Team Finance for Ligue d'Hockey Simulé

Update - 5 juin 2020 at 01:46

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 100$ - 6,715 - 96%
Level 2: 4000 - 68$ - 3,906 - 98%
Level 3: 4000 - 45$ - 3,866 - 97%
Level 4: 2000 - 30$ - 1,942 - 97%
Luxury : 1000 - 193$ - 954 - 95%
Total Capacity :18000
Team Popularity : 104%

Income

Home Games Left0
Average Attendance - %17,383 - 97%
Average Income per Game2,041,242$
Year to Date Revenue83,690,918$

Expense

Pro Players Total Salaries66,315,000$
Farm Players Total Salaries2,296,333$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,305,896$
Farm Year To Date Expenses2,705,031$
Pro Salary Cap To Date63,305,871$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days623,287$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days26,134$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap63,305,871$
Estimate Under Maximum Salary Cap of 64,300,000$994,129$
Estimate Over Minimum Salary Cap of 0$ 63,305,871$
Current Bank Account23,622,742$
Projected Bank Account23,622,742$

Pro Players Salaries

Kimmo Timonen 11,500,000$ (2)
-Salary Remaining : 0$
Mikko Koivu 6,475,000$ (4)
-Salary Remaining : 0$
Scott Hartnell 5,025,000$ (3)
-Salary Remaining : 0$
Sergei Gonchar 5,000,000$ (1)
-Salary Remaining : 0$
Steve Ott 5,000,000$ (2)
-Salary Remaining : 0$
Mike Smith 4,845,000$ (5)
-Salary Remaining : 0$
Cody Hodgson 3,775,000$ (3)
-Salary Remaining : 0$
Patric Hornqvist 3,400,000$ (2)
-Salary Remaining : 0$
Jarret Stoll 2,525,000$ (1)
-Salary Remaining : 0$
Mark Stuart 2,500,000$ (1)
-Salary Remaining : 0$
Ben Lovejoy 2,500,000$ (2)
-Salary Remaining : 0$
Nate Thompson 2,270,000$ (2)
-Salary Remaining : 0$
Nick Bonino 2,150,000$ (2)
-Salary Remaining : 0$
Vladimir Sobotka 2,000,000$ (2)
-Salary Remaining : 0$
Marek Zidlicky (Out of Payroll) 1,900,000$ (2)
-Salary Remaining : 0$
Jamie McGinn 1,550,000$ (3)
-Salary Remaining : 0$
Cody McLeod 1,275,000$ (2)
-Salary Remaining : 0$
Daniel Paille 1,125,000$ (3)
-Salary Remaining : 0$
Kyle Palmieri 1,050,000$ (2)
-Salary Remaining : 0$
Jeff Zatkoff 850,000$ (2)
-Salary Remaining : 0$
Keaton Ellerby 800,000$ (2)
-Salary Remaining : 0$
Paul Ranger 700,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 68,215,000$
Year 15 : 57,490,000$
Year 16 : 22,795,000$
Year 17 : 11,320,000$
Salary Average Commitment
Year 14 : 40,920,000$
Year 15 : 30,195,000$
Year 16 : 12,500,000$
Year 17 : 6,475,000$
Salary Cap with 1 Way Contract
Year 14 : 68,215,000$
Year 15 : 57,490,000$
Year 16 : 22,795,000$
Year 17 : 11,320,000$

