 130$ - 952 - 93%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %19,132 - 93%
Average Income per Game1,446,822$
Year to Date Revenue59,319,691$

Expense

Pro Players Total Salaries53,080,000$
Farm Players Total Salaries2,524,500$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date48,277,547$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days460,940$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days27,750$
Farm Estimated Expenses27,750$
Estimated Season Expenses27,750$
Estimated Season Salary Cap48,277,547$
Estimate Under Maximum Salary Cap of 56,800,000$8,522,453$
Estimate Over Minimum Salary Cap of 33,800,000$ 14,477,547$
Current Bank Account9,575,403$
Projected Bank Account9,547,653$

Pro Players Salaries

Jonathan Toews 6,140,000$ (6)
-Salary Remaining : 0$
Patrick Kane 5,995,000$ (6)
-Salary Remaining : 0$
Dennis Seidenberg 5,200,000$ (5)
-Salary Remaining : 0$
Chris Mason 4,300,000$ (3)
-Salary Remaining : 0$
Rene Bourque 4,230,000$ (3)
-Salary Remaining : 0$
Cam Barker 3,430,000$ (4)
-Salary Remaining : 0$
Rostislav Olesz 3,100,000$ (2)
-Salary Remaining : 0$
Matthew Lombardi 3,000,000$ (3)
-Salary Remaining : 0$
Dan Hamhuis 2,480,000$ (1)
-Salary Remaining : 0$
Bruno Gervais 2,300,000$ (4)
-Salary Remaining : 0$
Frans Nielsen 2,000,000$ (4)
-Salary Remaining : 0$
Dominic Moore 2,000,000$ (4)
-Salary Remaining : 0$
Paul Mara 1,895,000$ (3)
-Salary Remaining : 0$
Troy Brouwer 1,475,000$ (4)
-Salary Remaining : 0$
Matt Niskanen 1,250,000$ (1)
-Salary Remaining : 0$
Blake Comeau 1,000,000$ (2)
-Salary Remaining : 0$
Patrick Lalime 1,000,000$ (1)
-Salary Remaining : 0$
John Tavares 900,000$ (3)
-Salary Remaining : 0$
Niclas Bergfors (Out of Payroll) 850,000$ (2)
-Salary Remaining : 0$
Jody Shelley 800,000$ (3)
-Salary Remaining : 0$
Jamie Benn 585,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 53,930,000$
Year 6 : 49,200,000$
Year 7 : 44,250,000$
Year 8 : 28,540,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 53,930,000$
Year 6 : 49,200,000$
Year 7 : 44,250,000$
Year 8 : 28,540,000$

Farm Players Salaries

Jordan Leopold 150,000$ (1)
Salary Remaining : 1,271$
Jamal Mayers 140,000$ (2)
Salary Remaining : 1,186$
Yan Stastny 130,000$ (3)
Salary Remaining : 1,102$
Ladislav Smid 130,000$ (4)
Salary Remaining : 1,102$
Robert Nilsson 120,000$ (4)
Salary Remaining : 1,017$
John Vigilante 120,000$ (1)
Salary Remaining : 1,017$
Aaron Voros 120,000$ (4)
Salary Remaining : 1,017$
Teddy Purcell 100,000$ (2)
Salary Remaining : 847$
Michael Grabner 90,000$ (2)
Salary Remaining : 763$
Ondrej Pavelec 90,000$ (2)
Salary Remaining : 763$
Corey Crawford 90,000$ (5)
Salary Remaining : 763$
Jordan Hendry 90,000$ (4)
Salary Remaining : 763$
Nikolai Kulemin 87,500$ (1)
Salary Remaining : 742$
Nikita Filatov 87,500$ (1)
Salary Remaining : 742$
Brad Richardson 85,000$ (2)
Salary Remaining : 720$
Jiri Tlusty 85,000$ (2)
Salary Remaining : 720$
Niklas Hjalmarsson 80,000$ (2)
Salary Remaining : 678$
Luca Sbisa 80,000$ (2)
Salary Remaining : 678$
Evan Brophey 73,500$ (2)
Salary Remaining : 623$
Riley Holzapfel 71,000$ (1)
Salary Remaining : 602$
Spencer Machacek 70,000$ (1)
Salary Remaining : 593$
Brad Marchand 70,000$ (2)
Salary Remaining : 593$
Andy Rogers 65,000$ (3)
Salary Remaining : 551$
Zac Dalpe 50,000$ (3)
Salary Remaining : 424$
Bryan Bickell 50,000$ (2)
Salary Remaining : 424$
Philip McRae 50,000$ (3)
Salary Remaining : 424$
David Savard 50,000$ (3)
Salary Remaining : 424$
Bryan Helmer 50,000$ (2)
Salary Remaining : 424$
Marc-Andre Bourdon 50,000$ (3)
Salary Remaining : 424$
Total Farm Players29
Salary Commitment
Year 5 : 2,524,500$
Year 6 : 1,938,500$
Year 7 : 945,000$
Year 8 : 550,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7254 - 71$ - 7,176 - 99%
Level 2: 3627 - 46$ - 3,579 - 99%
Level 3: 4534 - 24$ - 4,516 - 100%
Level 4: 1814 - 11$ - 1,814 - 100%
Luxury : 907 - 170$ - 890 - 98%
Total Capacity :18136

Income

Home Games Left0
Average Attendance - %17,976 - 99%
Average Income per Game1,370,152$
Year to Date Revenue56,176,233$

Expense

Pro Players Total Salaries38,591,666$
Farm Players Total Salaries1,888,500$
Coaches Total Salaries1,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date50,730,090$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days337,108$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days20,665$
Farm Estimated Expenses20,665$
Estimated Season Expenses20,665$
Estimated Season Salary Cap50,730,090$
Estimate Under Maximum Salary Cap of 56,800,000$6,069,910$
Estimate Over Minimum Salary Cap of 33,800,000$ 16,930,090$
Current Bank Account2,832,419$
Projected Bank Account2,811,754$

Pro Players Salaries

Nicklas Lidstrom (Out of Payroll) 7,500,000$ (2)
-Salary Remaining : 0$
Ryan Malone 6,100,000$ (6)
-Salary Remaining : 0$
Marty Turco 6,000,000$ (3)
-Salary Remaining : 0$
Alex Frolov 5,500,000$ (4)
-Salary Remaining : 0$
Maxim Afinogenov (Out of Payroll) 4,000,000$ (4)
-Salary Remaining : 0$
Tom Poti (Out of Payroll) 3,500,000$ (3)
-Salary Remaining : 0$
Ray Emery 3,166,666$ (2)
-Salary Remaining : 0$
Jason Williams 3,000,000$ (5)
-Salary Remaining : 0$
Fredrik Modin 2,500,000$ (2)
-Salary Remaining : 0$
Toby Petersen 1,950,000$ (3)
-Salary Remaining : 0$
Vernon Fiddler 1,800,000$ (1)
-Salary Remaining : 0$
Kamil Kreps 1,200,000$ (1)
-Salary Remaining : 0$
Mike Weaver 1,000,000$ (2)
-Salary Remaining : 0$
Blake Wheeler 875,000$ (1)
-Salary Remaining : 0$
Patrik Berglund 875,000$ (1)
-Salary Remaining : 0$
Mark Giordano 875,000$ (1)
-Salary Remaining : 0$
Mike Lundin 850,000$ (1)
-Salary Remaining : 0$
Brad Lukowich 800,000$ (1)
-Salary Remaining : 0$
Mark Parrish 750,000$ (2)
-Salary Remaining : 0$
Brian Boucher 750,000$ (3)
-Salary Remaining : 0$
Paul Szczechura 600,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 53,591,666$
Year 6 : 46,316,666$
Year 7 : 30,800,000$
Year 8 : 18,600,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 53,591,666$
Year 6 : 46,316,666$
Year 7 : 30,800,000$
Year 8 : 18,600,000$

Farm Players Salaries

Boris Valabik 95,000$ (2)
Salary Remaining : 805$
Brad Staubitz 90,000$ (2)
Salary Remaining : 763$
Mathieu Carle 81,500$ (1)
Salary Remaining : 691$
Kevin Klein 79,000$ (3)
Salary Remaining : 669$
Dan Fritsche 78,500$ (3)
Salary Remaining : 665$
Brodie Dupont 74,000$ (3)
Salary Remaining : 627$
Dan Lacosta 70,000$ (1)
Salary Remaining : 593$
Aaron Palushaj 70,000$ (3)
Salary Remaining : 593$
Trevor Smith 68,500$ (2)
Salary Remaining : 581$
Trevor Frischmon 65,000$ (2)
Salary Remaining : 551$
Evan McGrath 65,000$ (1)
Salary Remaining : 551$
Dustin Jeffrey 62,500$ (1)
Salary Remaining : 530$
Ryan Carter 62,000$ (3)
Salary Remaining : 525$
Patrick Bordeleau 57,500$ (2)
Salary Remaining : 487$
Matt Marquardt 55,000$ (2)
Salary Remaining : 466$
Adam Munro 55,000$ (1)
Salary Remaining : 466$
Benn Olson 55,000$ (3)
Salary Remaining : 466$
Jonathan Sigalet 55,000$ (1)
Salary Remaining : 466$
Tim Brent 50,000$ (1)
Salary Remaining : 424$
Patric Hornqvist 50,000$ (1)
Salary Remaining : 424$
Andreas Nodl 50,000$ (1)
Salary Remaining : 424$
Jeremy Reich 50,000$ (1)
Salary Remaining : 424$
Maxim Semenov 50,000$ (3)
Salary Remaining : 424$
Kevin Regan 50,000$ (2)
Salary Remaining : 424$
Ian McKenzie 50,000$ (2)
Salary Remaining : 424$
Garrett Peterson 50,000$ (3)
Salary Remaining : 424$
Maxime Frechette 50,000$ (3)
Salary Remaining : 424$
Brett Hextall 50,000$ (3)
Salary Remaining : 424$
Ben Wright 50,000$ (3)
Salary Remaining : 424$
Garrett Wilson 50,000$ (3)
Salary Remaining : 424$
Corban Knight 50,000$ (3)
Salary Remaining : 424$
Total Farm Players31
Salary Commitment
Year 5 : 1,888,500$
Year 6 : 1,299,500$
Year 7 : 768,500$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7609 - 85$ - 6,735 - 89%
Level 2: 3804 - 50$ - 3,533 - 93%
Level 3: 4756 - 30$ - 4,641 - 98%
Level 4: 1902 - 20$ - 1,438 - 76%
Luxury : 951 - 175$ - 911 - 96%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %17,258 - 91%
Average Income per Game1,557,091$
Year to Date Revenue63,840,732$

Expense

Pro Players Total Salaries55,955,000$
Farm Players Total Salaries2,301,500$
Coaches Total Salaries1,950,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date51,705,890$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days488,932$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days25,436$
Farm Estimated Expenses25,436$
Estimated Season Expenses25,436$
Estimated Season Salary Cap51,705,890$
Estimate Under Maximum Salary Cap of 56,800,000$5,094,110$
Estimate Over Minimum Salary Cap of 33,800,000$ 17,905,890$
Current Bank Account41,724,180$
Projected Bank Account41,698,744$

Pro Players Salaries

Mathieu Schneider 5,250,000$ (1)
-Salary Remaining : 0$
Andy McDonald 4,750,000$ (1)
-Salary Remaining : 0$
Kevin Bieksa 4,250,000$ (4)
-Salary Remaining : 0$
Antti Miettinen 4,000,000$ (4)
-Salary Remaining : 0$
Brad Boyes 4,000,000$ (1)
-Salary Remaining : 0$
Andrew Brunette 3,855,000$ (4)
-Salary Remaining : 0$
Brett Clark 3,550,000$ (1)
-Salary Remaining : 0$
Barret Jackman 3,320,000$ (1)
-Salary Remaining : 0$
Lee Stempniak 3,250,000$ (3)
-Salary Remaining : 0$
Jussi Jokinen 2,600,000$ (1)
-Salary Remaining : 0$
David Perron 2,500,000$ (2)
-Salary Remaining : 0$
David Backes 2,455,000$ (4)
-Salary Remaining : 0$
Manny Legace 2,000,000$ (2)
-Salary Remaining : 0$
Martin Skoula 1,900,000$ (1)
-Salary Remaining : 0$
Erik Johnson 1,500,000$ (2)
-Salary Remaining : 0$
Mike Grier 1,250,000$ (2)
-Salary Remaining : 0$
Pekka Rinne 1,250,000$ (1)
-Salary Remaining : 0$
Roman Polak 1,250,000$ (1)
-Salary Remaining : 0$
Fredrik Sjostrom 1,150,000$ (2)
-Salary Remaining : 0$
Stephane Yelle 1,000,000$ (1)
-Salary Remaining : 0$
T.J. Oshie 875,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 55,955,000$
Year 6 : 26,210,000$
Year 7 : 17,810,000$
Year 8 : 14,560,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 55,955,000$
Year 6 : 26,210,000$
Year 7 : 17,810,000$
Year 8 : 14,560,000$

Farm Players Salaries

Charles Linglet 120,000$ (2)
Salary Remaining : 1,017$
Jeff Woywitka 110,000$ (2)
Salary Remaining : 932$
Steve Wagner 100,000$ (1)
Salary Remaining : 847$
Curtis Sanford 100,000$ (1)
Salary Remaining : 847$
Matt Walker 100,000$ (4)
Salary Remaining : 847$
Kyle Chipchura 92,500$ (1)
Salary Remaining : 784$
Cam Janssen 90,000$ (2)
Salary Remaining : 763$
Chris Porter 90,000$ (1)
Salary Remaining : 763$
Jonas Junland 87,500$ (2)
Salary Remaining : 742$
Ben Bishop 87,500$ (2)
Salary Remaining : 742$
Trent Whitfield 82,500$ (4)
Salary Remaining : 699$
Lars Eller 80,000$ (3)
Salary Remaining : 678$
Tyson Strachan 73,000$ (3)
Salary Remaining : 619$
Ryan Murphy 70,000$ (3)
Salary Remaining : 593$
Nicholas Drazenovic 70,000$ (1)
Salary Remaining : 593$
Chris Beckford-Tseu 67,500$ (2)
Salary Remaining : 572$
Mathieu Curadeau 67,500$ (4)
Salary Remaining : 572$
Ryan Reaves 65,000$ (1)
Salary Remaining : 551$
Julian Talbot 65,000$ (3)
Salary Remaining : 551$
Josh Beaulieu 65,000$ (4)
Salary Remaining : 551$
Chris Lawrence 62,500$ (4)
Salary Remaining : 530$
Jim Jackson 62,500$ (2)
Salary Remaining : 530$
Josh Aspenlind 62,500$ (4)
Salary Remaining : 530$
Todd Perry 61,000$ (4)
Salary Remaining : 517$
Brett Sonne 60,000$ (3)
Salary Remaining : 508$
Steve MacIntyre 55,000$ (2)
Salary Remaining : 466$
Michael Duco 55,000$ (2)
Salary Remaining : 466$
Blake Thompson 50,000$ (3)
Salary Remaining : 424$
Marek Schwarz 50,000$ (3)
Salary Remaining : 424$
Alexander Hellstrom 50,000$ (3)
Salary Remaining : 424$
Andrei Pervyshin 50,000$ (3)
Salary Remaining : 424$
Total Farm Players31
Salary Commitment
Year 5 : 2,301,500$
Year 6 : 1,784,000$
Year 7 : 939,000$
Year 8 : 501,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7026 - 84$ - 6,891 - 98%
Level 2: 3513 - 50$ - 3,435 - 98%
Level 3: 4391 - 29$ - 4,282 - 98%
Level 4: 1757 - 20$ - 1,604 - 91%
Luxury : 878 - 176$ - 830 - 95%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17,042 - 97%
Average Income per Game1,510,685$
Year to Date Revenue61,938,091$

Expense

Pro Players Total Salaries57,229,201$
Farm Players Total Salaries2,183,000$
Coaches Total Salaries2,300,001$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,179,699$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days500,250$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days26,975$
Farm Estimated Expenses26,975$
Estimated Season Expenses26,975$
Estimated Season Salary Cap54,179,699$
Estimate Under Maximum Salary Cap of 56,800,000$2,620,301$
Estimate Over Minimum Salary Cap of 33,800,000$ 20,379,699$
Current Bank Account32,334,357$
Projected Bank Account32,307,382$

Pro Players Salaries

Paul Stastny 6,500,000$ (4)
-Salary Remaining : 0$
Tomas Kaberle 4,770,000$ (3)
-Salary Remaining : 0$
Niklas Backstrom 4,400,000$ (2)
-Salary Remaining : 0$
Daniel Alfredsson 4,311,200$ (1)
-Salary Remaining : 0$
Tobias Enstrom 4,175,000$ (3)
-Salary Remaining : 0$
Brooks Laich 3,880,000$ (6)
-Salary Remaining : 0$
Dennis Wideman 3,790,000$ (1)
-Salary Remaining : 0$
J-P Dumont 3,700,000$ (1)
-Salary Remaining : 0$
Stephane Robidas 3,000,001$ (5)
-Salary Remaining : 0$
Phil Kessel 2,900,000$ (1)
-Salary Remaining : 0$
David Krejci 2,600,000$ (1)
-Salary Remaining : 0$
Alexandre Burrows 2,500,000$ (2)
-Salary Remaining : 0$
Ruslan Fedotenko 2,300,000$ (1)
-Salary Remaining : 0$
Mike Van Ryn 2,100,000$ (2)
-Salary Remaining : 0$
Clarke MacArthur 1,483,000$ (4)
-Salary Remaining : 0$
Dany Sabourin 1,000,000$ (2)
-Salary Remaining : 0$
Rich Peverley 900,000$ (1)
-Salary Remaining : 0$
Mark Fistric 860,000$ (3)
-Salary Remaining : 0$
Ryan O'Reilly 775,000$ (3)
-Salary Remaining : 0$
Michael Leighton 700,000$ (3)
-Salary Remaining : 0$
Nate Thompson 585,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 57,229,201$
Year 6 : 36,728,001$
Year 7 : 26,143,001$
Year 8 : 14,863,001$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 57,229,201$
Year 6 : 36,728,001$
Year 7 : 26,143,001$
Year 8 : 14,863,001$

