Arena Capacity - Ticket Price Attendance - % |
Arena Name | Rogers Arena |
Level 1: | 7452 - 75$ - 7,158 - 96% |
Level 2: | 3726 - 43$ - 3,618 - 97% |
Level 3: | 4658 - 34$ - 3,477 - 75% |
Level 4: | 1862 - 18$ - 1,773 - 95% |
Luxury : | 932 - 194$ - 652 - 70% |
Total Capacity : | 18630 |
Income |
Home Games Left | 0 |
Average Attendance - % | 16,678 - 90% |
Average Income per Game | 1,211,336$ |
Year to Date Revenue | 49,664,770$ |
Expense |
Pro Players Total Salaries | 43,572,000$ |
Farm Players Total Salaries | 2,610,200$ |
Coaches Total Salaries | 6,625,000$ |
Luxury Taxe Total | 0$ |
Pro Year To Date Expenses | 0$ |
Farm Year To Date Expenses | 0$ |
Pro Salary Cap To Date | 49,038,403$ |
Farm Salary Cap To Date | 0$ |
Estimate |
Pro Estimated Season Revenue | 0$ |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | 455,936$ |
Pro Estimated Expenses | 455,936$ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 31,737$ |
Farm Estimated Expenses | 0$ |
Estimated Season Expenses | 455,936$ |
Estimated Season Salary Cap | 49,438,146$ |
Estimate Under Maximum Salary Cap of 59,400,000$ | 9,961,854$ |
Estimate Over Minimum Salary Cap of 0$ | 49,438,146$ |
Current Bank Account | 17,593,611$ |
Projected Bank Account | 17,137,675$ |
|
Pro Players Salaries |
Roman Hamrlik |
4,505,000$ (2) |
-Salary Remaining : |
41,330$ |
Rick Dipietro |
4,500,000$ (2) |
-Salary Remaining : |
41,284$ |
J-P Dumont |
4,200,000$ (2) |
-Salary Remaining : |
38,532$ |
Johan Franzen (Out of Payroll) |
4,080,000$ (2) |
-Salary Remaining : |
37,431$ |
Antti Miettinen |
4,000,000$ (1) |
-Salary Remaining : |
36,697$ |
Joffrey Lupul |
3,450,000$ (4) |
-Salary Remaining : |
31,651$ |
Joe Corvo (Out of Payroll) |
3,445,000$ (4) |
-Salary Remaining : |
31,606$ |
Mikhail Grabovski |
3,320,000$ (2) |
-Salary Remaining : |
30,459$ |
Curtis Glencross |
2,756,000$ (3) |
-Salary Remaining : |
25,284$ |
Mike Smith |
2,640,000$ (1) |
-Salary Remaining : |
24,220$ |
Craig Conroy (Out of Payroll) |
2,300,000$ (2) |
-Salary Remaining : |
21,101$ |
Mike Mottau |
1,550,000$ (2) |
-Salary Remaining : |
14,220$ |
Paul Mara |
1,550,000$ (2) |
-Salary Remaining : |
14,220$ |
Josh Bailey |
1,540,000$ (2) |
-Salary Remaining : |
14,128$ |
John Erskine |
1,350,000$ (2) |
-Salary Remaining : |
12,385$ |
Toby Petersen |
1,350,000$ (1) |
-Salary Remaining : |
12,385$ |
Patrick Eaves |
1,255,000$ (3) |
-Salary Remaining : |
11,514$ |
Cody Franson |
1,160,000$ (2) |
-Salary Remaining : |
10,642$ |
Luke Schenn |
1,110,000$ (1) |
-Salary Remaining : |
10,183$ |
Tim Stapleton |
875,000$ (3) |
-Salary Remaining : |
8,028$ |
Colin Fraser |
860,000$ (3) |
-Salary Remaining : |
7,890$ |
James van Riemsdyk |
846,000$ (2) |
-Salary Remaining : |
7,761$ |
Kyle Turris |
755,000$ (1) |
-Salary Remaining : |