Farm Players Salaries

Joe Corvo 350,000$ (1)
Salary Remaining : 0$
Brendan Smith 152,500$ (1)
Salary Remaining : 0$
Nathan Beaulieu 90,000$ (2)
Salary Remaining : 0$
Chris Thorburn 90,000$ (3)
Salary Remaining : 0$
Josh Morrissey 90,000$ (3)
Salary Remaining : 0$
Darcy Zajac 90,000$ (2)
Salary Remaining : 0$
Joey Crabb 80,000$ (2)
Salary Remaining : 0$
Jay Rosehill 80,000$ (3)
Salary Remaining : 0$
Philip Larsen 80,000$ (2)
Salary Remaining : 0$
Calvin Pickard 75,000$ (1)
Salary Remaining : 0$
Blair Jones 75,000$ (3)
Salary Remaining : 0$
Paul Carey 65,000$ (1)
Salary Remaining : 0$
Colin Smith 62,833$ (3)
Salary Remaining : 0$
Nathan Paetsch 60,000$ (1)
Salary Remaining : 0$
Brandon Mashinter 56,000$ (1)
Salary Remaining : 0$
Jeremy Langlois 50,000$ (3)
Salary Remaining : 0$
David Marshall 50,000$ (1)
Salary Remaining : 0$
Nick Petrecki 50,000$ (1)
Salary Remaining : 0$
Keith Kinkaid 50,000$ (1)
Salary Remaining : 0$
Robert Mayer 50,000$ (1)
Salary Remaining : 0$
Stanislav Galiev 50,000$ (1)
Salary Remaining : 0$
Warren Peters 50,000$ (1)
Salary Remaining : 0$
Hubert Labrie 50,000$ (3)
Salary Remaining : 0$
Erik Nystrom 50,000$ (1)
Salary Remaining : 0$
Derek Hulak 50,000$ (1)
Salary Remaining : 0$
Denver Manderson 50,000$ (1)
Salary Remaining : 0$
Jordan Owens 50,000$ (1)
Salary Remaining : 0$
Greg Nemisz 50,000$ (3)
Salary Remaining : 0$
Steve Quailer 50,000$ (3)
Salary Remaining : 0$
Andrej Nestrasil 50,000$ (3)
Salary Remaining : 0$
Andrew Rowe 50,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 14 : 2,296,333$
Year 15 : 987,833$
Year 16 : 647,833$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,757,500$
Year 15 : 755,000$
Year 16 : 495,000$
Year 17 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 106$ - 6,058 - 87%
Level 2: 4000 - 71$ - 3,538 - 88%
Level 3: 4000 - 47$ - 3,566 - 89%
Level 4: 2000 - 33$ - 1,665 - 83%
Luxury : 1000 - 206$ - 855 - 85%
Total Capacity :18000
Team Popularity : 106%

Income

Home Games Left0
Average Attendance - %15,682 - 87%
Average Income per Game1,925,058$
Year to Date Revenue78,927,373$

Expense

Pro Players Total Salaries49,400,000$
Farm Players Total Salaries1,942,000$
Coaches Total Salaries1,950,000$
Luxury Taxe Total0$
Pro Year To Date Expenses49,585,363$
Farm Year To Date Expenses2,763,470$
Pro Salary Cap To Date48,585,365$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days466,667$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,028$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap48,585,365$
Estimate Under Maximum Salary Cap of 64,300,000$15,714,635$
Estimate Over Minimum Salary Cap of 0$ 48,585,365$
Current Bank Account43,292,693$
Projected Bank Account43,292,693$

Pro Players Salaries

Jonathan Toews 7,100,000$ (2)
-Salary Remaining : 0$
Logan Couture 5,625,000$ (3)
-Salary Remaining : 0$
Derek Stepan 4,840,000$ (3)
-Salary Remaining : 0$
Eric Brewer 4,700,000$ (1)
-Salary Remaining : 0$
Tyler Myers 3,310,000$ (5)
-Salary Remaining : 0$
Tomas Kopecky 3,000,000$ (3)
-Salary Remaining : 0$
Michael Del Zotto 2,660,000$ (4)
-Salary Remaining : 0$
Marcus Kruger 2,395,000$ (4)
-Salary Remaining : 0$
Andrej Meszaros 2,325,000$ (2)
-Salary Remaining : 0$
Bryan Bickell 2,180,000$ (4)
-Salary Remaining : 0$
Tuomo Ruutu (Out of Payroll) 2,000,000$ (2)
-Salary Remaining : 0$
Chris Neil 1,900,000$ (3)
-Salary Remaining : 0$
Matt Hendricks 1,850,000$ (3)
-Salary Remaining : 0$
Ryan Jones 1,500,000$ (3)
-Salary Remaining : 0$
Grant Clitsome 1,500,000$ (2)
-Salary Remaining : 0$
Jhonas Enroth 915,000$ (3)
-Salary Remaining : 0$
Antti Raanta 900,000$ (2)
-Salary Remaining : 0$
Brandon Saad 900,000$ (1)
-Salary Remaining : 0$
Dylan Olsen 710,000$ (3)
-Salary Remaining : 0$
Cody McCormick 590,000$ (1)
-Salary Remaining : 0$
Colton Sissons 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 51,400,000$
Year 15 : 45,360,000$
Year 16 : 30,885,000$
Year 17 : 10,545,000$
Salary Average Commitment
Year 14 : 34,855,000$
Year 15 : 33,765,000$
Year 16 : 20,665,000$
Year 17 : 500,000$
Salary Cap with 1 Way Contract
Year 14 : 51,400,000$
Year 15 : 45,210,000$
Year 16 : 30,885,000$
Year 17 : 10,545,000$