Farm Players Salaries

Chris Thorburn 200,000$ (3)
Salary Remaining : 1,695$
Raffi Torres 180,000$ (4)
Salary Remaining : 1,525$
Brian Pothier (Out of Payroll) 125,700$ (2)
Salary Remaining : 1,065$
Sheldon Brookbank 100,000$ (2)
Salary Remaining : 847$
Lauri Korpikoski 100,000$ (1)
Salary Remaining : 847$
Matt Bradley 95,000$ (2)
Salary Remaining : 805$
Petteri Nokelainen 91,500$ (3)
Salary Remaining : 775$
Francis Pare 90,000$ (2)
Salary Remaining : 763$
Kenndal McArdle 90,000$ (2)
Salary Remaining : 763$
Ville Leino 87,500$ (2)
Salary Remaining : 742$
Dan Jancevski 82,500$ (4)
Salary Remaining : 699$
Chris Bourque 75,500$ (3)
Salary Remaining : 640$
Anssi Salmela 75,000$ (2)
Salary Remaining : 636$
Matt Keetley 75,000$ (3)
Salary Remaining : 636$
Landon Wilson 75,000$ (2)
Salary Remaining : 636$
Brad Winchester 71,000$ (4)
Salary Remaining : 602$
Jared Ross 71,000$ (2)
Salary Remaining : 602$
Jonas Frogren 70,000$ (2)
Salary Remaining : 593$
Jordan Knackstedt 61,500$ (1)
Salary Remaining : 521$
Byron Bitz 60,000$ (1)
Salary Remaining : 508$
Danny Groulx 52,500$ (4)
Salary Remaining : 445$
Nathan Oystrick 51,000$ (4)
Salary Remaining : 432$
Dustin Tokarski 50,000$ (3)
Salary Remaining : 424$
Tim Wallace 50,000$ (1)
Salary Remaining : 424$
Cedric Lalonde-McNicoll 50,000$ (3)
Salary Remaining : 424$
Guillaume Goulet 50,000$ (3)
Salary Remaining : 424$
Maxim Mayorov 50,000$ (3)
Salary Remaining : 424$
Michael Blunden 50,000$ (2)
Salary Remaining : 424$
Gabriel Bourque 50,000$ (3)
Salary Remaining : 424$
Andrew Bodnarchuk 50,000$ (3)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 2,379,700$
Year 6 : 2,108,200$
Year 7 : 1,179,000$
Year 8 : 437,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8509 - 90$ - 5,975 - 70%
Level 2: 4255 - 55$ - 3,013 - 71%
Level 3: 5318 - 30$ - 4,478 - 84%
Level 4: 2127 - 20$ - 1,496 - 70%
Luxury : 1064 - 190$ - 744 - 70%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %15,707 - 74%
Average Income per Game1,373,877$
Year to Date Revenue56,328,958$

Expense

Pro Players Total Salaries53,935,000$
Farm Players Total Salaries1,787,500$
Coaches Total Salaries1,450,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,106,254$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days468,248$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days20,233$
Farm Estimated Expenses20,233$
Estimated Season Expenses20,233$
Estimated Season Salary Cap54,106,254$
Estimate Under Maximum Salary Cap of 56,800,000$2,693,746$
Estimate Over Minimum Salary Cap of 33,800,000$ 20,306,254$
Current Bank Account-1,042,840$
Projected Bank Account-1,063,073$

Pro Players Salaries

Marc Savard 7,000,000$ (3)
-Salary Remaining : 0$
Jason Pominville 5,300,000$ (2)
-Salary Remaining : 0$
Ales Hemsky 5,135,000$ (3)
-Salary Remaining : 0$
Tomas Plekanec 4,740,000$ (5)
-Salary Remaining : 0$
Miroslav Satan 4,200,000$ (1)
-Salary Remaining : 0$
Shea Weber 4,000,000$ (2)
-Salary Remaining : 0$
Craig Conroy 3,000,000$ (2)
-Salary Remaining : 0$
Niklas Kronwall 3,000,000$ (1)
-Salary Remaining : 0$
Carey Price 3,000,000$ (3)
-Salary Remaining : 0$
Alex Goligoski 2,000,000$ (2)
-Salary Remaining : 0$
Josh Gorges 1,710,000$ (1)
-Salary Remaining : 0$
Andreas Lilja 1,500,000$ (3)
-Salary Remaining : 0$
Alexander Steen 1,500,000$ (2)
-Salary Remaining : 0$
Jaroslav Halak 1,250,000$ (2)
-Salary Remaining : 0$
Ryan Johnson 1,250,000$ (3)
-Salary Remaining : 0$
Sean O'Donnell 1,000,000$ (2)
-Salary Remaining : 0$
Daniel Carcillo 925,000$ (1)
-Salary Remaining : 0$
Max Pacioretty 875,000$ (1)
-Salary Remaining : 0$
Mikkel Boedker 875,000$ (1)
-Salary Remaining : 0$
Viktor Tikhonov 875,000$ (1)
-Salary Remaining : 0$
Rob Schremp 800,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 53,935,000$
Year 6 : 40,675,000$
Year 7 : 22,625,000$
Year 8 : 4,740,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 53,935,000$
Year 6 : 40,675,000$
Year 7 : 22,625,000$
Year 8 : 4,740,000$

Farm Players Salaries

Ben Maxwell 85,000$ (1)
Salary Remaining : 720$
Yannick Weber 83,500$ (1)
Salary Remaining : 708$
Mark Mancari 76,500$ (3)
Salary Remaining : 648$
Chris Conner 73,500$ (3)
Salary Remaining : 623$
Corey Locke (Out of Payroll) 72,500$ (1)
Salary Remaining : 614$
Dwight Helminen 71,000$ (2)
Salary Remaining : 602$
David Laliberte 70,500$ (2)
Salary Remaining : 597$
Jeff Penner 70,000$ (2)
Salary Remaining : 593$
P.K. Subban 70,000$ (3)
Salary Remaining : 593$
Cedrick Desjardins 67,500$ (2)
Salary Remaining : 572$
Darcy Hordichuk 67,500$ (1)
Salary Remaining : 572$
Jon Mirasty 67,500$ (2)
Salary Remaining : 572$
Tyler Weiman 62,500$ (3)
Salary Remaining : 530$
Olivier Latendresse 61,500$ (1)
Salary Remaining : 521$
J.T. Wyman 58,500$ (2)
Salary Remaining : 496$
Paul Byron 52,500$ (3)
Salary Remaining : 445$
Jon Gleed 50,000$ (3)
Salary Remaining : 424$
Brad Thiessen 50,000$ (3)
Salary Remaining : 424$
Evan Oberg 50,000$ (3)
Salary Remaining : 424$
Pavel Valentenko 50,000$ (3)
Salary Remaining : 424$
Christian Hanson 50,000$ (3)
Salary Remaining : 424$
Eric Walsky 50,000$ (3)
Salary Remaining : 424$
Justin Soryal 50,000$ (2)
Salary Remaining : 424$
Geoff Kinrade 50,000$ (2)
Salary Remaining : 424$
Nick Holden 50,000$ (2)
Salary Remaining : 424$
Gregory Stewart 50,000$ (3)
Salary Remaining : 424$
Brad Cole 50,000$ (2)
Salary Remaining : 424$
Trevor Bruess 50,000$ (3)
Salary Remaining : 424$
Paul Crowder 50,000$ (3)
Salary Remaining : 424$
Cameron Cepek 50,000$ (3)
Salary Remaining : 424$
Stefano Giliati 50,000$ (2)
Salary Remaining : 424$
Total Farm Players31
Salary Commitment
Year 5 : 1,860,000$
Year 6 : 1,490,000$
Year 7 : 835,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Canucks

Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7452 - 75$ - 7,313 - 98%
Level 2: 3726 - 43$ - 3,690 - 99%
Level 3: 4658 - 34$ - 3,458 - 74%
Level 4: 1862 - 18$ - 1,796 - 96%
Luxury : 932 - 194$ - 689 - 74%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %16,946 - 91%
Average Income per Game1,440,220$
Year to Date Revenue59,049,028$

Expense

Pro Players Total Salaries59,885,000$
Farm Players Total Salaries1,927,200$
Coaches Total Salaries2,350,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,012,681$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days523,376$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days24,807$
Farm Estimated Expenses24,807$
Estimated Season Expenses24,807$
Estimated Season Salary Cap57,012,681$
Estimate Under Maximum Salary Cap of 56,800,000$-212,681$
Estimate Over Minimum Salary Cap of 33,800,000$ 23,212,681$
Current Bank Account15,877,915$
Projected Bank Account15,853,108$

Pro Players Salaries

Chris Drury 7,050,000$ (1)
-Salary Remaining : 0$
Rick Nash 7,000,000$ (4)
-Salary Remaining : 0$
Andrei Markov 6,930,000$ (4)
-Salary Remaining : 0$
Pavel Datsyuk 6,700,000$ (3)
-Salary Remaining : 0$
Roman Hamrlik 5,070,000$ (2)
-Salary Remaining : 0$
Willie Mitchell 3,000,000$ (3)
-Salary Remaining : 0$
Mikhail Grabovski 2,885,000$ (2)
-Salary Remaining : 0$
Nick Schultz 2,800,000$ (3)
-Salary Remaining : 0$
Ryan Kesler 2,800,000$ (3)
-Salary Remaining : 0$
Mike Smith 2,640,000$ (4)
-Salary Remaining : 0$
Johan Franzen 2,500,000$ (1)
-Salary Remaining : 0$
Trent Hunter 1,925,000$ (2)
-Salary Remaining : 0$
Guillaume Latendresse 1,900,000$ (1)
-Salary Remaining : 0$
Scott Clemmensen 1,100,000$ (2)
-Salary Remaining : 0$
Patrick Eaves 1,100,000$ (3)
-Salary Remaining : 0$
Colin Fraser 1,010,000$ (3)
-Salary Remaining : 0$
Scott Nichol 1,000,000$ (1)
-Salary Remaining : 0$
Luke Schenn 875,000$ (1)
-Salary Remaining : 0$
Bates Battaglia 850,000$ (3)
-Salary Remaining : 0$
Nicklas Grossman 750,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 5 : 59,885,000$
Year 6 : 45,810,000$
Year 7 : 34,830,000$
Year 8 : 16,570,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 59,885,000$
Year 6 : 45,810,000$
Year 7 : 34,830,000$
Year 8 : 16,570,000$

Farm Players Salaries

John Erskine 120,000$ (3)
Salary Remaining : 1,017$
Shean Donovan 95,000$ (2)
Salary Remaining : 805$
Shaun Heshka 90,000$ (2)
Salary Remaining : 763$
Jannik Hansen 87,000$ (3)
Salary Remaining : 737$
Michael Ryan 85,000$ (2)
Salary Remaining : 720$
Mike Keane 85,000$ (1)
Salary Remaining : 720$
Jimmy Sharrow 85,000$ (2)
Salary Remaining : 720$
Chris Holt 80,000$ (3)
Salary Remaining : 678$
Joey Mormina 80,000$ (2)
Salary Remaining : 678$
Greg Moore 75,200$ (3)
Salary Remaining : 637$
Brian Willsie 75,000$ (2)
Salary Remaining : 636$
Alexandre Bolduc 70,000$ (3)
Salary Remaining : 593$
Nolan Baumgartner 70,000$ (1)
Salary Remaining : 593$
Juraj Simek 65,000$ (2)
Salary Remaining : 551$
Jason Strudwick 65,000$ (1)
Salary Remaining : 551$
Daniel Rahimi 50,000$ (3)
Salary Remaining : 424$
Philip Larsen 50,000$ (1)
Salary Remaining : 424$
Evan Fuller 50,000$ (1)
Salary Remaining : 424$
Tom Pyatt 50,000$ (1)
Salary Remaining : 424$
Kris Fredheim 50,000$ (3)
Salary Remaining : 424$
Alexander Urbom 50,000$ (3)
Salary Remaining : 424$
Pat White 50,000$ (3)
Salary Remaining : 424$
Andrew Sarauer 50,000$ (3)
Salary Remaining : 424$
Anton Rodin 50,000$ (3)
Salary Remaining : 424$
Braden Holtby 50,000$ (3)
Salary Remaining : 424$
Robert Czarnik 50,000$ (1)
Salary Remaining : 424$
Kyle De Coste 50,000$ (1)
Salary Remaining : 424$
Patrick Coulombe 50,000$ (3)
Salary Remaining : 424$
Sean Lorenz 50,000$ (1)
Salary Remaining : 424$
Total Farm Players29
Salary Commitment
Year 5 : 1,927,200$
Year 6 : 1,407,200$
Year 7 : 832,200$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7311 - 95$ - 5,152 - 70%
Level 2: 3655 - 70$ - 2,217 - 61%
Level 3: 4569 - 50$ - 2,267 - 50%
Level 4: 1828 - 30$ - 874 - 48%
Luxury : 914 - 185$ - 700 - 77%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %11,209 - 61%
Average Income per Game1,383,135$
Year to Date Revenue56,708,540$

Expense

Pro Players Total Salaries54,622,000$
Farm Players Total Salaries1,965,500$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date53,731,585$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days475,402$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days20,894$
Farm Estimated Expenses20,894$
Estimated Season Expenses20,894$
Estimated Season Salary Cap53,731,585$
Estimate Under Maximum Salary Cap of 56,800,000$3,068,415$
Estimate Over Minimum Salary Cap of 33,800,000$ 19,931,585$
Current Bank Account4,312,594$
Projected Bank Account4,291,700$

Pro Players Salaries

Jarome Iginla 7,000,000$ (2)
-Salary Remaining : 0$
Mike Green 5,000,000$ (4)
-Salary Remaining : 0$
Kristian Huselius 5,000,000$ (1)
-Salary Remaining : 0$
Brent Seabrook 4,705,000$ (3)
-Salary Remaining : 0$
Joni Pitkanen (Out of Payroll) 4,455,000$ (2)
-Salary Remaining : 0$
Tomas Holmstrom 4,150,000$ (3)
-Salary Remaining : 0$
Martin St-Louis 4,000,000$ (1)
-Salary Remaining : 0$
Jaroslav Spacek 4,000,000$ (4)
-Salary Remaining : 0$
Aaron Ward 2,025,000$ (3)
-Salary Remaining : 0$
Eric Belanger 2,000,000$ (3)
-Salary Remaining : 0$
Marty Reasoner 2,000,000$ (3)
-Salary Remaining : 0$
Jason Labarbera 2,000,000$ (4)
-Salary Remaining : 0$
Curtis Glencross 1,720,000$ (2)
-Salary Remaining : 0$
Jose Theodore 1,500,000$ (1)
-Salary Remaining : 0$
Kyle Calder 1,500,000$ (1)
-Salary Remaining : 0$
Eric Fehr 1,250,000$ (1)
-Salary Remaining : 0$
Brett Lebda 1,200,000$ (2)
-Salary Remaining : 0$
Maxim Lapierre 1,200,000$ (2)
-Salary Remaining : 0$
Milan Jurcina 1,100,000$ (2)
-Salary Remaining : 0$
Andy Greene 900,000$ (2)
-Salary Remaining : 0$
Jeff Taffe 862,000$ (5)
-Salary Remaining : 0$
John Mitchell 800,000$ (2)
-Salary Remaining : 0$
Jesse Winchester 710,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 5 : 59,077,000$
Year 6 : 45,117,000$
Year 7 : 26,742,000$
Year 8 : 11,862,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 59,077,000$
Year 6 : 45,117,000$
Year 7 : 26,742,000$
Year 8 : 11,862,000$

Farm Players Salaries

Mike Brown 120,000$ (2)
Salary Remaining : 1,017$
Ryan Vesce 95,000$ (3)
Salary Remaining : 805$
Tim Stapleton 95,000$ (3)
Salary Remaining : 805$
Quintin Laing 95,000$ (2)
Salary Remaining : 805$
Mathieu Roy 87,500$ (3)
Salary Remaining : 742$
Victor Bartley 85,000$ (3)
Salary Remaining : 720$
Andrew Gordon 85,000$ (2)
Salary Remaining : 720$
Daryl Boyle 85,000$ (3)
Salary Remaining : 720$
Mark Derlago 85,000$ (3)
Salary Remaining : 720$
Michael Swift 85,000$ (3)
Salary Remaining : 720$
Antti Niemi 82,500$ (3)
Salary Remaining : 699$
Francois Bouchard 78,500$ (1)
Salary Remaining : 665$
Zack Smith 72,500$ (1)
Salary Remaining : 614$
Oskar Osala 71,500$ (1)
Salary Remaining : 606$
Mathieu Perreault 67,500$ (1)
Salary Remaining : 572$
Kyle Wilson 65,000$ (2)
Salary Remaining : 551$
Brett Skinner 63,500$ (2)
Salary Remaining : 538$
Jonathan Paiement 62,500$ (1)
Salary Remaining : 530$
Michal Neuvirth 62,500$ (2)
Salary Remaining : 530$
Andrew Joudrey 58,500$ (3)
Salary Remaining : 496$
Wacey Rabbit 58,500$ (3)
Salary Remaining : 496$
T.J. Trevelyan 55,000$ (2)
Salary Remaining : 466$
Josh Godfrey 50,000$ (2)
Salary Remaining : 424$
Brandon Kozun 50,000$ (3)
Salary Remaining : 424$
D.J. King 50,000$ (3)
Salary Remaining : 424$
Keith Seabrook 50,000$ (3)
Salary Remaining : 424$
Nick Crawford 50,000$ (3)
Salary Remaining : 424$
Total Farm Players27
Salary Commitment
Year 5 : 1,965,500$
Year 6 : 1,613,000$
Year 7 : 1,017,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Coyotes

Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 7120 - 95$ - 5,486 - 77%
Level 2: 3560 - 55$ - 2,962 - 83%
Level 3: 4450 - 30$ - 4,163 - 94%
Level 4: 1779 - 20$ - 1,454 - 82%
Luxury : 890 - 215$ - 643 - 72%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %14,707 - 83%
Average Income per Game1,441,188$
Year to Date Revenue59,088,706$

Expense

Pro Players Total Salaries59,260,000$
Farm Players Total Salaries1,949,600$
Coaches Total Salaries2,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,805,722$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days514,188$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days28,386$
Farm Estimated Expenses28,386$
Estimated Season Expenses28,386$
Estimated Season Salary Cap56,805,722$
Estimate Under Maximum Salary Cap of 56,800,000$-5,722$
Estimate Over Minimum Salary Cap of 33,800,000$ 23,005,722$
Current Bank Account5,872,528$
Projected Bank Account5,844,142$

Pro Players Salaries

Patrick Marleau 6,500,000$ (4)
-Salary Remaining : 0$
Ryan Smyth 6,250,000$ (1)
-Salary Remaining : 0$
Teemu Selanne 5,600,000$ (1)
-Salary Remaining : 0$
Patrice Bergeron 5,120,000$ (6)
-Salary Remaining : 0$
Alexander Semin 5,000,000$ (3)
-Salary Remaining : 0$
Ryan Whitney 4,000,000$ (2)
-Salary Remaining : 0$
Stephen Weiss 3,100,000$ (2)
-Salary Remaining : 0$
Andy Sutton 2,800,000$ (3)
-Salary Remaining : 0$
Radim Vrbata 2,775,000$ (4)
-Salary Remaining : 0$
Peter Mueller 2,350,000$ (2)
-Salary Remaining : 0$
James Neal 2,000,000$ (2)
-Salary Remaining : 0$
Matt Greene 1,900,000$ (2)
-Salary Remaining : 0$
Keith Yandle 1,885,000$ (4)
-Salary Remaining : 0$
Dwayne Roloson 1,800,000$ (1)
-Salary Remaining : 0$
Randy Jones 1,500,000$ (2)
-Salary Remaining : 0$
Enver Lisin 1,200,000$ (1)
-Salary Remaining : 0$
Radek Dvorak 1,200,000$ (1)
-Salary Remaining : 0$
B.J. Crombeen 980,000$ (3)
-Salary Remaining : 0$
Steve Mason 875,000$ (1)
-Salary Remaining : 0$
Zach Bogosian 875,000$ (1)
-Salary Remaining : 0$
Andrew Alberts 850,000$ (1)
-Salary Remaining : 0$
Jerred Smithson 700,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 5 : 59,260,000$
Year 6 : 39,910,000$
Year 7 : 25,060,000$
Year 8 : 16,280,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 59,260,000$
Year 6 : 39,910,000$
Year 7 : 25,060,000$
Year 8 : 16,280,000$