6,927$ |
Total Pro Players | 23 |
Salary Commitment |
Year 8 : 53,397,000$ |
Year 9 : 43,542,000$ |
Year 10 : 12,641,000$ |
Year 11 : 6,895,000$ |
Salary Average Commitment |
Year 8 : 0$ |
Year 9 : 0$ |
Year 10 : 0$ |
Year 11 : 0$ |
Salary Cap with 1 Way Contract |
Year 8 : 53,397,000$ |
Year 9 : 43,542,000$ |
Year 10 : 12,641,000$ |
Year 11 : 6,895,000$ |
|
Farm Players Salaries |
Chris Clark |
135,000$ (2) |
Salary Remaining : |
0$ |
Niclas Wallin |
105,000$ (2) |
Salary Remaining : |
0$ |
Andreas Engqvist |
90,000$ (2) |
Salary Remaining : |
0$ |
Jacob Josefson |
90,000$ (3) |
Salary Remaining : |
0$ |
Jussi Rynnas |
90,000$ (2) |
Salary Remaining : |
0$ |
Tom Pyatt |
90,000$ (2) |
Salary Remaining : |
0$ |
George Parros |
85,000$ (1) |
Salary Remaining : |
0$ |
Philip Larsen |
85,000$ (2) |
Salary Remaining : |
0$ |
Kris Draper |
85,000$ (2) |
Salary Remaining : |
0$ |
Nolan Baumgartner |
82,500$ (2) |
Salary Remaining : |
0$ |
Joey Crabb |
81,500$ (1) |
Salary Remaining : |
0$ |
Nate Guenin |
75,500$ (2) |
Salary Remaining : |
0$ |
Joel Perrault |
75,000$ (2) |
Salary Remaining : |
0$ |
Matt Calvert |
71,500$ (2) |
Salary Remaining : |
0$ |
Anders Lindback |
68,700$ (2) |
Salary Remaining : |
0$ |
Wyatt Smith |
65,000$ (1) |
Salary Remaining : |
0$ |
Sergei Shirokov |
65,000$ (1) |
Salary Remaining : |
0$ |
Tom Cavanagh |
65,000$ (2) |
Salary Remaining : |
0$ |
Scott Nichol |
65,000$ (2) |
Salary Remaining : |
0$ |
John McCarthy |
63,500$ (1) |
Salary Remaining : |
0$ |
Stefan Della Rovere |
57,000$ (2) |
Salary Remaining : |
0$ |
Mario Bliznak |
55,000$ (1) |
Salary Remaining : |
0$ |
Jamie Arniel |
55,000$ (1) |
Salary Remaining : |
0$ |
Carter Bancks |
55,000$ (1) |
Salary Remaining : |
0$ |
Braden Holtby |
55,000$ (1) |
Salary Remaining : |
0$ |
Kris Fredheim |
50,000$ (2) |
Salary Remaining : |
0$ |
Pat White |
50,000$ (3) |
Salary Remaining : |
0$ |
Anton Rodin |
50,000$ (3) |
Salary Remaining : |
0$ |
Robert Czarnik |
50,000$ (1) |
Salary Remaining : |
0$ |
Carter Ashton |
50,000$ (3) |
Salary Remaining : |
0$ |
Brent Regner |
50,000$ (3) |
Salary Remaining : |
0$ |
Jamal Mayers |
50,000$ (2) |
Salary Remaining : |
0$ |
Kyle De Coste |
50,000$ (1) |
Salary Remaining : |
0$ |
Evan Fuller |
50,000$ (1) |
Salary Remaining : |
0$ |
Daniel Rahimi |
50,000$ (3) |
Salary Remaining : |
0$ |
Sean Lorenz |
50,000$ (1) |
Salary Remaining : |
0$ |
Andrew Sarauer |
50,000$ (3) |
Salary Remaining : |
0$ |
Kirill Petrov |
50,000$ (1) |
Salary Remaining : |
0$ |
Patrick Coulombe |
50,000$ (3) |
Salary Remaining : |
0$ |
Total Farm Players | 39 |
Salary Commitment |
Year 8 : 2,610,200$ |
Year 9 : 1,780,200$ |
Year 10 : 440,000$ |
Year 11 : 0$ |
Salary Average Commitment |
Year 8 : 0$ |
Year 9 : 0$ |
Year 10 : 0$ |
Year 11 : 0$ |
|