Farm Players Salaries

Matthew Corrente 130,000$ (2)
Salary Remaining : 0$
Ryan Parent 125,000$ (2)
Salary Remaining : 0$
Danick Gauthier 100,000$ (1)
Salary Remaining : 0$
Tim Sestito 100,000$ (2)
Salary Remaining : 0$
Andrew Campbell 100,000$ (2)
Salary Remaining : 0$
Ben Eager 100,000$ (2)
Salary Remaining : 0$
Rob Bordson 97,500$ (2)
Salary Remaining : 0$
John Scott 95,000$ (3)
Salary Remaining : 0$
Matt Climie 87,500$ (3)
Salary Remaining : 0$
Brandon Bollig 85,000$ (3)
Salary Remaining : 0$
Viktor Svedberg 62,000$ (3)
Salary Remaining : 0$
Terry Broadhurst 60,000$ (1)
Salary Remaining : 0$
Fredrik Bergvik 50,000$ (3)
Salary Remaining : 0$
Danny Hobbs 50,000$ (1)
Salary Remaining : 0$
Sam Carrick 50,000$ (1)
Salary Remaining : 0$
Michal Jordan 50,000$ (1)
Salary Remaining : 0$
Derek Mathers 50,000$ (2)
Salary Remaining : 0$
Kent Simpson 50,000$ (1)
Salary Remaining : 0$
Greg Miller 50,000$ (1)
Salary Remaining : 0$
Carter Rowney 50,000$ (1)
Salary Remaining : 0$
Darren Archibald 50,000$ (2)
Salary Remaining : 0$
Chris McKelvie 50,000$ (1)
Salary Remaining : 0$
David Gilbert 50,000$ (2)
Salary Remaining : 0$
Brett Flemming 50,000$ (2)
Salary Remaining : 0$
Ben Chiarot 50,000$ (2)
Salary Remaining : 0$
Anthony Luciani 50,000$ (2)
Salary Remaining : 0$
Cody Lampl 50,000$ (1)
Salary Remaining : 0$
Dean Arsene 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 14 : 1,942,000$
Year 15 : 1,332,000$
Year 16 : 379,500$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,830,000$
Year 15 : 1,320,000$
Year 16 : 367,500$
Year 17 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 105$ - 6,871 - 98%
Level 2: 4000 - 72$ - 3,900 - 97%
Level 3: 4000 - 48$ - 3,832 - 96%
Level 4: 2000 - 32$ - 1,923 - 96%
Luxury : 1000 - 204$ - 974 - 97%
Total Capacity :18000
Team Popularity : 112%

Income

Home Games Left0
Average Attendance - %17,500 - 97%
Average Income per Game2,097,453$
Year to Date Revenue85,995,569$

Expense

Pro Players Total Salaries65,910,000$
Farm Players Total Salaries3,013,167$
Coaches Total Salaries2,650,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,515,498$
Farm Year To Date Expenses3,774,290$
Pro Salary Cap To Date62,665,515$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days627,407$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days35,637$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,665,515$
Estimate Under Maximum Salary Cap of 64,300,000$1,634,485$
Estimate Over Minimum Salary Cap of 0$ 62,665,515$
Current Bank Account56,139,146$
Projected Bank Account56,139,146$

Pro Players Salaries

Taylor Hall 6,475,000$ (1)
-Salary Remaining : 0$
Dennis Wideman 6,000,000$ (5)
-Salary Remaining : 0$
Jarome Iginla 5,875,000$ (2)
-Salary Remaining : 0$
Sergei Bobrovsky 5,335,000$ (1)
-Salary Remaining : 0$
Daniel Briere 4,650,000$ (3)
-Salary Remaining : 0$
David Legwand 3,950,000$ (1)
-Salary Remaining : 0$
Willie Mitchell 3,750,000$ (2)
-Salary Remaining : 0$
Ryan O'Reilly 3,725,000$ (1)
-Salary Remaining : 0$
Ron Hainsey 3,650,000$ (4)
-Salary Remaining : 0$
Jay Bouwmeester 3,375,000$ (3)
-Salary Remaining : 0$
Ryane Clowe 3,375,000$ (2)
-Salary Remaining : 0$
Troy Brouwer 3,175,000$ (4)
-Salary Remaining : 0$
Jan Hejda 2,930,000$ (4)
-Salary Remaining : 0$
Matt Stajan 2,425,000$ (1)
-Salary Remaining : 0$
Matt Beleskey 1,565,000$ (1)
-Salary Remaining : 0$
Manny Malhotra 1,500,000$ (4)
-Salary Remaining : 0$
Zack Kassian 1,295,000$ (1)
-Salary Remaining : 0$
Karri Ramo 900,000$ (2)
-Salary Remaining : 0$
Ondrej Palat 860,000$ (2)
-Salary Remaining : 0$
Mark Arcobello 600,000$ (1)
-Salary Remaining : 0$
Nick Holden 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 65,910,000$
Year 15 : 40,540,000$
Year 16 : 25,280,000$
Year 17 : 17,255,000$
Salary Average Commitment
Year 14 : 54,975,000$
Year 15 : 32,525,000$
Year 16 : 18,125,000$
Year 17 : 10,100,000$
Salary Cap with 1 Way Contract
Year 14 : 65,910,000$
Year 15 : 40,540,000$
Year 16 : 25,280,000$
Year 17 : 17,255,000$