Farm Players Salaries

Sami Lepisto 120,000$ (1)
Salary Remaining : 1,017$
Matt Hendricks 100,000$ (3)
Salary Remaining : 847$
Craig Weller 93,300$ (3)
Salary Remaining : 791$
Staffan Kronwall 85,000$ (3)
Salary Remaining : 720$
Tyler Arnason 83,300$ (2)
Salary Remaining : 706$
Josh Tordjman 82,500$ (1)
Salary Remaining : 699$
Denis Hamel 80,000$ (4)
Salary Remaining : 678$
Al Montoya 80,000$ (3)
Salary Remaining : 678$
Justin Fletcher 80,000$ (3)
Salary Remaining : 678$
Andre Deveaux 75,000$ (3)
Salary Remaining : 636$
Dylan Reese 74,500$ (3)
Salary Remaining : 631$
Chad Anderson 70,000$ (3)
Salary Remaining : 593$
David Spina 70,000$ (2)
Salary Remaining : 593$
Adam McQuaid 70,000$ (2)
Salary Remaining : 593$
John Zeiler 70,000$ (3)
Salary Remaining : 593$
Marc-Andre Gragnani 68,500$ (2)
Salary Remaining : 581$
Cam Paddock 65,000$ (2)
Salary Remaining : 551$
Matt Caruana 60,000$ (3)
Salary Remaining : 508$
Benn Ferriero 60,000$ (3)
Salary Remaining : 508$
Mike McLean 60,000$ (3)
Salary Remaining : 508$
David Schlemko 52,500$ (3)
Salary Remaining : 445$
Greg Pateryn 50,000$ (1)
Salary Remaining : 424$
Graham Mink 50,000$ (1)
Salary Remaining : 424$
Pascal Morency 50,000$ (2)
Salary Remaining : 424$
Colby Robak 50,000$ (1)
Salary Remaining : 424$
Craig Smith 50,000$ (3)
Salary Remaining : 424$
Jay Rosehill 50,000$ (2)
Salary Remaining : 424$
Matias Sointu 50,000$ (1)
Salary Remaining : 424$
Tommy Goebel (Out of Payroll) 50,000$ (2)
Salary Remaining : 424$
Total Farm Players29
Salary Commitment
Year 5 : 1,999,600$
Year 6 : 1,597,100$
Year 7 : 1,090,300$
Year 8 : 80,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7616 - 80$ - 7,416 - 97%
Level 2: 3808 - 50$ - 3,629 - 95%
Level 3: 4760 - 30$ - 4,582 - 96%
Level 4: 1904 - 14$ - 1,874 - 98%
Luxury : 952 - 175$ - 903 - 95%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18,405 - 97%
Average Income per Game1,588,054$
Year to Date Revenue65,110,204$

Expense

Pro Players Total Salaries47,960,000$
Farm Players Total Salaries1,526,000$
Coaches Total Salaries1,350,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date48,148,706$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days417,179$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,169$
Farm Estimated Expenses17,169$
Estimated Season Expenses17,169$
Estimated Season Salary Cap48,148,706$
Estimate Under Maximum Salary Cap of 56,800,000$8,651,294$
Estimate Over Minimum Salary Cap of 33,800,000$ 14,348,706$
Current Bank Account58,781,692$
Projected Bank Account58,764,523$

Pro Players Salaries

Zach Parise 6,895,000$ (5)
-Salary Remaining : 0$
Patrik Elias 5,750,000$ (2)
-Salary Remaining : 0$
Brian Gionta 5,000,000$ (4)
-Salary Remaining : 0$
Matt Cullen 4,500,000$ (3)
-Salary Remaining : 0$
Filip Kuba 3,800,000$ (1)
-Salary Remaining : 0$
Johnny Oduya 3,250,000$ (2)
-Salary Remaining : 0$
Nikolai Khabibulin 3,100,000$ (2)
-Salary Remaining : 0$
Colin White 3,000,000$ (1)
-Salary Remaining : 0$
Adam Foote (Out of Payroll) 2,850,000$ (1)
-Salary Remaining : 0$
Christoph Schubert 2,000,000$ (3)
-Salary Remaining : 0$
Jim Slater 1,250,000$ (3)
-Salary Remaining : 0$
David Clarkson 1,000,000$ (1)
-Salary Remaining : 0$
Jay Pandolfo 1,000,000$ (3)
-Salary Remaining : 0$
Travis Moen 1,000,000$ (1)
-Salary Remaining : 0$
Mike Mottau 1,000,000$ (2)
-Salary Remaining : 0$
Jonas Gustavsson 850,000$ (3)
-Salary Remaining : 0$
Patrick Davis 675,000$ (2)
-Salary Remaining : 0$
Vladimir Zharkov 665,000$ (3)
-Salary Remaining : 0$
Mike Rupp 650,000$ (2)
-Salary Remaining : 0$
Geoff Peters 550,000$ (3)
-Salary Remaining : 0$
Matt Gilroy 525,000$ (3)
-Salary Remaining : 0$
Adam Henrique 500,000$ (1)
-Salary Remaining : 0$
Roman Horak 500,000$ (3)
-Salary Remaining : 0$
Alex Velischek 500,000$ (3)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 5 : 50,810,000$
Year 6 : 38,660,000$
Year 7 : 24,235,000$
Year 8 : 11,895,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 50,810,000$
Year 6 : 38,660,000$
Year 7 : 24,235,000$
Year 8 : 11,895,000$

Farm Players Salaries

Rod Pelley 82,500$ (1)
Salary Remaining : 699$
Matt Halischuk 70,000$ (1)
Salary Remaining : 593$
Jeff Frazee 68,500$ (1)
Salary Remaining : 581$
Stephen Gionta 67,500$ (1)
Salary Remaining : 572$
Aaron Rome 67,000$ (3)
Salary Remaining : 568$
Mark Fraser 65,000$ (2)
Salary Remaining : 551$
Olivier Magnan 63,500$ (1)
Salary Remaining : 538$
Kirk MacDonald 55,000$ (3)
Salary Remaining : 466$
Josh Engel 55,000$ (3)
Salary Remaining : 466$
Charlie Kronschnabel 55,000$ (3)
Salary Remaining : 466$
Sean Zimmerman 55,000$ (2)
Salary Remaining : 466$
Pierre-Luc Letourneau-Leblond 55,000$ (1)
Salary Remaining : 466$
Kevin Schaeffer 55,000$ (3)
Salary Remaining : 466$
Matt Stephenson 55,000$ (3)
Salary Remaining : 466$
Kyle Rank 55,000$ (3)
Salary Remaining : 466$
Mike Kostka 52,000$ (3)
Salary Remaining : 441$
Matt Corrente 50,000$ (1)
Salary Remaining : 424$
Tyler Ennis 50,000$ (1)
Salary Remaining : 424$
Mike Hoffman 50,000$ (3)
Salary Remaining : 424$
Alexander Vasyunov 50,000$ (1)
Salary Remaining : 424$
Linden Vey 50,000$ (3)
Salary Remaining : 424$
Mark Borowiecki 50,000$ (3)
Salary Remaining : 424$
Lukas Flueler 50,000$ (3)
Salary Remaining : 424$
Jonas Holos 50,000$ (3)
Salary Remaining : 424$
Cameron Gaunce 50,000$ (1)
Salary Remaining : 424$
Corbin McPherson 50,000$ (1)
Salary Remaining : 424$
Emil Sandin 50,000$ (1)
Salary Remaining : 424$
Total Farm Players27
Salary Commitment
Year 5 : 1,526,000$
Year 6 : 819,000$
Year 7 : 699,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - 90$ - 5,599 - 82%
Level 2: 3435 - 52$ - 3,001 - 87%
Level 3: 4294 - 32$ - 3,543 - 83%
Level 4: 1716 - 19$ - 1,457 - 85%
Luxury : 859 - 170$ - 857 - 100%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %14,458 - 84%
Average Income per Game1,446,690$
Year to Date Revenue59,314,291$

Expense

Pro Players Total Salaries56,618,666$
Farm Players Total Salaries2,170,000$
Coaches Total Salaries1,225,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,175,846$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days492,467$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days23,898$
Farm Estimated Expenses23,898$
Estimated Season Expenses23,898$
Estimated Season Salary Cap55,175,846$
Estimate Under Maximum Salary Cap of 56,800,000$1,624,154$
Estimate Over Minimum Salary Cap of 33,800,000$ 21,375,846$
Current Bank Account11,002,443$
Projected Bank Account10,978,545$

Pro Players Salaries

Tim Thomas 6,055,000$ (3)
-Salary Remaining : 0$
Sheldon Souray 5,400,000$ (1)
-Salary Remaining : 0$
Lubomir Visnovsky 5,008,666$ (1)
-Salary Remaining : 0$
Paul Martin 5,000,000$ (6)
-Salary Remaining : 0$
Erik Cole 5,000,000$ (4)
-Salary Remaining : 0$
Patrick Sharp 4,500,000$ (4)
-Salary Remaining : 0$
Mike Modano 3,600,000$ (2)
-Salary Remaining : 0$
Petr Sykora 3,600,000$ (3)
-Salary Remaining : 0$
Vyacheslav Kozlov 3,400,000$ (2)
-Salary Remaining : 0$
Daniel Cleary 3,255,000$ (4)
-Salary Remaining : 0$
Brendan Witt 2,000,000$ (1)
-Salary Remaining : 0$
Ian White 1,750,000$ (2)
-Salary Remaining : 0$
Kurt Sauer 1,400,000$ (3)
-Salary Remaining : 0$
Jason Chimera 1,250,000$ (6)
-Salary Remaining : 0$
Dave Bolland 1,000,000$ (1)
-Salary Remaining : 0$
Rob Niedermayer 1,000,000$ (3)
-Salary Remaining : 0$
Craig Anderson 900,000$ (3)
-Salary Remaining : 0$
T.J. Galiardi 875,000$ (2)
-Salary Remaining : 0$
Kyle Okposo 875,000$ (1)
-Salary Remaining : 0$
Adam Burish 750,000$ (3)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 5 : 56,618,666$
Year 6 : 42,330,000$
Year 7 : 32,705,000$
Year 8 : 19,005,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 56,618,666$
Year 6 : 42,335,000$
Year 7 : 32,710,000$
Year 8 : 19,005,000$

Farm Players Salaries

Pascal Pelletier 92,500$ (4)
Salary Remaining : 784$
Wade Dubielewicz 90,000$ (3)
Salary Remaining : 763$
Jason Jaffray 88,500$ (4)
Salary Remaining : 750$
David Meckler 86,500$ (3)
Salary Remaining : 733$
Derek Mackenzie 83,500$ (3)
Salary Remaining : 708$
Zack FitzGerald 82,500$ (4)
Salary Remaining : 699$
Eric Regan 80,000$ (2)
Salary Remaining : 678$
David Stich 80,000$ (2)
Salary Remaining : 678$
Jason Garrison 80,000$ (2)
Salary Remaining : 678$
Vladimir Sobotka 80,000$ (2)
Salary Remaining : 678$
Brian Salcido 70,000$ (1)
Salary Remaining : 593$
Corey Potter 70,000$ (1)
Salary Remaining : 593$
Brendan Mikkelson 70,000$ (2)
Salary Remaining : 593$
Brad Brown 65,000$ (1)
Salary Remaining : 551$
Karl Goehring 65,000$ (1)
Salary Remaining : 551$
Danny Bois 65,000$ (1)
Salary Remaining : 551$
Rory Fitzpatrick 65,000$ (1)
Salary Remaining : 551$
Nate Guenin 65,000$ (1)
Salary Remaining : 551$
Mitch Love 65,000$ (1)
Salary Remaining : 551$
Chris Lee 65,000$ (1)
Salary Remaining : 551$
Brett Festerling 56,500$ (1)
Salary Remaining : 479$
Viktor Stalberg 55,000$ (3)
Salary Remaining : 466$
Bobby Holt 50,000$ (1)
Salary Remaining : 424$
Brett Morrison 50,000$ (1)
Salary Remaining : 424$
Wade Belak 50,000$ (1)
Salary Remaining : 424$
Jeff Hoggan 50,000$ (1)
Salary Remaining : 424$
Tom Cavanagh 50,000$ (1)
Salary Remaining : 424$
Kip Brennan 50,000$ (1)
Salary Remaining : 424$
Mattias Modig 50,000$ (1)
Salary Remaining : 424$
Rob Hennigar 50,000$ (1)
Salary Remaining : 424$
Bryce Swan 50,000$ (1)
Salary Remaining : 424$
Jason Bailey 50,000$ (1)
Salary Remaining : 424$
Justin Vaive 50,000$ (1)
Salary Remaining : 424$
Total Farm Players33
Salary Commitment
Year 5 : 2,170,000$
Year 6 : 968,500$
Year 7 : 578,500$
Year 8 : 263,500$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7716 - 90$ - 5,800 - 75%
Level 2: 3858 - 60$ - 2,709 - 70%
Level 3: 4822 - 35$ - 3,494 - 72%
Level 4: 1929 - 20$ - 1,433 - 74%
Luxury : 964 - 150$ - 932 - 97%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %14,367 - 74%
Average Income per Game1,413,201$
Year to Date Revenue57,941,244$

Expense

Pro Players Total Salaries49,739,150$
Farm Players Total Salaries1,336,000$
Coaches Total Salaries1,700,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date51,390,519$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days435,377$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days15,559$
Farm Estimated Expenses15,559$
Estimated Season Expenses15,559$
Estimated Season Salary Cap51,390,519$
Estimate Under Maximum Salary Cap of 56,800,000$5,409,481$
Estimate Over Minimum Salary Cap of 33,800,000$ 17,590,519$
Current Bank Account10,798,137$
Projected Bank Account10,782,578$

Pro Players Salaries

Alex Ovechkin (Out of Payroll) 8,927,442$ (5)
-Salary Remaining : 0$
Sidney Crosby 7,391,666$ (2)
-Salary Remaining : 0$
Dion Phaneuf 5,777,485$ (3)
-Salary Remaining : 0$
Martin Brodeur 5,200,000$ (1)
-Salary Remaining : 0$
Scott Hartnell 4,200,000$ (2)
-Salary Remaining : 0$
Derek Roy 4,000,000$ (2)
-Salary Remaining : 0$
Brian Rolston 3,500,000$ (4)
-Salary Remaining : 0$
Drew Stafford 3,000,000$ (2)
-Salary Remaining : 0$
Wade Redden 2,400,000$ (4)
-Salary Remaining : 0$
Steve Staios 2,240,000$ (4)
-Salary Remaining : 0$
Andrew Ference 1,999,999$ (3)
-Salary Remaining : 0$
Nigel Dawes 1,665,000$ (5)
-Salary Remaining : 0$
Cory Sarich 900,000$ (4)
-Salary Remaining : 0$
Jakub Voracek 875,000$ (1)
-Salary Remaining : 0$
Tuukka Rask 875,000$ (2)
-Salary Remaining : 0$
Brian Lee 875,000$ (2)
-Salary Remaining : 0$
Michael Zigomanis 850,000$ (1)
-Salary Remaining : 0$
David Hale 700,000$ (2)
-Salary Remaining : 0$
Matt Lashoff 690,000$ (1)
-Salary Remaining : 0$
Carsen Germyn 600,000$ (2)
-Salary Remaining : 0$
Warren Peters 500,000$ (2)
-Salary Remaining : 0$
Brent Regner 500,000$ (3)
-Salary Remaining : 0$
Jay Leach 500,000$ (3)
-Salary Remaining : 0$
Bill Thomas 500,000$ (3)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 5 : 58,666,592$
Year 6 : 51,051,592$
Year 7 : 28,909,926$
Year 8 : 19,632,442$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 58,666,592$
Year 6 : 51,051,592$
Year 7 : 28,909,926$
Year 8 : 19,632,442$

Farm Players Salaries

Lawrence Nycholat 85,000$ (2)
Salary Remaining : 720$
Brett Palin 80,000$ (4)
Salary Remaining : 678$
Brett Sutter 80,000$ (4)
Salary Remaining : 678$
Mitch Fritz 80,000$ (2)
Salary Remaining : 678$
Jeff Cowan 72,500$ (2)
Salary Remaining : 614$
David Van der Gulik 70,000$ (2)
Salary Remaining : 593$
Logan Pyett 68,500$ (1)
Salary Remaining : 581$
Alexander Deilert 50,000$ (1)
Salary Remaining : 424$
John Negrin 50,000$ (1)
Salary Remaining : 424$
Dan Ryder 50,000$ (1)
Salary Remaining : 424$
Kirill Petrov 50,000$ (1)
Salary Remaining : 424$
Brad May 50,000$ (2)
Salary Remaining : 424$
Gord Baldwin 50,000$ (3)
Salary Remaining : 424$
Aaron Marvin 50,000$ (1)
Salary Remaining : 424$
Jared Cowen 50,000$ (3)
Salary Remaining : 424$
David Urquhart 50,000$ (2)
Salary Remaining : 424$
Kevin Lalande 50,000$ (3)
Salary Remaining : 424$
Cam Cunning 50,000$ (2)
Salary Remaining : 424$
Ryley Grantham 50,000$ (3)
Salary Remaining : 424$
J.D. Watt 50,000$ (1)
Salary Remaining : 424$
Devin DiDiomete 50,000$ (1)
Salary Remaining : 424$
Corey Fienhage 50,000$ (3)
Salary Remaining : 424$
Harri Sateri 50,000$ (3)
Salary Remaining : 424$
Total Farm Players23
Salary Commitment
Year 5 : 1,336,000$
Year 6 : 917,500$
Year 7 : 410,000$
Year 8 : 160,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7809 - 80$ - 7,481 - 96%
Level 2: 3905 - 50$ - 3,693 - 95%
Level 3: 4881 - 26$ - 4,700 - 96%
Level 4: 1952 - 13$ - 1,918 - 98%
Luxury : 976 - 180$ - 752 - 77%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18,543 - 95%
Average Income per Game1,537,972$
Year to Date Revenue63,056,850$

Expense

Pro Players Total Salaries55,855,000$
Farm Players Total Salaries1,607,000$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date53,866,803$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days485,940$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,856$
Farm Estimated Expenses17,856$
Estimated Season Expenses17,856$
Estimated Season Salary Cap53,866,803$
Estimate Under Maximum Salary Cap of 56,800,000$2,933,197$
Estimate Over Minimum Salary Cap of 33,800,000$ 20,066,803$
Current Bank Account13,072,674$
Projected Bank Account13,054,818$

Pro Players Salaries

Alex Kovalev 8,250,000$ (1)
-Salary Remaining : 0$
Scott Niedermayer (Out of Payroll) 7,500,000$ (2)
-Salary Remaining : 0$
Daniel Briere 6,500,000$ (4)
-Salary Remaining : 0$
Mike Richards (Out of Payroll) 5,380,184$ (5)
-Salary Remaining : 0$
Jamie Langenbrunner 4,165,000$ (3)
-Salary Remaining : 0$
Francois Beauchemin (Out of Payroll) 4,100,000$ (4)
-Salary Remaining : 0$
Mike Komisarek (Out of Payroll) 4,000,000$ (3)
-Salary Remaining : 0$
Alexander Edler 3,795,000$ (2)
-Salary Remaining : 0$
Ilja Bryzgalov 3,500,000$ (3)
-Salary Remaining : 0$
Steve Reinprecht 3,420,000$ (3)
-Salary Remaining : 0$
Fedor Tyutin 3,290,000$ (2)
-Salary Remaining : 0$
Denis Grebeshkov 3,200,000$ (3)
-Salary Remaining : 0$
Travis Zajac (Out of Payroll) 2,500,000$ (1)
-Salary Remaining : 0$
Sean Bergenheim 1,900,000$ (1)
-Salary Remaining : 0$
Mark Eaton 1,750,000$ (1)
-Salary Remaining : 0$
Andy Hilbert 1,400,000$ (1)
-Salary Remaining : 0$
Colin Stuart 1,300,000$ (4)
-Salary Remaining : 0$
Boyd Gordon 1,125,000$ (1)
-Salary Remaining : 0$
Zack Stortini 950,000$ (1)
-Salary Remaining : 0$
Glen Metropolit 900,000$ (1)
-Salary Remaining : 0$
Josh Bailey 875,000$ (1)
-Salary Remaining : 0$
David Koci 800,000$ (4)
-Salary Remaining : 0$
Thomas Greiss 635,000$ (3)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 5 : 71,235,184$
Year 6 : 51,585,184$
Year 7 : 37,000,184$
Year 8 : 18,080,184$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 71,235,184$
Year 6 : 51,585,184$
Year 7 : 37,000,184$
Year 8 : 18,080,184$

Farm Players Salaries

Andrew Peters 92,500$ (3)
Salary Remaining : 784$
Mark Smith 80,000$ (2)
Salary Remaining : 678$
Raitis Ivanans 80,000$ (1)
Salary Remaining : 678$
Jared Boll 75,000$ (3)
Salary Remaining : 636$
Brennan Evans 65,000$ (1)
Salary Remaining : 551$
Matt Kassian 60,500$ (1)
Salary Remaining : 513$
Eric Boulton 60,000$ (1)
Salary Remaining : 508$
Trevor Gillies 55,500$ (1)
Salary Remaining : 470$
Greg Amadio 55,000$ (3)
Salary Remaining : 466$
Brad Mills 55,000$ (3)
Salary Remaining : 466$
Kevin Harvey 55,000$ (3)
Salary Remaining : 466$
Jared Nightingale 55,000$ (3)
Salary Remaining : 466$
Hans Benson 55,000$ (3)
Salary Remaining : 466$
Brent Henley 55,000$ (3)
Salary Remaining : 466$
Brandon Sugden 55,000$ (3)
Salary Remaining : 466$
Frazer McLaren 52,500$ (3)
Salary Remaining : 445$
Drew Fata 51,000$ (2)
Salary Remaining : 432$
Peter Delmas 50,000$ (1)
Salary Remaining : 424$
Triston Grant 50,000$ (1)
Salary Remaining : 424$
Taylor Ellington 50,000$ (3)
Salary Remaining : 424$
Rejean Beauchemin 50,000$ (3)
Salary Remaining : 424$
Wyatt Smith 50,000$ (1)
Salary Remaining : 424$
Mikael Tam 50,000$ (3)
Salary Remaining : 424$
Andrei Popov 50,000$ (1)
Salary Remaining : 424$
Kris Foucault 50,000$ (3)
Salary Remaining : 424$
Tom Maxwell 50,000$ (3)
Salary Remaining : 424$
Stefan Warg 50,000$ (3)
Salary Remaining : 424$
Ryan Hegarty 50,000$ (3)
Salary Remaining : 424$
Total Farm Players28
Salary Commitment
Year 5 : 1,607,000$
Year 6 : 1,086,000$
Year 7 : 955,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7492 - 80$ - 7,324 - 98%
Level 2: 3746 - 51$ - 3,614 - 96%
Level 3: 4683 - 25$ - 4,594 - 98%
Level 4: 1872 - 13$ - 1,860 - 99%
Luxury : 937 - 171$ - 915 - 98%
Total Capacity :18730

Income

Home Games Left0
Average Attendance - %18,307 - 98%
Average Income per Game1,544,103$
Year to Date Revenue63,308,233$

Expense

Pro Players Total Salaries43,310,000$
Farm Players Total Salaries1,759,000$
Coaches Total Salaries1,895,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date44,583,670$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days378,333$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days22,873$
Farm Estimated Expenses22,873$
Estimated Season Expenses22,873$
Estimated Season Salary Cap44,583,670$
Estimate Under Maximum Salary Cap of 56,800,000$12,216,330$
Estimate Over Minimum Salary Cap of 33,800,000$ 10,783,670$
Current Bank Account30,492,655$
Projected Bank Account30,469,782$

Pro Players Salaries

Eric Staal 7,500,000$ (5)
-Salary Remaining : 0$
Olli Jokinen 6,500,000$ (4)
-Salary Remaining : 0$
Chris Higgins 4,000,000$ (4)
-Salary Remaining : 0$
Dan Ellis 3,500,000$ (1)
-Salary Remaining : 0$
Zbynek Michalek 3,250,000$ (3)
-Salary Remaining : 0$
Hal Gill (Out of Payroll) 2,500,000$ (1)
-Salary Remaining : 0$
Craig Rivet 2,000,000$ (3)
-Salary Remaining : 0$
Kurtis Foster 1,900,000$ (5)
-Salary Remaining : 0$
Drew MacIntyre 1,500,000$ (4)
-Salary Remaining : 0$
Wayne Primeau 1,400,000$ (3)
-Salary Remaining : 0$
Peter Harrold 1,200,000$ (3)
-Salary Remaining : 0$
Ryan Bayda 1,100,000$ (3)
-Salary Remaining : 0$
Brian Boyle 900,000$ (1)
-Salary Remaining : 0$
Brandon Sutter 750,000$ (2)
-Salary Remaining : 0$
Evgeny Artyukin 650,000$ (1)
-Salary Remaining : 0$
Bryan Rodney 650,000$ (3)
-Salary Remaining : 0$
Brett Carson 650,000$ (2)
-Salary Remaining : 0$
Patrick Dwyer 635,000$ (2)
-Salary Remaining : 0$
Casey Borer 625,000$ (2)
-Salary Remaining : 0$
Marc Cavosie 600,000$ (3)
-Salary Remaining : 0$
Marty Murray 500,000$ (3)
-Salary Remaining : 0$
Mike Angelidis 500,000$ (1)
-Salary Remaining : 0$
Ajay Baines 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 5 : 43,310,000$
Year 6 : 35,260,000$
Year 7 : 32,100,000$
Year 8 : 21,400,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 43,310,000$
Year 6 : 35,260,000$
Year 7 : 32,100,000$
Year 8 : 21,400,000$

Farm Players Salaries

Joel Rechlicz 87,500$ (2)
Salary Remaining : 742$
Wade Brookbank 70,000$ (1)
Salary Remaining : 593$
Bobby Hughes 70,000$ (2)
Salary Remaining : 593$
Riley Cote 70,000$ (3)
Salary Remaining : 593$
Chris Mueller 60,000$ (3)
Salary Remaining : 508$
Brian Fahey 60,000$ (2)
Salary Remaining : 508$
Matt Taormina 60,000$ (2)
Salary Remaining : 508$
Andrew Desjardins 60,000$ (2)
Salary Remaining : 508$
Stephane Chaput 60,000$ (2)
Salary Remaining : 508$
Guillaume Lefebvre 60,000$ (3)
Salary Remaining : 508$
Harrison Reed 51,500$ (2)
Salary Remaining : 436$
Luca Caputi 50,000$ (1)
Salary Remaining : 424$
Jake Gardiner 50,000$ (1)
Salary Remaining : 424$
Thomas Hickey 50,000$ (1)
Salary Remaining : 424$
Brett Maclean 50,000$ (1)
Salary Remaining : 424$
Slava Voynov 50,000$ (3)
Salary Remaining : 424$
Blake Geoffrion 50,000$ (1)
Salary Remaining : 424$
Patrick Wiercioch 50,000$ (1)
Salary Remaining : 424$
Anton Gustafsson 50,000$ (3)
Salary Remaining : 424$
Kyle Beach 50,000$ (1)
Salary Remaining : 424$
Justin McCrae 50,000$ (3)
Salary Remaining : 424$
Justin Krueger 50,000$ (3)
Salary Remaining : 424$
Brett Bellemore 50,000$ (3)
Salary Remaining : 424$
Morgan Clark 50,000$ (1)
Salary Remaining : 424$
Jason Bacashihua 50,000$ (3)
Salary Remaining : 424$
Niclas Lucenius 50,000$ (3)
Salary Remaining : 424$
Martin Vagner 50,000$ (3)
Salary Remaining : 424$
Akim Aliu 50,000$ (1)
Salary Remaining : 424$
Ryan Stoa 50,000$ (1)
Salary Remaining : 424$
Noah Babin 50,000$ (3)
Salary Remaining : 424$
Pete MacArthur 50,000$ (2)
Salary Remaining : 424$
Anton Lander 50,000$ (3)
Salary Remaining : 424$
Total Farm Players32
Salary Commitment
Year 5 : 1,759,000$
Year 6 : 1,189,000$
Year 7 : 690,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Islanders

Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6494 - 80$ - 6,494 - 100%
Level 2: 3247 - 50$ - 3,247 - 100%
Level 3: 4059 - 27$ - 4,059 - 100%
Level 4: 1622 - 20$ - 1,426 - 88%
Luxury : 812 - 180$ - 765 - 94%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %15,991 - 99%
Average Income per Game1,387,466$
Year to Date Revenue56,886,113$

Expense

Pro Players Total Salaries52,804,761$
Farm Players Total Salaries2,335,816$
Coaches Total Salaries1,585,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,803,014$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days461,579$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days23,058$
Farm Estimated Expenses23,058$
Estimated Season Expenses23,058$
Estimated Season Salary Cap56,803,014$
Estimate Under Maximum Salary Cap of 56,800,000$-3,014$
Estimate Over Minimum Salary Cap of 33,800,000$ 23,003,014$
Current Bank Account4,500,908$
Projected Bank Account4,477,850$

Pro Players Salaries

Joe Thornton 7,615,000$ (6)
-Salary Remaining : 0$
Dany Heatley 7,214,285$ (3)
-Salary Remaining : 0$
Dan Boyle 6,232,143$ (3)
-Salary Remaining : 0$
Miikka Kiprusoff 6,183,333$ (2)
-Salary Remaining : 0$
Daniel Sedin 5,000,000$ (1)
-Salary Remaining : 0$
Saku Koivu 4,750,000$ (1)
-Salary Remaining : 0$
Marek Zidlicky 3,800,000$ (3)
-Salary Remaining : 0$
Derek Morris 3,300,000$ (5)
-Salary Remaining : 0$
Brandon Dubinsky 2,500,000$ (3)
-Salary Remaining : 0$
Dustin Byfuglien 2,100,000$ (2)
-Salary Remaining : 0$
Garnet Exelby 1,650,000$ (3)
-Salary Remaining : 0$
Brendan Morrison 1,500,000$ (3)
-Salary Remaining : 0$
Torrey Mitchell 1,200,000$ (1)
-Salary Remaining : 0$
Kent Huskins 1,125,000$ (1)
-Salary Remaining : 0$
Doug Weight 1,100,000$ (2)
-Salary Remaining : 0$
Chris Stewart 975,000$ (2)
-Salary Remaining : 0$
David Jones 950,000$ (2)
-Salary Remaining : 0$
Michael Del Zotto 900,000$ (3)
-Salary Remaining : 0$
Joey MacDonald 900,000$ (1)
-Salary Remaining : 0$
Andrew Murray 750,000$ (1)
-Salary Remaining : 0$
Colton Orr 675,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 60,419,761$
Year 6 : 46,019,761$
Year 7 : 34,711,428$
Year 8 : 10,915,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 60,419,761$
Year 6 : 46,019,761$
Year 7 : 34,711,428$
Year 8 : 10,915,000$

Farm Players Salaries

Jean-Francois Jacques 140,000$ (2)
Salary Remaining : 1,186$
Jordin Tootoo 110,000$ (2)
Salary Remaining : 932$
Andrej Sekera 110,000$ (1)
Salary Remaining : 932$
Clayton Stoner 105,000$ (3)
Salary Remaining : 890$
Jeff Deslauriers 100,000$ (2)
Salary Remaining : 847$
Marcel Goc 95,000$ (1)
Salary Remaining : 805$
Jamie Lundmark 92,500$ (3)
Salary Remaining : 784$
Kevin Porter 87,500$ (1)
Salary Remaining : 742$
Kris Chucko 87,500$ (1)
Salary Remaining : 742$
Darroll Powe 86,316$ (3)
Salary Remaining : 731$
Logan Stephenson 85,000$ (3)
Salary Remaining : 720$
Brandon Prust 85,000$ (4)
Salary Remaining : 720$
Rick Rypien 82,500$ (1)
Salary Remaining : 699$
Ryan Wilson 82,000$ (2)
Salary Remaining : 695$
Tom Sestito 82,000$ (2)
Salary Remaining : 695$
Anthony Stewart 70,000$ (2)
Salary Remaining : 593$
Jesse Joensuu 68,500$ (2)
Salary Remaining : 581$
Brett Sterling 65,000$ (1)
Salary Remaining : 551$
Cody Bass 63,500$ (2)
Salary Remaining : 538$
Robert Klinkhammer 58,500$ (1)
Salary Remaining : 496$
Andrew MacDonald 55,000$ (2)
Salary Remaining : 466$
Dale Weise 55,000$ (2)
Salary Remaining : 466$
Brian Sipotz 55,000$ (3)
Salary Remaining : 466$
Stefan Legein 55,000$ (2)
Salary Remaining : 466$
Andrew Campbell 55,000$ (2)
Salary Remaining : 466$
Dustin Kohn 55,000$ (2)
Salary Remaining : 466$
Mike McKenna 50,000$ (2)
Salary Remaining : 424$
Tyler Haskins 50,000$ (1)
Salary Remaining : 424$
Roman Josi 50,000$ (3)
Salary Remaining : 424$
Adam Pardy 50,000$ (2)
Salary Remaining : 424$
Jay Beagle 50,000$ (1)
Salary Remaining : 424$
Total Farm Players31
Salary Commitment
Year 5 : 2,335,816$
Year 6 : 1,649,816$
Year 7 : 558,816$
Year 8 : 85,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7247 - 77$ - 7,173 - 99%
Level 2: 3624 - 51$ - 3,599 - 99%
Level 3: 4530 - 34$ - 3,593 - 79%
Level 4: 1811 - 23$ - 1,265 - 70%
Luxury : 906 - 160$ - 902 - 100%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %16,532 - 91%
Average Income per Game1,489,263$
Year to Date Revenue61,059,796$

Expense

Pro Players Total Salaries49,595,437$
Farm Players Total Salaries1,668,500$
Coaches Total Salaries1,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date53,411,605$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days435,004$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days19,225$
Farm Estimated Expenses19,225$
Estimated Season Expenses19,225$
Estimated Season Salary Cap53,411,605$
Estimate Under Maximum Salary Cap of 56,800,000$3,388,395$
Estimate Over Minimum Salary Cap of 33,800,000$ 19,611,605$
Current Bank Account19,157,985$
Projected Bank Account19,138,760$

Pro Players Salaries

Thomas Vanek 7,142,857$ (2)
-Salary Remaining : 0$
Anze Kopitar 5,750,000$ (4)
-Salary Remaining : 0$
Duncan Keith 4,750,000$ (3)
-Salary Remaining : 0$
Bryan McCabe (Out of Payroll) 4,500,000$ (4)
-Salary Remaining : 0$
Antoine Vermette 4,395,000$ (4)
-Salary Remaining : 0$
Dainius Zubrus 3,400,000$ (2)
-Salary Remaining : 0$
Jan Hejda 3,400,000$ (3)
-Salary Remaining : 0$
Justin Williams 3,290,000$ (2)
-Salary Remaining : 0$
Chris Kunitz 3,130,080$ (1)
-Salary Remaining : 0$
Jack Johnson 2,800,000$ (3)
-Salary Remaining : 0$
Dustin Brown 2,787,500$ (2)
-Salary Remaining : 0$
Erik Ersberg 1,200,000$ (2)
-Salary Remaining : 0$
Scott Walker 1,000,000$ (2)
-Salary Remaining : 0$
Daniel Winnik 1,000,000$ (1)
-Salary Remaining : 0$
Nick Boynton 1,000,000$ (3)
-Salary Remaining : 0$
Aaron Johnson 900,000$ (2)
-Salary Remaining : 0$
Jonathan Quick 875,000$ (1)
-Salary Remaining : 0$
Jon Disalvatore 850,000$ (2)
-Salary Remaining : 0$
Joe Callahan 750,000$ (3)
-Salary Remaining : 0$
Scott Parse 625,000$ (1)
-Salary Remaining : 0$
Matt Moulson 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 54,095,437$
Year 6 : 47,915,357$
Year 7 : 27,345,000$
Year 8 : 14,645,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 54,095,437$
Year 6 : 47,915,357$
Year 7 : 27,345,000$
Year 8 : 14,645,000$

Farm Players Salaries

Erik Karlsson 85,000$ (3)
Salary Remaining : 720$
Scott Munroe 85,000$ (1)
Salary Remaining : 720$
Justin Peters 70,000$ (3)
Salary Remaining : 593$
George Holloway 68,500$ (1)
Salary Remaining : 581$
Joe Ryan 65,000$ (3)
Salary Remaining : 551$
Kris Newbury 65,000$ (4)
Salary Remaining : 551$
Derek Smith 64,000$ (3)
Salary Remaining : 542$
Alec Martinez 63,500$ (1)
Salary Remaining : 538$
Grant Potulny 60,000$ (2)
Salary Remaining : 508$
Tyler Shelast 60,000$ (3)
Salary Remaining : 508$
Dan DaSilva 60,000$ (1)
Salary Remaining : 508$
Ben Walter 57,500$ (1)
Salary Remaining : 487$
Paul Baier 57,500$ (3)
Salary Remaining : 487$
Dwight King 57,500$ (3)
Salary Remaining : 487$
Martin Nolet 50,000$ (3)
Salary Remaining : 424$
Kevin Westgarth 50,000$ (3)
Salary Remaining : 424$
Peter Holland 50,000$ (3)
Salary Remaining : 424$
Dean Arsene (Out of Payroll) 50,000$ (2)
Salary Remaining : 424$
Derek Nesbitt 50,000$ (2)
Salary Remaining : 424$
Andrew Sweetland 50,000$ (1)
Salary Remaining : 424$
Gabe Gauthier 50,000$ (3)
Salary Remaining : 424$
Joe Piskula 50,000$ (3)
Salary Remaining : 424$
David Ullstrom 50,000$ (1)
Salary Remaining : 424$
Mathieu Brodeur 50,000$ (1)
Salary Remaining : 424$
Bracken Kearns 50,000$ (3)
Salary Remaining : 424$
Jeremy Morin 50,000$ (3)
Salary Remaining : 424$
Matt Bartkowski 50,000$ (3)
Salary Remaining : 424$
Tommi Kivisto 50,000$ (3)
Salary Remaining : 424$
Jerome Flaake 50,000$ (1)
Salary Remaining : 424$
Mats Froshaug 50,000$ (3)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 1,718,500$
Year 6 : 1,234,000$
Year 7 : 1,024,000$
Year 8 : 65,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7991 - 100$ - 5,239 - 66%
Level 2: 3996 - 60$ - 2,759 - 69%
Level 3: 4995 - 35$ - 3,484 - 70%
Level 4: 1997 - 20$ - 1,434 - 72%
Luxury : 999 - 200$ - 689 - 69%
Total Capacity :19978

Income

Home Games Left0
Average Attendance - %13,606 - 68%
Average Income per Game1,416,814$
Year to Date Revenue58,089,355$

Expense

Pro Players Total Salaries58,445,000$
Farm Players Total Salaries1,720,500$
Coaches Total Salaries500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,821,773$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days506,368$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days18,818$
Farm Estimated Expenses18,818$
Estimated Season Expenses18,818$
Estimated Season Salary Cap55,821,773$
Estimate Under Maximum Salary Cap of 56,800,000$978,227$
Estimate Over Minimum Salary Cap of 33,800,000$ 22,021,773$
Current Bank Account3,121,944$
Projected Bank Account3,103,126$

Pro Players Salaries

Vincent Lecavalier 8,800,000$ (6)
-Salary Remaining : 0$
Zdeno Chara 6,920,000$ (4)
-Salary Remaining : 0$
Rob Blake 5,450,000$ (2)
-Salary Remaining : 0$
Pavel Kubina 5,100,000$ (2)
-Salary Remaining : 0$
Martin Biron 4,400,000$ (1)
-Salary Remaining : 0$
Sean Avery 3,850,000$ (1)
-Salary Remaining : 0$
Ty Conklin 3,400,000$ (5)
-Salary Remaining : 0$
Todd White 3,400,000$ (4)
-Salary Remaining : 0$
Scott Hannan 3,235,000$ (4)
-Salary Remaining : 0$
Marc-Andre Bergeron 2,750,000$ (3)
-Salary Remaining : 0$
Chris Neil 2,700,000$ (3)
-Salary Remaining : 0$
Tuomo Ruutu 1,600,000$ (1)
-Salary Remaining : 0$
T.J. Hensick 1,000,000$ (2)
-Salary Remaining : 0$
Steve Begin 950,000$ (4)
-Salary Remaining : 0$
James van Riemsdyk 900,000$ (3)
-Salary Remaining : 0$
Michael Frolik 875,000$ (1)
-Salary Remaining : 0$
Matt Smaby 850,000$ (1)
-Salary Remaining : 0$
Marc Methot 830,000$ (3)
-Salary Remaining : 0$
Adam Mair 750,000$ (2)
-Salary Remaining : 0$
Peter Regin 685,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 5 : 58,445,000$
Year 6 : 46,185,000$
Year 7 : 33,885,000$
Year 8 : 26,705,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 58,445,000$
Year 6 : 46,185,000$
Year 7 : 33,885,000$
Year 8 : 26,705,000$

Farm Players Salaries

Riku Helenius 87,500$ (1)
Salary Remaining : 742$
Shawn Belle 85,000$ (3)
Salary Remaining : 720$
Jason Ward 85,000$ (1)
Salary Remaining : 720$
Vladimir Mihalik 80,000$ (1)
Salary Remaining : 678$
Mike Moore 75,000$ (3)
Salary Remaining : 636$
Nathan McIver 70,000$ (4)
Salary Remaining : 593$
Josh Gratton 67,500$ (3)
Salary Remaining : 572$
Blair Jones 65,000$ (2)
Salary Remaining : 551$
Justin Keller 65,000$ (2)
Salary Remaining : 551$
Tim Sestito 62,500$ (2)
Salary Remaining : 530$
Drew Bagnall 62,500$ (3)
Salary Remaining : 530$
Bryan Young 60,000$ (4)
Salary Remaining : 508$
Radek Smolenak 55,500$ (2)
Salary Remaining : 470$
Kelsey Tessier 50,000$ (1)
Salary Remaining : 424$
Luca Cunti 50,000$ (1)
Salary Remaining : 424$
Kevin Quick 50,000$ (1)
Salary Remaining : 424$
Mattias Tedenby 50,000$ (1)
Salary Remaining : 424$
Tomas Tatar 50,000$ (3)
Salary Remaining : 424$
Charles-Olivier Roussel 50,000$ (3)
Salary Remaining : 424$
Jean-Sebastien Berube 50,000$ (3)
Salary Remaining : 424$
Ethan Werek 50,000$ (3)
Salary Remaining : 424$
Joel Chouinard 50,000$ (3)
Salary Remaining : 424$
Brandon Segal 50,000$ (2)
Salary Remaining : 424$
Mark Wotton 50,000$ (1)
Salary Remaining : 424$
Dana Tyrell 50,000$ (1)
Salary Remaining : 424$
Joe Colborne 50,000$ (1)
Salary Remaining : 424$
Benjamin Breault 50,000$ (1)
Salary Remaining : 424$
Jacob Markstrom 50,000$ (1)
Salary Remaining : 424$
Brennan Yadlowski 50,000$ (3)
Salary Remaining : 424$
Total Farm Players29
Salary Commitment
Year 5 : 1,720,500$
Year 6 : 1,018,000$
Year 7 : 670,000$
Year 8 : 130,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7528 - 80$ - 7,319 - 97%
Level 2: 3764 - 50$ - 3,094 - 82%
Level 3: 4705 - 31$ - 3,636 - 77%
Level 4: 1881 - 23$ - 992 - 53%
Luxury : 941 - 190$ - 660 - 70%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %15,702 - 83%
Average Income per Game1,501,933$
Year to Date Revenue61,579,247$

Expense

Pro Players Total Salaries57,112,000$
Farm Players Total Salaries1,558,828$
Coaches Total Salaries1,375,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,609,882$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days494,333$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days18,719$
Farm Estimated Expenses18,719$
Estimated Season Expenses18,719$
Estimated Season Salary Cap56,609,882$
Estimate Under Maximum Salary Cap of 56,800,000$190,118$
Estimate Over Minimum Salary Cap of 33,800,000$ 22,809,882$
Current Bank Account14,014,401$
Projected Bank Account13,995,682$

Pro Players Salaries

Marian Hossa 7,500,000$ (3)
-Salary Remaining : 0$
Cristobal Huet 5,600,000$ (3)
-Salary Remaining : 0$
Shawn Horcoff 4,850,000$ (2)
-Salary Remaining : 0$
Shane Doan 4,550,000$ (1)
-Salary Remaining : 0$
Marc-Edouard Vlasic 4,250,000$ (3)
-Salary Remaining : 0$
Eric Brewer (Out of Payroll) 4,000,000$ (2)
-Salary Remaining : 0$
Andrej Meszaros 4,000,000$ (1)
-Salary Remaining : 0$
Rod Brind'Amour 3,500,000$ (2)
-Salary Remaining : 0$
Jochen Hecht 3,290,000$ (1)
-Salary Remaining : 0$
Kari Lehtonen 3,250,000$ (2)
-Salary Remaining : 0$
Chuck Kobasew 2,700,000$ (2)
-Salary Remaining : 0$
Marek Svatos 2,250,000$ (1)
-Salary Remaining : 0$
Martin Hanzal 2,000,000$ (2)
-Salary Remaining : 0$
Jay McClement 1,740,000$ (3)
-Salary Remaining : 0$
Jonathan Ericsson 1,630,000$ (5)
-Salary Remaining : 0$
Carlo Colaiacovo 1,500,000$ (3)
-Salary Remaining : 0$
Andrew Ebbett 1,000,000$ (3)
-Salary Remaining : 0$
Ryan Stone 915,000$ (2)
-Salary Remaining : 0$
Drew Doughty 875,000$ (1)
-Salary Remaining : 0$
PA Parenteau 862,000$ (3)
-Salary Remaining : 0$
Joel Perrault 850,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 61,112,000$
Year 6 : 46,147,000$
Year 7 : 24,082,000$
Year 8 : 1,630,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 61,112,000$
Year 6 : 46,147,000$
Year 7 : 24,082,000$
Year 8 : 1,630,000$

Farm Players Salaries

Jim Vandermeer 166,667$ (2)
Salary Remaining : 1,412$
Derek Armstrong 115,000$ (1)
Salary Remaining : 975$
Andy Wozniewski 95,500$ (1)
Salary Remaining : 809$
Darryl Boyce 92,500$ (3)
Salary Remaining : 784$
Justin Pogge 77,500$ (3)
Salary Remaining : 657$
Mike Glumac 76,661$ (2)
Salary Remaining : 650$
Gerald Coleman 70,000$ (2)
Salary Remaining : 593$
Jerome Samson (Out of Payroll) 68,500$ (2)
Salary Remaining : 581$
Derek Whitmore 55,000$ (3)
Salary Remaining : 466$
Kenny MacAulay 55,000$ (3)
Salary Remaining : 466$
Mark Van Guilder 55,000$ (3)
Salary Remaining : 466$
Gustav Nyquist 50,000$ (3)
Salary Remaining : 424$
Chris DiDominico 50,000$ (1)
Salary Remaining : 424$
Dale Mitchell 50,000$ (1)
Salary Remaining : 424$
Max Nicastro 50,000$ (3)
Salary Remaining : 424$
Dmitri Vorobiev 50,000$ (3)
Salary Remaining : 424$
Patrick Killeen 50,000$ (3)
Salary Remaining : 424$
Joonas Nattinen (Out of Payroll) 50,000$ (3)
Salary Remaining : 424$
Danick Paquette 50,000$ (1)
Salary Remaining : 424$
Jan Steber 50,000$ (3)
Salary Remaining : 424$
Ben Winnett 50,000$ (3)
Salary Remaining : 424$
Carl Gunnarsson 50,000$ (3)
Salary Remaining : 424$
Johan Dahlberg 50,000$ (3)
Salary Remaining : 424$
Julien Demers 50,000$ (1)
Salary Remaining : 424$
T.J. Brodie 50,000$ (1)
Salary Remaining : 424$
Juraj Mikus 50,000$ (3)
Salary Remaining : 424$
Total Farm Players26
Salary Commitment
Year 5 : 1,677,328$
Year 6 : 1,216,828$
Year 7 : 735,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6736 - 90$ - 5,894 - 87%
Level 2: 3368 - 46$ - 3,368 - 100%
Level 3: 4210 - 25$ - 4,210 - 100%
Level 4: 1683 - 14$ - 1,683 - 100%
Luxury : 842 - 180$ - 771 - 92%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %15,926 - 95%
Average Income per Game1,378,776$
Year to Date Revenue56,529,822$

Expense

Pro Players Total Salaries56,015,000$
Farm Players Total Salaries1,599,000$
Coaches Total Salaries1,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date49,944,506$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days483,034$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,788$
Farm Estimated Expenses17,788$
Estimated Season Expenses17,788$
Estimated Season Salary Cap49,944,506$
Estimate Under Maximum Salary Cap of 56,800,000$6,855,494$
Estimate Over Minimum Salary Cap of 33,800,000$ 16,144,506$
Current Bank Account15,379,253$
Projected Bank Account15,361,465$

Pro Players Salaries

Ilya Kovalchuk 7,950,000$ (6)
-Salary Remaining : 0$
Ryan Miller 5,500,000$ (1)
-Salary Remaining : 0$
Nicklas Backstrom 4,700,000$ (1)
-Salary Remaining : 0$
Nik Antropov 4,440,000$ (4)
-Salary Remaining : 0$
Jonathan Cheechoo 4,200,000$ (2)
-Salary Remaining : 0$
Tom Gilbert 4,000,000$ (1)
-Salary Remaining : 0$
Andrei Kostitsyn 3,500,000$ (1)
-Salary Remaining : 0$
Ryane Clowe 3,250,000$ (2)
-Salary Remaining : 0$
Ryan Suter 3,000,000$ (1)
-Salary Remaining : 0$
Paul Gaustad 1,890,000$ (3)
-Salary Remaining : 0$
Kyle Quincey 1,800,000$ (2)
-Salary Remaining : 0$
Tomas Fleischmann 1,400,000$ (1)
-Salary Remaining : 0$
Sergei Kostitsyn 1,350,000$ (2)
-Salary Remaining : 0$
Kyle Brodziak 1,350,000$ (3)
-Salary Remaining : 0$
Mathieu Garon 1,200,000$ (2)
-Salary Remaining : 0$
Tyler Myers 900,000$ (3)
-Salary Remaining : 0$
Kris Russell 885,000$ (2)
-Salary Remaining : 0$
Steven Stamkos 875,000$ (1)
-Salary Remaining : 0$
Chris Butler 875,000$ (2)
-Salary Remaining : 0$
Matt D'Agostini 850,000$ (1)
-Salary Remaining : 0$
Darcy Tucker 750,000$ (1)
-Salary Remaining : 0$
Oskars Bartulis 700,000$ (2)
-Salary Remaining : 0$
Theo Peckham 650,000$ (2)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 5 : 56,015,000$
Year 6 : 31,440,000$
Year 7 : 16,530,000$
Year 8 : 12,390,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 56,015,000$
Year 6 : 31,440,000$
Year 7 : 16,530,000$
Year 8 : 12,390,000$

Farm Players Salaries

Cory Schneider 125,000$ (2)
Salary Remaining : 1,059$
Devan Dubnyk 80,000$ (1)
Salary Remaining : 678$
Wayne Simmonds 77,500$ (1)
Salary Remaining : 657$
Nick Foligno 76,500$ (2)
Salary Remaining : 648$
Viacheslav Trukhno 69,500$ (1)
Salary Remaining : 589$
Jacob Micflikier 60,500$ (2)
Salary Remaining : 513$
Danny Syvret 60,000$ (3)
Salary Remaining : 508$
Arron Asham 60,000$ (3)
Salary Remaining : 508$
Troy Bodie 60,000$ (4)
Salary Remaining : 508$
Shawn Thornton 60,000$ (1)
Salary Remaining : 508$
Tyler Spurgeon 60,000$ (1)
Salary Remaining : 508$
Tim Kennedy 55,000$ (3)
Salary Remaining : 466$
Eric Godard 55,000$ (1)
Salary Remaining : 466$
Ryan Garlock 50,000$ (2)
Salary Remaining : 424$
Geoff Paukovich 50,000$ (2)
Salary Remaining : 424$
Brad Farynuk 50,000$ (2)
Salary Remaining : 424$
Steven Goertzen 50,000$ (1)
Salary Remaining : 424$
Chris Brown 50,000$ (3)
Salary Remaining : 424$
Bryan Pitton 50,000$ (1)
Salary Remaining : 424$
Jhonas Enroth 50,000$ (1)
Salary Remaining : 424$
Justin Schultz 50,000$ (1)
Salary Remaining : 424$
Jyri Niemi 50,000$ (1)
Salary Remaining : 424$
Carter Ashton 50,000$ (3)
Salary Remaining : 424$
Teemu Laakso 50,000$ (3)
Salary Remaining : 424$
Carl Sneep 50,000$ (3)
Salary Remaining : 424$
Jeff Petry 50,000$ (3)
Salary Remaining : 424$
John Carlson 50,000$ (3)
Salary Remaining : 424$
Total Farm Players27
Salary Commitment
Year 5 : 1,599,000$
Year 6 : 947,000$
Year 7 : 535,000$
Year 8 : 60,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 7700 - 95$ - 5,440 - 71%
Level 2: 3850 - 50$ - 3,718 - 97%
Level 3: 4813 - 35$ - 3,426 - 71%
Level 4: 1924 - 20$ - 1,422 - 74%
Luxury : 963 - 200$ - 688 - 71%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %14,694 - 76%
Average Income per Game1,428,260$
Year to Date Revenue58,558,673$

Expense

Pro Players Total Salaries57,203,833$
Farm Players Total Salaries1,610,000$
Coaches Total Salaries1,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date50,618,960$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days494,477$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days19,153$
Farm Estimated Expenses19,153$
Estimated Season Expenses19,153$
Estimated Season Salary Cap50,618,960$
Estimate Under Maximum Salary Cap of 56,800,000$6,181,040$
Estimate Over Minimum Salary Cap of 33,800,000$ 16,818,960$
Current Bank Account6,902,583$
Projected Bank Account6,883,430$

Pro Players Salaries

Tomas Vokoun 6,370,000$ (4)
-Salary Remaining : 0$
Ray Whitney (Out of Payroll) 5,800,000$ (1)
-Salary Remaining : 0$
Mike Ribeiro (Out of Payroll) 4,633,333$ (2)
-Salary Remaining : 0$
Michal Rozsival 4,250,000$ (1)
-Salary Remaining : 0$
Anton Volchenkov 4,200,000$ (3)
-Salary Remaining : 0$
Kim Johnsson 4,000,000$ (2)
-Salary Remaining : 0$
Jordan Staal 4,000,000$ (2)
-Salary Remaining : 0$
Brooks Orpik 3,950,000$ (5)
-Salary Remaining : 0$
Michal Handzus 3,500,000$ (3)
-Salary Remaining : 0$
Braydon Coburn 2,775,000$ (1)
-Salary Remaining : 0$
Ian Laperriere 2,000,000$ (2)
-Salary Remaining : 0$
Todd Marchant 1,900,000$ (3)
-Salary Remaining : 0$
Matt Stajan 1,700,000$ (1)
-Salary Remaining : 0$
Freddy Meyer 1,200,000$ (1)
-Salary Remaining : 0$
Chris Clark 1,100,000$ (3)
-Salary Remaining : 0$
Keith Aucoin 1,000,000$ (2)
-Salary Remaining : 0$
Mike York 950,000$ (1)
-Salary Remaining : 0$
Jimmy Howard 850,000$ (1)
-Salary Remaining : 0$
Darren Haydar 800,500$ (1)
-Salary Remaining : 0$
Francis Bouillon 800,000$ (3)
-Salary Remaining : 0$
Kris Draper 750,000$ (1)
-Salary Remaining : 0$
Ryan Callahan 675,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 5 : 57,203,833$
Year 6 : 37,453,333$
Year 7 : 21,820,000$
Year 8 : 10,320,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 57,203,833$
Year 6 : 37,453,333$
Year 7 : 21,820,000$
Year 8 : 10,320,000$

Farm Players Salaries

Noah Welch 95,000$ (2)
Salary Remaining : 805$
Mathieu Darche 90,000$ (2)
Salary Remaining : 763$
Andrew Hutchinson 90,000$ (2)
Salary Remaining : 763$
Doug Janik 85,000$ (1)
Salary Remaining : 720$
Jordan Owens 85,000$ (4)
Salary Remaining : 720$
Greg Mauldin 80,000$ (2)
Salary Remaining : 678$
Georges Laraque 65,000$ (3)
Salary Remaining : 551$
Zenon Konopka 60,000$ (4)
Salary Remaining : 508$
Tanner Glass (Out of Payroll) 60,000$ (1)
Salary Remaining : 508$
Garth Murray 60,000$ (2)
Salary Remaining : 508$
Stefan Meyer 60,000$ (2)
Salary Remaining : 508$
David Brine 60,000$ (2)
Salary Remaining : 508$
Drew Larman 60,000$ (1)
Salary Remaining : 508$
Peter Aston 60,000$ (1)
Salary Remaining : 508$
Bryan Lundbohm 55,000$ (3)
Salary Remaining : 466$
Paul Crosty 55,000$ (3)
Salary Remaining : 466$
Matt Ellis 50,000$ (1)
Salary Remaining : 424$
Brady Calla 50,000$ (3)
Salary Remaining : 424$
Matt Duffy 50,000$ (2)
Salary Remaining : 424$
Gleason Fournier 50,000$ (3)
Salary Remaining : 424$
Jordan Henry 50,000$ (3)
Salary Remaining : 424$
Tyler Plante 50,000$ (3)
Salary Remaining : 424$
Jimmy Bonneau 50,000$ (3)
Salary Remaining : 424$
Alex Pietrangelo 50,000$ (3)
Salary Remaining : 424$
Jassen Cullimore 50,000$ (1)
Salary Remaining : 424$
Evgeny Dadonov 50,000$ (3)
Salary Remaining : 424$
Maxime Daigneault 50,000$ (3)
Salary Remaining : 424$
Total Farm Players27
Salary Commitment
Year 5 : 1,670,000$
Year 6 : 1,305,000$
Year 7 : 720,000$
Year 8 : 145,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6776 - 85$ - 6,488 - 96%
Level 2: 3388 - 50$ - 3,388 - 100%
Level 3: 4235 - 35$ - 3,710 - 88%
Level 4: 1694 - 20$ - 1,515 - 89%
Luxury : 847 - 175$ - 845 - 100%
Total Capacity :16940

Income

Home Games Left0
Average Attendance - %15,947 - 94%
Average Income per Game1,437,435$
Year to Date Revenue58,934,821$

Expense

Pro Players Total Salaries55,828,155$
Farm Players Total Salaries1,620,000$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date50,730,834$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days489,984$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,966$
Farm Estimated Expenses17,966$
Estimated Season Expenses17,966$
Estimated Season Salary Cap50,730,834$
Estimate Under Maximum Salary Cap of 56,800,000$6,069,166$
Estimate Over Minimum Salary Cap of 33,800,000$ 16,930,834$
Current Bank Account10,812,227$
Projected Bank Account10,794,261$

Pro Players Salaries

Evgeni Malkin 9,800,000$ (4)
-Salary Remaining : 0$
Ed Jovanovski 6,040,000$ (4)
-Salary Remaining : 0$
Keith Ballard 4,500,000$ (2)
-Salary Remaining : 0$
Robert Lang 4,100,000$ (2)
-Salary Remaining : 0$
Jason Blake 4,000,000$ (1)
-Salary Remaining : 0$
Pavol Demitra 4,000,000$ (1)
-Salary Remaining : 0$
Mike Fisher 3,750,000$ (2)
-Salary Remaining : 0$
Mikael Samuelsson 3,600,000$ (4)
-Salary Remaining : 0$
Joe Corvo 3,000,000$ (3)
-Salary Remaining : 0$
Sam Gagner 2,150,000$ (3)
-Salary Remaining : 0$
Chris Osgood 1,500,000$ (2)
-Salary Remaining : 0$
Shaone Morrisonn 1,500,000$ (2)
-Salary Remaining : 0$
Brent Sopel 1,200,000$ (1)
-Salary Remaining : 0$
Daniel Paille 1,200,000$ (2)
-Salary Remaining : 0$
Evander Kane 900,000$ (3)
-Salary Remaining : 0$
Jonathan Bernier 875,000$ (2)
-Salary Remaining : 0$
Ben Lovejoy 863,155$ (2)
-Salary Remaining : 0$
David Moss 700,000$ (2)
-Salary Remaining : 0$
Brian Sutherby 600,000$ (3)
-Salary Remaining : 0$
Sean Curry 550,000$ (3)
-Salary Remaining : 0$
Mark Letestu 500,000$ (1)
-Salary Remaining : 0$
Chris Minard 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 5 : 55,828,155$
Year 6 : 45,628,155$
Year 7 : 26,640,000$
Year 8 : 19,440,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 55,828,155$
Year 6 : 45,628,155$
Year 7 : 26,640,000$
Year 8 : 19,440,000$

Farm Players Salaries

Sean Collins 97,500$ (3)
Salary Remaining : 826$
Steve Downie 67,500$ (2)
Salary Remaining : 572$
Mike Radja 67,500$ (2)
Salary Remaining : 572$
Matt Fornataro 67,500$ (2)
Salary Remaining : 572$
Jake Taylor 60,000$ (1)
Salary Remaining : 508$
Neil Petruic 55,000$ (3)
Salary Remaining : 466$
Ryan Lannon 55,000$ (3)
Salary Remaining : 466$
Jonathan D'Aversa 55,000$ (1)
Salary Remaining : 466$
Nick Johnson 55,000$ (1)
Salary Remaining : 466$
Scott Ford 55,000$ (3)
Salary Remaining : 466$
Jean-Michel Daoust 55,000$ (1)
Salary Remaining : 466$
Ryan Dingle 55,000$ (3)
Salary Remaining : 466$
Ryan Stokes 55,000$ (3)
Salary Remaining : 466$
Peter Vandermeer 55,000$ (3)
Salary Remaining : 466$
Nolan Yonkman 55,000$ (3)
Salary Remaining : 466$
Pete Zingoni (Out of Payroll) 55,000$ (3)
Salary Remaining : 466$
Randy Rowe 55,000$ (3)
Salary Remaining : 466$
Reid Cashman 55,000$ (3)
Salary Remaining : 466$
Timo Seppanen 50,000$ (3)
Salary Remaining : 424$
Jared Spurgeon 50,000$ (1)
Salary Remaining : 424$
Ryan Oulahen 50,000$ (1)
Salary Remaining : 424$
Brian Strait 50,000$ (3)
Salary Remaining : 424$
Johannes Salmonsson 50,000$ (3)
Salary Remaining : 424$
Tim Crowder 50,000$ (3)
Salary Remaining : 424$
Grant Rollheiser 50,000$ (3)
Salary Remaining : 424$
Chad Johnson 50,000$ (3)
Salary Remaining : 424$
Paul Karpowich 50,000$ (3)
Salary Remaining : 424$
Scott Winkler 50,000$ (3)
Salary Remaining : 424$
Brandon Roach 50,000$ (3)
Salary Remaining : 424$
Brian Gifford 50,000$ (3)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 1,675,000$
Year 6 : 1,350,000$
Year 7 : 1,097,500$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6845 - 70$ - 6,845 - 100%
Level 2: 3423 - 50$ - 3,418 - 100%
Level 3: 4278 - 30$ - 4,278 - 100%
Level 4: 1711 - 20$ - 1,411 - 82%
Luxury : 856 - 120$ - 856 - 100%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %16,808 - 98%
Average Income per Game1,312,970$
Year to Date Revenue53,831,772$

Expense

Pro Players Total Salaries51,824,999$
Farm Players Total Salaries1,808,000$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date46,964,941$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days460,043$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days19,559$
Farm Estimated Expenses19,559$
Estimated Season Expenses19,559$
Estimated Season Salary Cap46,964,941$
Estimate Under Maximum Salary Cap of 56,800,000$9,835,059$
Estimate Over Minimum Salary Cap of 33,800,000$ 13,164,941$
Current Bank Account17,991,484$
Projected Bank Account17,971,925$

Pro Players Salaries

Keith Tkachuk 6,000,000$ (3)
-Salary Remaining : 0$
John-Michael Liles 4,500,000$ (3)
-Salary Remaining : 0$
Rick Dipietro 4,500,000$ (5)
-Salary Remaining : 0$
Jason Arnott 4,330,000$ (2)
-Salary Remaining : 0$
Todd Bertuzzi 3,820,000$ (3)
-Salary Remaining : 0$
Sergei Samsonov 3,800,000$ (3)
-Salary Remaining : 0$
Robyn Regehr 3,730,000$ (2)
-Salary Remaining : 0$
Henrik Tallinder 3,000,000$ (6)
-Salary Remaining : 0$
Valtteri Filppula 2,740,000$ (1)
-Salary Remaining : 0$
Colby Armstrong 2,250,000$ (2)
-Salary Remaining : 0$
Steve Bernier 2,075,000$ (3)
-Salary Remaining : 0$
Petr Prucha 1,950,000$ (2)
-Salary Remaining : 0$
Steve Eminger 1,500,000$ (3)
-Salary Remaining : 0$
Vesa Toskala 1,299,999$ (2)
-Salary Remaining : 0$
Jeff Tambellini 1,000,000$ (1)
-Salary Remaining : 0$
Cory Murphy 950,000$ (2)
-Salary Remaining : 0$
Karl Alzner (Out of Payroll) 875,000$ (1)
-Salary Remaining : 0$
Alexander Sulzer 850,000$ (1)
-Salary Remaining : 0$
Ilya Zubov 715,000$ (2)
-Salary Remaining : 0$
Cal O'Reilly 700,000$ (1)
-Salary Remaining : 0$
Ben Guite 650,000$ (2)
-Salary Remaining : 0$
Guillaume Desbiens 590,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 5 : 51,824,999$
Year 6 : 45,069,999$
Year 7 : 29,195,000$
Year 8 : 7,500,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 51,824,999$
Year 6 : 45,069,999$
Year 7 : 29,195,000$
Year 8 : 7,500,000$

Farm Players Salaries

Jed Ortmeyer 140,000$ (1)
Salary Remaining : 1,186$
Mike Brennan 80,000$ (3)
Salary Remaining : 678$
Zach Hamill 77,500$ (1)
Salary Remaining : 657$
Dylan Hunter 70,000$ (3)
Salary Remaining : 593$
Mike Santorelli 70,000$ (2)
Salary Remaining : 593$
Deryk Engelland 65,000$ (1)
Salary Remaining : 551$
Andreas Thuresson 65,000$ (2)
Salary Remaining : 551$
Mark Dekanich 60,000$ (2)
Salary Remaining : 508$
Marc-Andre Cliche 60,000$ (2)
Salary Remaining : 508$
Ryan Maki 58,000$ (1)
Salary Remaining : 492$
Justin Taylor 57,500$ (2)
Salary Remaining : 487$
Scott Jackson 55,000$ (2)
Salary Remaining : 466$
Michael Ratchuk 50,000$ (1)
Salary Remaining : 424$
Dylan Olsen 50,000$ (3)
Salary Remaining : 424$
Jared Staal 50,000$ (1)
Salary Remaining : 424$
Alexander Fallstrom 50,000$ (3)
Salary Remaining : 424$
Ben Smith 50,000$ (1)
Salary Remaining : 424$
Jake Allen 50,000$ (1)
Salary Remaining : 424$
Corey Trivino 50,000$ (1)
Salary Remaining : 424$
Kristofer Berglund 50,000$ (1)
Salary Remaining : 424$
Joel Gistedt 50,000$ (1)
Salary Remaining : 424$
Erik Haula 50,000$ (3)
Salary Remaining : 424$
Ben Hanowski 50,000$ (3)
Salary Remaining : 424$
Chet Pickard 50,000$ (1)
Salary Remaining : 424$
Simon Despres 50,000$ (3)
Salary Remaining : 424$
Yann Sauve 50,000$ (3)
Salary Remaining : 424$
Colin Long 50,000$ (1)
Salary Remaining : 424$
Keith Aulie 50,000$ (1)
Salary Remaining : 424$
Jordan Schroeder 50,000$ (3)
Salary Remaining : 424$
David Toews 50,000$ (1)
Salary Remaining : 424$
Eric O'Dell 50,000$ (1)
Salary Remaining : 424$
Total Farm Players31
Salary Commitment
Year 5 : 1,808,000$
Year 6 : 867,500$
Year 7 : 500,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7280 - 100$ - 5,292 - 73%
Level 2: 3640 - 60$ - 2,691 - 74%
Level 3: 4550 - 35$ - 3,487 - 77%
Level 4: 1820 - 20$ - 1,419 - 78%
Luxury : 910 - 200$ - 700 - 77%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %13,590 - 75%
Average Income per Game1,416,710$
Year to Date Revenue58,085,115$

Expense

Pro Players Total Salaries54,755,000$
Farm Players Total Salaries1,891,500$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date49,981,451$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days474,402$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days22,386$
Farm Estimated Expenses22,386$
Estimated Season Expenses22,386$
Estimated Season Salary Cap49,981,451$
Estimate Under Maximum Salary Cap of 56,800,000$6,818,549$
Estimate Over Minimum Salary Cap of 33,800,000$ 16,181,451$
Current Bank Account17,204,103$
Projected Bank Account17,181,717$

Pro Players Salaries

Henrik Lundqvist 8,000,000$ (5)
-Salary Remaining : 0$
Martin Havlat 6,950,000$ (6)
-Salary Remaining : 0$
Bobby Ryan 5,000,000$ (3)
-Salary Remaining : 0$
Christian Ehrhoff 4,595,000$ (5)
-Salary Remaining : 0$
Pierre-Marc Bouchard 4,300,000$ (5)
-Salary Remaining : 0$
Mike Comrie 4,200,000$ (1)
-Salary Remaining : 0$
Adrian Aucoin 3,000,000$ (1)
-Salary Remaining : 0$
Ruslan Salei 2,900,000$ (1)
-Salary Remaining : 0$
Owen Nolan 2,200,000$ (3)
-Salary Remaining : 0$
Bryce Salvador 2,100,000$ (2)
-Salary Remaining : 0$
Mark Recchi 1,955,000$ (2)
-Salary Remaining : 0$
Fernando Pisani 1,800,000$ (4)
-Salary Remaining : 0$
Maxime Talbot 1,100,000$ (3)
-Salary Remaining : 0$
Niclas Wallin 1,000,000$ (2)
-Salary Remaining : 0$
Anton Stralman 1,000,000$ (2)
-Salary Remaining : 0$
Marc Staal 970,000$ (2)
-Salary Remaining : 0$
Fabian Brunnstrom 875,000$ (1)
-Salary Remaining : 0$
Gilbert Brule 835,000$ (1)
-Salary Remaining : 0$
Stephen Valiquette 750,000$ (2)
-Salary Remaining : 0$
Artem Anisimov 725,000$ (3)
-Salary Remaining : 0$
Tim Jackman 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 54,755,000$
Year 6 : 42,445,000$
Year 7 : 34,670,000$
Year 8 : 25,645,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 54,755,000$
Year 6 : 42,445,000$
Year 7 : 34,670,000$
Year 8 : 25,645,000$

Farm Players Salaries

Alexandre R. Picard 130,000$ (4)
Salary Remaining : 1,102$
Colton Gillies 87,500$ (1)
Salary Remaining : 742$
Benoit Pouliot 87,500$ (1)
Salary Remaining : 742$
Dane Byers 75,000$ (1)
Salary Remaining : 636$
Robbie Earl 75,000$ (3)
Salary Remaining : 636$
Justin Abdelkader 70,000$ (1)
Salary Remaining : 593$
Hugh Jessiman 70,000$ (1)
Salary Remaining : 593$
Michael Sauer 70,000$ (2)
Salary Remaining : 593$
Ray Macias 67,500$ (2)
Salary Remaining : 572$
Ryan Russell 67,500$ (2)
Salary Remaining : 572$
Danny Richmond 65,000$ (3)
Salary Remaining : 551$
Michael Funk 65,000$ (3)
Salary Remaining : 551$
Miika Wiikman 62,500$ (1)
Salary Remaining : 530$
Krystofer Kolanos 61,000$ (3)
Salary Remaining : 517$
Nicolas Blanchard 60,000$ (2)
Salary Remaining : 508$
Ryan Hollweg 59,500$ (3)
Salary Remaining : 504$
Brian McGrattan 58,500$ (3)
Salary Remaining : 496$
Jeremy Williams 55,000$ (2)
Salary Remaining : 466$
Kyle Rogers 55,000$ (2)
Salary Remaining : 466$
Nick Sorkin 50,000$ (3)
Salary Remaining : 424$
Antoine Lafleur 50,000$ (3)
Salary Remaining : 424$
Bobby Sanguinetti 50,000$ (3)
Salary Remaining : 424$
Matt Zaba 50,000$ (3)
Salary Remaining : 424$
Tyler Cuma 50,000$ (1)
Salary Remaining : 424$
Maxime Sauve 50,000$ (1)
Salary Remaining : 424$
Michal Jordan 50,000$ (1)
Salary Remaining : 424$
Dusty Collins 50,000$ (2)
Salary Remaining : 424$
David Kveton 50,000$ (3)
Salary Remaining : 424$
Jesse Boulerice 50,000$ (1)
Salary Remaining : 424$
Michael Busto 50,000$ (3)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 1,891,500$
Year 6 : 1,239,000$
Year 7 : 814,000$
Year 8 : 130,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 73$ - 7,575 - 94%
Level 2: 4013 - 45$ - 3,785 - 94%
Level 3: 5017 - 22$ - 4,899 - 98%
Level 4: 2007 - 13$ - 1,948 - 97%
Luxury : 1003 - 145$ - 950 - 95%
Total Capacity :20066

Income

Home Games Left0
Average Attendance - %19,156 - 95%
Average Income per Game1,450,965$
Year to Date Revenue59,489,568$

Expense

Pro Players Total Salaries56,828,333$
Farm Players Total Salaries1,559,000$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,064,573$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days501,952$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,449$
Farm Estimated Expenses17,449$
Estimated Season Expenses17,449$
Estimated Season Salary Cap57,064,573$
Estimate Under Maximum Salary Cap of 56,800,000$-264,573$
Estimate Over Minimum Salary Cap of 33,800,000$ 23,264,573$
Current Bank Account12,541,176$
Projected Bank Account12,523,727$

Pro Players Salaries

Roberto Luongo 6,600,000$ (5)
-Salary Remaining : 0$
Kimmo Timonen 6,333,333$ (2)
-Salary Remaining : 0$
Jay Bouwmeester 6,000,000$ (2)
-Salary Remaining : 0$
Jeff Carter 5,585,000$ (1)
-Salary Remaining : 0$
Mikko Koivu 4,825,000$ (3)
-Salary Remaining : 0$
Martin Erat 4,500,000$ (1)
-Salary Remaining : 0$
Dustin Penner 4,250,000$ (1)
-Salary Remaining : 0$
Vaclav Prospal 3,820,000$ (3)
-Salary Remaining : 0$
Joffrey Lupul 3,200,000$ (1)
-Salary Remaining : 0$
Joe Pavelski 2,000,000$ (1)
-Salary Remaining : 0$
Paul Ranger 1,900,000$ (3)
-Salary Remaining : 0$
Karlis Skrastins 1,200,000$ (2)
-Salary Remaining : 0$
Gregory Campbell 1,180,000$ (3)
-Salary Remaining : 0$
Chris Campoli 1,100,000$ (2)
-Salary Remaining : 0$
Dustin Boyd 850,000$ (1)
-Salary Remaining : 0$
Cal Clutterbuck 800,000$ (2)
-Salary Remaining : 0$
Chad Larose 750,000$ (2)
-Salary Remaining : 0$
Blair Betts 720,000$ (1)
-Salary Remaining : 0$
Jason Demers 715,000$ (2)
-Salary Remaining : 0$
Fredrik Norrena 500,000$ (3)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 5 : 56,828,333$
Year 6 : 35,723,333$
Year 7 : 18,825,000$
Year 8 : 6,600,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 56,828,333$
Year 6 : 35,723,333$
Year 7 : 18,825,000$
Year 8 : 6,600,000$

Farm Players Salaries

Chris Durno 95,000$ (2)
Salary Remaining : 805$
Chad Wiseman 95,000$ (2)
Salary Remaining : 805$
Dan Lacouture 95,000$ (2)
Salary Remaining : 805$
Garrett Stafford 90,000$ (1)
Salary Remaining : 763$
Derek Meech 75,000$ (2)
Salary Remaining : 636$
Mark Cullen (Out of Payroll) 70,000$ (1)
Salary Remaining : 593$
Daniel Larsson 67,500$ (1)
Salary Remaining : 572$
Sergei Kolosov 61,500$ (1)
Salary Remaining : 521$
Jamie Tardif 60,000$ (1)
Salary Remaining : 508$
Mathieu Beaudoin (Out of Payroll) 57,500$ (3)
Salary Remaining : 487$
Ryan Weston (Out of Payroll) 55,500$ (2)
Salary Remaining : 470$
Johann Kroll 55,000$ (3)
Salary Remaining : 466$
James Sixsmith 55,000$ (3)
Salary Remaining : 466$
Derek Couture 55,000$ (3)
Salary Remaining : 466$
Michael Wilson 55,000$ (3)
Salary Remaining : 466$
Cleve Kinley 50,000$ (3)
Salary Remaining : 424$
Blair Yaworski 50,000$ (3)
Salary Remaining : 424$
Shane Hnidy 50,000$ (1)
Salary Remaining : 424$
Zack Torquato 50,000$ (3)
Salary Remaining : 424$
Luke Beaverson 50,000$ (3)
Salary Remaining : 424$
Brendan Smith 50,000$ (1)
Salary Remaining : 424$
Jamie Arniel 50,000$ (3)
Salary Remaining : 424$
Colton Fretter (Out of Payroll) 50,000$ (3)
Salary Remaining : 424$
Kruise Reddick 50,000$ (3)
Salary Remaining : 424$
Colin McDonald 50,000$ (3)
Salary Remaining : 424$
Francis Lemieux 50,000$ (1)
Salary Remaining : 424$
Logan Koopmans 50,000$ (3)
Salary Remaining : 424$
Cory Quirk 50,000$ (3)
Salary Remaining : 424$
Johan Ryno 50,000$ (3)
Salary Remaining : 424$
Bryan Rufenach 50,000$ (3)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 1,792,000$
Year 6 : 1,293,000$
Year 7 : 827,500$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7476 - 90$ - 5,358 - 72%
Level 2: 3738 - 65$ - 2,477 - 66%
Level 3: 4673 - 40$ - 2,900 - 62%
Level 4: 1868 - 20$ - 1,249 - 67%
Luxury : 935 - 200$ - 652 - 70%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %12,636 - 68%
Average Income per Game1,407,832$
Year to Date Revenue57,721,105$

Expense

Pro Players Total Salaries54,565,000$
Farm Players Total Salaries1,610,000$
Coaches Total Salaries500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date53,783,539$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days482,607$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,881$
Farm Estimated Expenses17,881$
Estimated Season Expenses17,881$
Estimated Season Salary Cap53,783,539$
Estimate Under Maximum Salary Cap of 56,800,000$3,016,461$
Estimate Over Minimum Salary Cap of 33,800,000$ 19,983,539$
Current Bank Account8,162,825$
Projected Bank Account8,144,944$

Pro Players Salaries

Henrik Zetterberg 7,300,000$ (5)
-Salary Remaining : 0$
Daymond Langkow 5,000,000$ (1)
-Salary Remaining : 0$
Mattias Ohlund 4,200,000$ (2)
-Salary Remaining : 0$
Cory Stillman 3,700,000$ (2)
-Salary Remaining : 0$
Jay McKee 3,500,000$ (2)
-Salary Remaining : 0$
Toni Lydman 3,500,000$ (2)
-Salary Remaining : 0$
Ron Hainsey 3,500,000$ (3)
-Salary Remaining : 0$
Marco Sturm 3,305,000$ (3)
-Salary Remaining : 0$
Tim Gleason (Out of Payroll) 2,900,000$ (3)
-Salary Remaining : 0$
David Booth 2,750,000$ (1)
-Salary Remaining : 0$
Alex Auld 2,300,000$ (4)
-Salary Remaining : 0$
Taylor Pyatt 2,200,000$ (4)
-Salary Remaining : 0$
Andrew Ladd 2,200,000$ (4)
-Salary Remaining : 0$
Scottie Upshall 2,100,000$ (2)
-Salary Remaining : 0$
Greg Zanon (Out of Payroll) 1,750,000$ (1)
-Salary Remaining : 0$
Samuel Pahlsson 1,500,000$ (1)
-Salary Remaining : 0$
Jonas Hiller 1,200,000$ (1)
-Salary Remaining : 0$
Trevor Lewis 935,000$ (2)
-Salary Remaining : 0$
Dean McAmmond 925,000$ (2)
-Salary Remaining : 0$
Tyler Sloan 900,000$ (1)
-Salary Remaining : 0$
Ryan White 650,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 56,315,000$
Year 6 : 43,215,000$
Year 7 : 24,355,000$
Year 8 : 14,000,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 56,315,000$
Year 6 : 43,215,000$
Year 7 : 24,355,000$
Year 8 : 14,000,000$

Farm Players Salaries

Taylor Chorney 81,500$ (2)
Salary Remaining : 691$
Liam Reddox 70,000$ (1)
Salary Remaining : 593$
Jonathan Matsumoto 69,500$ (2)
Salary Remaining : 589$
Felix Schutz (Out of Payroll) 67,500$ (2)
Salary Remaining : 572$
Tomas Kudelka 65,000$ (1)
Salary Remaining : 551$
Jean-Philippe Levasseur 60,000$ (2)
Salary Remaining : 508$
Tom Galvin 55,000$ (3)
Salary Remaining : 466$
Ethan Graham 55,000$ (3)
Salary Remaining : 466$
Mike Bartlett 55,000$ (3)
Salary Remaining : 466$
Matt Stefanishion 55,000$ (3)
Salary Remaining : 466$
Simon Ferguson 55,000$ (3)
Salary Remaining : 466$
Nathan Smith 55,000$ (3)
Salary Remaining : 466$
Mike Hoffman 55,000$ (3)
Salary Remaining : 466$
Trent Campbell 55,000$ (3)
Salary Remaining : 466$
Travis Ramsey 55,000$ (3)
Salary Remaining : 466$
Mark McCutcheon 51,500$ (2)
Salary Remaining : 436$
Philippe Gogulla 50,000$ (1)
Salary Remaining : 424$
Andrej Nestrasil 50,000$ (3)
Salary Remaining : 424$
T.J. Brennan 50,000$ (1)
Salary Remaining : 424$
Andre Pettersson 50,000$ (1)
Salary Remaining : 424$
Brandon Burlon 50,000$ (1)
Salary Remaining : 424$
David Wohlberg 50,000$ (1)
Salary Remaining : 424$
Chris Doyle 50,000$ (1)
Salary Remaining : 424$
Chad Kolarik 50,000$ (3)
Salary Remaining : 424$
Darren Archibald 50,000$ (3)
Salary Remaining : 424$
Adam Dennis 50,000$ (3)
Salary Remaining : 424$
Brian Dumoulin 50,000$ (3)
Salary Remaining : 424$
Jeremy Yablonski (Out of Payroll) 50,000$ (1)
Salary Remaining : 424$
Ben Chiarot 50,000$ (3)
Salary Remaining : 424$
Brett Flemming 50,000$ (3)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 1,660,000$
Year 6 : 1,175,000$
Year 7 : 845,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7661 - 50$ - 7,574 - 99%
Level 2: 3831 - 25$ - 3,779 - 99%
Level 3: 4788 - 12$ - 4,784 - 100%
Level 4: 1915 - 10$ - 1,905 - 99%
Luxury : 958 - 125$ - 944 - 99%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %18,986 - 99%
Average Income per Game1,259,664$
Year to Date Revenue51,646,227$

Expense

Pro Players Total Salaries58,760,125$
Farm Players Total Salaries1,750,000$
Coaches Total Salaries2,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,681,449$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days518,463$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days20,339$
Farm Estimated Expenses20,339$
Estimated Season Expenses20,339$
Estimated Season Salary Cap55,681,449$
Estimate Under Maximum Salary Cap of 56,800,000$1,118,551$
Estimate Over Minimum Salary Cap of 33,800,000$ 21,881,449$
Current Bank Account4,557,202$
Projected Bank Account4,536,863$

Pro Players Salaries

Simon Gagne 6,225,000$ (6)
-Salary Remaining : 0$
Sergei Gonchar 6,150,000$ (4)
-Salary Remaining : 0$
Henrik Sedin 5,000,000$ (1)
-Salary Remaining : 0$
Marc-Andre Fleury 5,000,000$ (2)
-Salary Remaining : 0$
Alexei Ponikarovsky 4,000,000$ (3)
-Salary Remaining : 0$
Michael Ryder 3,850,000$ (3)
-Salary Remaining : 0$
Rob Scuderi 3,500,000$ (5)
-Salary Remaining : 0$
Mike Knuble 3,200,000$ (2)
-Salary Remaining : 0$
Claude Giroux 3,000,000$ (2)
-Salary Remaining : 0$
Richard Park 2,500,125$ (3)
-Salary Remaining : 0$
Kris Letang 2,200,000$ (1)
-Salary Remaining : 0$
Matt Cooke 2,100,000$ (2)
-Salary Remaining : 0$
Brad Stuart 2,100,000$ (2)
-Salary Remaining : 0$
Bill Guerin 1,850,000$ (1)
-Salary Remaining : 0$
Brendan Bell 1,300,000$ (2)
-Salary Remaining : 0$
Kyle Wellwood 1,195,000$ (3)
-Salary Remaining : 0$
Mark Stuart 1,100,000$ (1)
-Salary Remaining : 0$
Ryan Parent 975,000$ (2)
-Salary Remaining : 0$
Eric Nystrom 950,000$ (2)
-Salary Remaining : 0$
David Steckel 850,000$ (2)
-Salary Remaining : 0$
Paul Bissonnette 615,000$ (1)
-Salary Remaining : 0$
John Curry 600,000$ (1)
-Salary Remaining : 0$
Aaron Boogaard 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 5 : 58,760,125$
Year 6 : 47,395,125$
Year 7 : 27,420,125$
Year 8 : 15,875,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 58,760,125$
Year 6 : 47,395,125$
Year 7 : 27,420,125$
Year 8 : 15,875,000$

Farm Players Salaries

Brandon Bochenski 125,000$ (2)
Salary Remaining : 1,059$
Curtis McElhinney 87,500$ (2)
Salary Remaining : 742$
Jim McKenzie 80,000$ (1)
Salary Remaining : 678$
Kyle Greentree 76,000$ (1)
Salary Remaining : 644$
Ryan Craig 75,000$ (5)
Salary Remaining : 636$
Josh Hennessy 70,000$ (2)
Salary Remaining : 593$
Phil Oreskovic 70,000$ (2)
Salary Remaining : 593$
Alex Foster 69,500$ (3)
Salary Remaining : 589$
Riley Armstrong 68,500$ (2)
Salary Remaining : 581$
Nick Dodge 65,000$ (1)
Salary Remaining : 551$
Martins Karsums 61,500$ (1)
Salary Remaining : 521$
Derek Dorsett 60,000$ (1)
Salary Remaining : 508$
Jaime Sifers 60,000$ (2)
Salary Remaining : 508$
Jamie Fraser 60,000$ (2)
Salary Remaining : 508$
Alex Henry 59,500$ (2)
Salary Remaining : 504$
Justin Azevedo 57,500$ (1)
Salary Remaining : 487$
Mike Brodeur 55,000$ (2)
Salary Remaining : 466$
Matt Carkner 50,000$ (2)
Salary Remaining : 424$
Jordan LaVallee 50,000$ (2)
Salary Remaining : 424$
Steven Delisle 50,000$ (3)
Salary Remaining : 424$
Todd Fedoruk 50,000$ (2)
Salary Remaining : 424$
Michael Teslak 50,000$ (2)
Salary Remaining : 424$
Geoff Waugh 50,000$ (2)
Salary Remaining : 424$
Kevin Marshall 50,000$ (1)
Salary Remaining : 424$
David Carle 50,000$ (1)
Salary Remaining : 424$
Justin Dibenedetto 50,000$ (3)
Salary Remaining : 424$
Jim O'Brien 50,000$ (3)
Salary Remaining : 424$
Erik Condra 50,000$ (3)
Salary Remaining : 424$
Total Farm Players28
Salary Commitment
Year 5 : 1,750,000$
Year 6 : 1,250,000$
Year 7 : 344,500$
Year 8 : 75,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6998 - 85$ - 6,318 - 90%
Level 2: 3499 - 53$ - 3,241 - 93%
Level 3: 4374 - 31$ - 4,185 - 96%
Level 4: 1750 - 19$ - 1,569 - 90%
Luxury : 875 - 170$ - 815 - 93%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %16,128 - 92%
Average Income per Game1,465,530$
Year to Date Revenue60,086,712$

Expense

Pro Players Total Salaries52,893,480$
Farm Players Total Salaries2,025,500$
Coaches Total Salaries1,350,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date51,453,866$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days459,346$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days21,403$
Farm Estimated Expenses21,403$
Estimated Season Expenses21,403$
Estimated Season Salary Cap51,453,866$
Estimate Under Maximum Salary Cap of 56,800,000$5,346,134$
Estimate Over Minimum Salary Cap of 33,800,000$ 17,653,866$
Current Bank Account14,262,708$
Projected Bank Account14,241,305$

Pro Players Salaries

Evgeni Nabokov 6,500,000$ (4)
-Salary Remaining : 0$
Brian Campbell 6,400,000$ (4)
-Salary Remaining : 0$
Devin Setoguchi 5,000,000$ (5)
-Salary Remaining : 0$
David Legwand 4,100,000$ (2)
-Salary Remaining : 0$
Sami Salo (Out of Payroll) 4,000,000$ (4)
-Salary Remaining : 0$
Tim Connolly 3,900,000$ (1)
-Salary Remaining : 0$
Matt Carle 2,938,480$ (1)
-Salary Remaining : 0$
Radek Martinek 2,500,000$ (4)
-Salary Remaining : 0$
Patrick O'Sullivan 2,365,000$ (4)
-Salary Remaining : 0$
Milan Lucic 2,300,000$ (3)
-Salary Remaining : 0$
Andrew Cogliano 2,000,000$ (2)
-Salary Remaining : 0$
Ethan Moreau 2,000,000$ (5)
-Salary Remaining : 0$
Pascal Dupuis 1,900,000$ (3)
-Salary Remaining : 0$
Mason Raymond 1,300,000$ (2)
-Salary Remaining : 0$
Dan Girardi 1,000,000$ (1)
-Salary Remaining : 0$
Marc-Antoine Pouliot 990,000$ (2)
-Salary Remaining : 0$
Brian Elliott 850,000$ (1)
-Salary Remaining : 0$
Erik Christensen (Out of Payroll) 850,000$ (1)
-Salary Remaining : 0$
Logan Couture 850,000$ (3)
-Salary Remaining : 0$
Stephane Veilleux 750,000$ (2)
-Salary Remaining : 0$
Cody Franson 750,000$ (2)
-Salary Remaining : 0$
Jamie McGinn 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 5 : 53,743,480$
Year 6 : 43,705,000$
Year 7 : 33,815,000$
Year 8 : 28,765,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 53,743,480$
Year 6 : 43,705,000$
Year 7 : 33,815,000$
Year 8 : 28,765,000$

Farm Players Salaries

Douglas Murray 100,000$ (1)
Salary Remaining : 847$
Jonathon Kalinski 87,500$ (2)
Salary Remaining : 742$
Derek Joslin 85,000$ (2)
Salary Remaining : 720$
Tim Conboy 85,000$ (2)
Salary Remaining : 720$
Colin Wilson 85,000$ (3)
Salary Remaining : 720$
T.J. Fox 80,000$ (3)
Salary Remaining : 678$
Nick Tarnasky 80,000$ (2)
Salary Remaining : 678$
Ashton Rome 75,000$ (2)
Salary Remaining : 636$
Ville Koistinen 75,000$ (3)
Salary Remaining : 636$
Lukas Kaspar 60,000$ (6)
Salary Remaining : 508$
Taylor Dakers 58,000$ (3)
Salary Remaining : 492$
Brad Herauf 55,000$ (3)
Salary Remaining : 466$
Ty Wishart 50,000$ (1)
Salary Remaining : 424$
Tyson Barrie 50,000$ (3)
Salary Remaining : 424$
Mikhail Stefanovich 50,000$ (1)
Salary Remaining : 424$
Tim Erixon 50,000$ (3)
Salary Remaining : 424$
Aaron Ness 50,000$ (1)
Salary Remaining : 424$
Shawn Lalonde 50,000$ (1)
Salary Remaining : 424$
David Fischer 50,000$ (1)
Salary Remaining : 424$
Dustin Walsh 50,000$ (3)
Salary Remaining : 424$
Nicolas Deschamps 50,000$ (1)
Salary Remaining : 424$
P.J. Fenton 50,000$ (3)
Salary Remaining : 424$
Mike Morris 50,000$ (3)
Salary Remaining : 424$
John McCarthy 50,000$ (3)
Salary Remaining : 424$
Alex Stalock 50,000$ (3)
Salary Remaining : 424$
Timo Pielmeier 50,000$ (3)
Salary Remaining : 424$
Patrik Zackrisson 50,000$ (3)
Salary Remaining : 424$
Janne Pesonen 50,000$ (3)
Salary Remaining : 424$
David Gilbert 50,000$ (3)
Salary Remaining : 424$
Daniel Senkbeil 50,000$ (3)
Salary Remaining : 424$
Byron Froese 50,000$ (3)
Salary Remaining : 424$
Denny Johnston 50,000$ (3)
Salary Remaining : 424$
Jeremy Price 50,000$ (3)
Salary Remaining : 424$
Eric Gelinas 50,000$ (3)
Salary Remaining : 424$
Total Farm Players34
Salary Commitment
Year 5 : 2,025,500$
Year 6 : 1,625,500$
Year 7 : 1,163,000$
Year 8 : 60,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 85$ - 6,363 - 86%
Level 2: 3706 - 50$ - 3,429 - 93%
Level 3: 4633 - 30$ - 4,019 - 87%
Level 4: 1853 - 20$ - 1,460 - 79%
Luxury : 927 - 180$ - 827 - 89%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %16,098 - 87%
Average Income per Game1,485,840$
Year to Date Revenue60,919,457$

Expense

Pro Players Total Salaries56,831,366$
Farm Players Total Salaries2,302,500$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,097,734$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days496,422$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days23,750$
Farm Estimated Expenses23,750$
Estimated Season Expenses23,750$
Estimated Season Salary Cap55,097,734$
Estimate Under Maximum Salary Cap of 56,800,000$1,702,266$
Estimate Over Minimum Salary Cap of 33,800,000$ 21,297,734$
Current Bank Account27,885,294$
Projected Bank Account27,861,544$

Pro Players Salaries

Brad Richards 6,045,000$ (4)
-Salary Remaining : 0$
Loui Eriksson 5,750,000$ (6)
-Salary Remaining : 0$
Jere Lehtinen 5,000,000$ (1)
-Salary Remaining : 0$
Ryan Getzlaf 4,541,366$ (2)
-Salary Remaining : 0$
James Wisniewski 4,220,000$ (5)
-Salary Remaining : 0$
Brenden Morrow 4,100,000$ (2)
-Salary Remaining : 0$
Jean-Sebastien Giguere 4,000,000$ (3)
-Salary Remaining : 0$
Nathan Horton 4,000,000$ (2)
-Salary Remaining : 0$
R.J. Umberger 3,750,000$ (1)
-Salary Remaining : 0$
Bryan Allen 2,900,000$ (1)
-Salary Remaining : 0$
Trevor Daley 2,750,000$ (2)
-Salary Remaining : 0$
Mathieu Dandenault 2,000,000$ (2)
-Salary Remaining : 0$
Jeff Schultz 1,200,000$ (1)
-Salary Remaining : 0$
Michael Nylander 1,000,000$ (3)
-Salary Remaining : 0$
Kris Versteeg 1,000,000$ (1)
-Salary Remaining : 0$
Brent Johnson 1,000,000$ (6)
-Salary Remaining : 0$
Matt Hunwick 875,000$ (1)
-Salary Remaining : 0$
Ryan Shannon 750,000$ (2)
-Salary Remaining : 0$
Chris Chelios 750,000$ (2)
-Salary Remaining : 0$
Kirk Maltby 700,000$ (2)
-Salary Remaining : 0$
Krys Barch 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 5 : 56,831,366$
Year 6 : 41,606,366$
Year 7 : 22,015,000$
Year 8 : 17,015,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 56,831,366$
Year 6 : 41,606,366$
Year 7 : 22,015,000$
Year 8 : 17,015,000$

Farm Players Salaries

Alexandre Giroux 200,000$ (6)
Salary Remaining : 1,695$
Yann Danis 200,000$ (6)
Salary Remaining : 1,695$
Brent Krahn 200,000$ (6)
Salary Remaining : 1,695$
Jack Skille 110,000$ (2)
Salary Remaining : 932$
Nathan Paetsch 97,500$ (1)
Salary Remaining : 826$
Pat Rissmiller 90,000$ (2)
Salary Remaining : 763$
Clay Wilson 90,000$ (6)
Salary Remaining : 763$
Ryan O'Byrne 85,500$ (3)
Salary Remaining : 725$
Jason Krog 75,000$ (2)
Salary Remaining : 636$
Marty Sertich 70,000$ (2)
Salary Remaining : 593$
Mikko Lehtonen 69,500$ (1)
Salary Remaining : 589$
Darren Helm 66,000$ (2)
Salary Remaining : 559$
Matt Beleskey 65,000$ (2)
Salary Remaining : 551$
David Desharnais 65,000$ (3)
Salary Remaining : 551$
Patrick McNeill 65,000$ (2)
Salary Remaining : 551$
Anders Eriksson 60,000$ (6)
Salary Remaining : 508$
Mike Weber 60,000$ (1)
Salary Remaining : 508$
Mattias Ritola 59,000$ (2)
Salary Remaining : 500$
Peter Olvecky 57,500$ (1)
Salary Remaining : 487$
Richard Clune 56,500$ (1)
Salary Remaining : 479$
Aaron Gagnon 55,000$ (3)
Salary Remaining : 466$
Jack Hillen 55,000$ (2)
Salary Remaining : 466$
Tom Wandell 51,000$ (1)
Salary Remaining : 432$
Richard Bachman 50,000$ (1)
Salary Remaining : 424$
Travis Hamonic 50,000$ (3)
Salary Remaining : 424$
Brandon McMillan 50,000$ (3)
Salary Remaining : 424$
Nathan Gerbe 50,000$ (1)
Salary Remaining : 424$
William Wrenn 50,000$ (3)
Salary Remaining : 424$
Ivan Vishnevskiy 50,000$ (3)
Salary Remaining : 424$
Total Farm Players29
Salary Commitment
Year 5 : 2,302,500$
Year 6 : 1,810,500$
Year 7 : 1,155,500$
Year 8 : 750,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7418 - 82$ - 6,875 - 93%
Level 2: 3709 - 53$ - 2,950 - 80%
Level 3: 4636 - 30$ - 4,189 - 90%
Level 4: 1855 - 18$ - 1,708 - 92%
Luxury : 927 - 173$ - 906 - 98%
Total Capacity :18545

Income

Home Games Left0
Average Attendance - %16,629 - 90%
Average Income per Game1,524,713$
Year to Date Revenue62,513,221$

Expense

Pro Players Total Salaries59,885,000$
Farm Players Total Salaries1,759,500$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,631,075$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days519,530$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days20,843$
Farm Estimated Expenses20,843$
Estimated Season Expenses20,843$
Estimated Season Salary Cap55,631,075$
Estimate Under Maximum Salary Cap of 56,800,000$1,168,925$
Estimate Over Minimum Salary Cap of 33,800,000$ 21,831,075$
Current Bank Account4,562,537$
Projected Bank Account4,541,694$

Pro Players Salaries

Marian Gaborik 7,450,000$ (4)
-Salary Remaining : 0$
Chris Pronger 7,000,000$ (2)
-Salary Remaining : 0$
Jason Spezza 6,750,000$ (4)
-Salary Remaining : 0$
Mark Streit 6,055,000$ (5)
-Salary Remaining : 0$
Corey Perry 4,500,000$ (2)
-Salary Remaining : 0$
Bryan Little 3,650,000$ (1)
-Salary Remaining : 0$
Jarret Stoll 3,490,000$ (1)
-Salary Remaining : 0$
Chris Phillips 3,030,000$ (4)
-Salary Remaining : 0$
Brent Burns 3,015,000$ (1)
-Salary Remaining : 0$
Peter Budaj 2,700,000$ (2)
-Salary Remaining : 0$
Manny Malhotra 2,600,000$ (3)
-Salary Remaining : 0$
Antero Niittymaki 1,800,000$ (1)
-Salary Remaining : 0$
Steve Ott 1,750,000$ (1)
-Salary Remaining : 0$
Richard Petiot 990,000$ (2)
-Salary Remaining : 0$
Shane O'Brien 955,000$ (3)
-Salary Remaining : 0$
Matt Duchene 900,000$ (3)
-Salary Remaining : 0$
Drew Miller 900,000$ (2)
-Salary Remaining : 0$
Jarkko Ruutu 675,000$ (4)
-Salary Remaining : 0$
Joey Crabb 600,000$ (3)
-Salary Remaining : 0$
George Parros 575,000$ (1)
-Salary Remaining : 0$
Adrian Veideman (Out of Payroll) 550,000$ (2)
-Salary Remaining : 0$
Greg De Vries 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 5 : 60,435,000$
Year 6 : 46,155,000$
Year 7 : 29,015,000$
Year 8 : 23,960,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 60,435,000$
Year 6 : 46,155,000$
Year 7 : 29,015,000$
Year 8 : 23,960,000$

Farm Players Salaries

Alexandre Picard 90,000$ (1)
Salary Remaining : 763$
Simeon Varlamov 85,000$ (2)
Salary Remaining : 720$
Maxime Fortunus 82,500$ (4)
Salary Remaining : 699$
Matt Pettinger 80,000$ (4)
Salary Remaining : 678$
Ole-Kristian Tollefson 65,000$ (1)
Salary Remaining : 551$
Tomas Kopecky 65,000$ (2)
Salary Remaining : 551$
Adam Hobson 65,000$ (2)
Salary Remaining : 551$
Matt Pope 60,000$ (2)
Salary Remaining : 508$
Mark Flood 60,000$ (2)
Salary Remaining : 508$
Daren Machesney 60,000$ (1)
Salary Remaining : 508$
Arturs Kulda 58,500$ (1)
Salary Remaining : 496$
Matt Anderson 56,500$ (1)
Salary Remaining : 479$
Patrick Kaleta 56,000$ (3)
Salary Remaining : 475$
Pierre-Cedric Labrie 55,500$ (4)
Salary Remaining : 470$
Ryan Flinn 55,500$ (4)
Salary Remaining : 470$
Rylan Kaip 55,000$ (1)
Salary Remaining : 466$
Stu Bickel 55,000$ (3)
Salary Remaining : 466$
Zack Tarkir 55,000$ (3)
Salary Remaining : 466$
Paul Postma 50,000$ (3)
Salary Remaining : 424$
Zac Rinaldo 50,000$ (3)
Salary Remaining : 424$
Alex Kangas 50,000$ (3)
Salary Remaining : 424$
Eero Elo 50,000$ (1)
Salary Remaining : 424$
Tomas Kundratek 50,000$ (1)
Salary Remaining : 424$
Jonas Enlund 50,000$ (1)
Salary Remaining : 424$
Simon Lacroix 50,000$ (3)
Salary Remaining : 424$
Shawn Weller 50,000$ (3)
Salary Remaining : 424$
Andrei Zubarev 50,000$ (1)
Salary Remaining : 424$
Will O'Neill 50,000$ (3)
Salary Remaining : 424$
Tomas Pospisil 50,000$ (1)
Salary Remaining : 424$
Andrei Loktionov 50,000$ (1)
Salary Remaining : 424$
Total Farm Players30
Salary Commitment
Year 5 : 1,759,500$
Year 6 : 1,074,500$
Year 7 : 639,500$
Year 8 : 273,500$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 88$ - 5,967 - 83%
Level 2: 3613 - 58$ - 2,800 - 77%
Level 3: 4516 - 33$ - 3,647 - 81%
Level 4: 1806 - 13$ - 1,804 - 100%
Luxury : 903 - 160$ - 896 - 99%
Total Capacity :18064

Income

Home Games Left0
Average Attendance - %15,114 - 84%
Average Income per Game1,401,769$
Year to Date Revenue57,472,528$

Expense

Pro Players Total Salaries47,587,000$
Farm Players Total Salaries1,515,500$
Coaches Total Salaries1,025,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date50,430,188$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days411,000$
Pro Estimated Expenses0$
Farm Remaining Season Days1
Farm Expenses Per Days17,292$
Farm Estimated Expenses17,292$
Estimated Season Expenses17,292$
Estimated Season Salary Cap50,430,188$
Estimate Under Maximum Salary Cap of 56,800,000$6,369,812$
Estimate Over Minimum Salary Cap of 33,800,000$ 16,630,188$
Current Bank Account14,887,922$
Projected Bank Account14,870,630$

Pro Players Salaries

Paul Kariya 5,000,000$ (2)
-Salary Remaining : 0$
Alex Tanguay 5,000,000$ (1)
-Salary Remaining : 0$
Steve Sullivan 4,915,000$ (2)
-Salary Remaining : 0$
Mike Commodore 3,680,000$ (4)
-Salary Remaining : 0$
Pascal Leclaire 3,500,000$ (1)
-Salary Remaining : 0$
Derick Brassard 3,000,000$ (2)
-Salary Remaining : 0$
Ales Kotalik 2,800,000$ (3)
-Salary Remaining : 0$
Chris Kelly 2,625,000$ (4)
-Salary Remaining : 0$
Rostislav Klesla 2,500,000$ (3)
-Salary Remaining : 0$
Jeff Halpern 1,917,000$ (2)
-Salary Remaining : 0$
Tyler Kennedy 1,500,000$ (1)
-Salary Remaining : 0$
Joel Ward 1,500,000$ (3)
-Salary Remaining : 0$
Josh Harding 1,175,000$ (2)
-Salary Remaining : 0$
Adam Hall 1,120,000$ (4)
-Salary Remaining : 0$
Steve Montador 1,100,000$ (4)
-Salary Remaining : 0$
Lukas Krajicek 905,000$ (2)
-Salary Remaining : 0$
Derek Boogaard 900,000$ (2)
-Salary Remaining : 0$
Craig Adams 860,000$ (1)
-Salary Remaining : 0$
Dmitry Kulikov 850,000$ (3)
-Salary Remaining : 0$
Oscar Moller 815,000$ (1)
-Salary Remaining : 0$
Ryan Jones 775,000$ (1)
-Salary Remaining : 0$
Donald Brashear 650,000$ (1)
-Salary Remaining : 0$
John Scott 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 5 : 47,587,000$
Year 6 : 33,987,000$
Year 7 : 16,175,000$
Year 8 : 8,525,000$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Salary Cap with 1 Way Contract
Year 5 : 47,587,000$
Year 6 : 33,987,000$
Year 7 : 16,175,000$
Year 8 : 8,525,000$

Farm Players Salaries

James Sheppard 115,000$ (2)
Salary Remaining : 975$
Jakub Kindl 95,000$ (2)
Salary Remaining : 805$
Shawn Matthias 87,500$ (1)
Salary Remaining : 742$
Brandon Rogers 80,000$ (1)
Salary Remaining : 678$
Maxim Noreau 80,000$ (1)
Salary Remaining : 678$
Ryan Hamilton 72,000$ (1)
Salary Remaining : 610$
Barry Brust 65,000$ (1)
Salary Remaining : 551$
Petr Kalus (Out of Payroll) 62,000$ (1)
Salary Remaining : 525$
Justin Falk 59,500$ (1)
Salary Remaining : 504$
Scott Lehman 55,000$ (3)
Salary Remaining : 466$
Adam Berkhoel 55,000$ (2)
Salary Remaining : 466$
Riley Emmerson 51,500$ (1)
Salary Remaining : 436$
Cody Almond 50,000$ (1)
Salary Remaining : 424$
Jean-Francois Berube 50,000$ (3)
Salary Remaining : 424$
Marco Rosa 50,000$ (2)
Salary Remaining : 424$
Kevin Shattenkirk 50,000$ (1)
Salary Remaining : 424$
Patrick Maroon 50,000$ (1)
Salary Remaining : 424$
Cody Hodgson 50,000$ (1)
Salary Remaining : 424$
Barry Tallackson 50,000$ (1)
Salary Remaining : 424$
Danny Irmen 50,000$ (2)
Salary Remaining : 424$
Alex Hutchings 50,000$ (3)
Salary Remaining : 424$
Jeff May 50,000$ (1)
Salary Remaining : 424$
Zach Redmond 50,000$ (3)
Salary Remaining : 424$
Cody Goloubef 50,000$ (1)
Salary Remaining : 424$
Collin Bowman 50,000$ (3)
Salary Remaining : 424$
Anthony Nigro 50,000$ (3)
Salary Remaining : 424$
Total Farm Players26
Salary Commitment
Year 5 : 1,577,500$
Year 6 : 670,000$
Year 7 : 305,000$
Year 8 : 0$
Salary Average Commitment
Year 5 : 0$
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 56,800,000$
Available Cap Space

Over Minimum of
33,800,000$

Pro Players

Farm Players

Total Players

Avalanche 12,640,081$ 47,170,831$ 9,629,169$ 13,370,831$ 213152
Blackhawks 9,575,403$ 48,277,547$ 8,522,453$ 14,477,547$ 212950
Blue Jackets 2,832,419$ 50,730,090$ 6,069,910$ 16,930,090$ 213152
Blues 41,724,180$ 51,705,890$ 5,094,110$ 17,905,890$ 213152
Bruins 32,334,357$ 54,179,699$ 2,620,301$ 20,379,699$ 213051
Canadiens -1,042,840$ 54,106,254$ 2,693,746$ 20,306,254$ 213152
Canucks 15,877,915$ 57,012,681$ -212,681$ 23,212,681$ 202949
Capitals 4,312,594$ 53,731,585$ 3,068,415$ 19,931,585$ 232750
Coyotes 5,872,528$ 56,805,722$ -5,722$ 23,005,722$ 222951
Devils 58,781,692$ 48,148,706$ 8,651,294$ 14,348,706$ 242751
Ducks 11,002,443$ 55,175,846$ 1,624,154$ 21,375,846$ 203353
Flames 10,798,137$ 51,390,519$ 5,409,481$ 17,590,519$ 242347
Flyers 13,072,674$ 53,866,803$ 2,933,197$ 20,066,803$ 232851
Hurricanes 30,492,655$ 44,583,670$ 12,216,330$ 10,783,670$ 233255
Islanders 4,500,908$ 56,803,014$ -3,014$ 23,003,014$ 213152
Kings 19,157,985$ 53,411,605$ 3,388,395$ 19,611,605$ 213051
Lightning 3,121,944$ 55,821,773$ 978,227$ 22,021,773$ 202949
Maple Leafs 14,014,401$ 56,609,882$ 190,118$ 22,809,882$ 212647
Oilers 15,379,253$ 49,944,506$ 6,855,494$ 16,144,506$ 232750
Panthers 6,902,583$ 50,618,960$ 6,181,040$ 16,818,960$ 222749
Penguins 10,812,227$ 50,730,834$ 6,069,166$ 16,930,834$ 223052
Predators 17,991,484$ 46,964,941$ 9,835,059$ 13,164,941$ 223153
Rangers 17,204,103$ 49,981,451$ 6,818,549$ 16,181,451$ 213051
Red Wings 12,541,176$ 57,064,573$ -264,573$ 23,264,573$ 203050
Sabres 8,162,825$ 53,783,539$ 3,016,461$ 19,983,539$ 213051
Senators 4,557,202$ 55,681,449$ 1,118,551$ 21,881,449$ 232851
Sharks 14,262,708$ 51,453,866$ 5,346,134$ 17,653,866$ 223456
Stars 27,885,294$ 55,097,734$ 1,702,266$ 21,297,734$ 212950
Thrashers 4,562,537$ 55,631,075$ 1,168,925$ 21,831,075$ 223052
Wild 14,887,922$ 50,430,188$ 6,369,812$ 16,630,188$ 232649