Farm Players Salaries

Brad Winchester 170,000$ (1)
Salary Remaining : 0$
Ryan Ellis 120,000$ (2)
Salary Remaining : 0$
Davis Drewiske 100,000$ (3)
Salary Remaining : 0$
Frederic St. Denis 99,000$ (2)
Salary Remaining : 0$
Sean Collins 95,000$ (3)
Salary Remaining : 0$
Carson McMillan 95,000$ (3)
Salary Remaining : 0$
Andy Andreoff 90,000$ (1)
Salary Remaining : 0$
David Van der Gulik 90,000$ (2)
Salary Remaining : 0$
Shane Prince 87,667$ (3)
Salary Remaining : 0$
Marco Scandella 86,000$ (2)
Salary Remaining : 0$
Jake Dowell 80,000$ (1)
Salary Remaining : 0$
Markus Granlund 76,750$ (3)
Salary Remaining : 0$
Tom Kostopoulos 75,000$ (2)
Salary Remaining : 0$
Matt Ellis 75,000$ (2)
Salary Remaining : 0$
Tyler Graovac 74,750$ (3)
Salary Remaining : 0$
Garrett Wilson 71,500$ (3)
Salary Remaining : 0$
Korbinian Holzer 70,000$ (1)
Salary Remaining : 0$
Jake Allen 70,000$ (1)
Salary Remaining : 0$
Brad Staubitz 70,000$ (2)
Salary Remaining : 0$
Drayson Bowman 67,500$ (1)
Salary Remaining : 0$
Nick D'Agostino 65,000$ (3)
Salary Remaining : 0$
Cam Reid 65,000$ (3)
Salary Remaining : 0$
Chris Casto 65,000$ (3)
Salary Remaining : 0$
Corbin Baldwin 65,000$ (3)
Salary Remaining : 0$
Pat Cannone 65,000$ (2)
Salary Remaining : 0$
Matthew Pufahl 65,000$ (3)
Salary Remaining : 0$
Turner Elson 65,000$ (3)
Salary Remaining : 0$
Peter Mannino 65,000$ (1)
Salary Remaining : 0$
Josh Jooris 65,000$ (3)
Salary Remaining : 0$
Allen York 57,500$ (2)
Salary Remaining : 0$
Eric Gelinas 57,500$ (1)
Salary Remaining : 0$
Keith Aulie 50,000$ (3)
Salary Remaining : 0$
David Dziurzynski 50,000$ (3)
Salary Remaining : 0$
Jordan Nolan 50,000$ (3)
Salary Remaining : 0$
Yann Sauve 50,000$ (2)
Salary Remaining : 0$
Jon Matsumoto 50,000$ (3)
Salary Remaining : 0$
Brett Hextall 50,000$ (3)
Salary Remaining : 0$
Brett Ponich 50,000$ (3)
Salary Remaining : 0$
Nicolas Deschamps 50,000$ (2)
Salary Remaining : 0$
Alexander Urbom 50,000$ (2)
Salary Remaining : 0$
Jake Hansen 50,000$ (3)
Salary Remaining : 0$
Jesse Blacker 50,000$ (3)
Salary Remaining : 0$
Total Farm Players42
Salary Commitment
Year 14 : 3,013,167$
Year 15 : 2,343,167$
Year 16 : 1,455,667$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,464,000$
Year 15 : 1,769,000$
Year 16 : 1,145,000$
Year 17 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 95$ - 7,000 - 100%
Level 2: 4000 - 65$ - 4,000 - 100%
Level 3: 4000 - 40$ - 4,000 - 100%
Level 4: 2000 - 27$ - 2,000 - 100%
Luxury : 1000 - 190$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 112%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game1,980,210$
Year to Date Revenue81,188,610$

Expense

Pro Players Total Salaries57,040,000$
Farm Players Total Salaries2,425,000$
Coaches Total Salaries2,375,000$
Luxury Taxe Total0$
Pro Year To Date Expenses58,450,708$
Farm Year To Date Expenses3,064,299$
Pro Salary Cap To Date56,700,683$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days544,352$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days28,505$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,700,683$
Estimate Under Maximum Salary Cap of 64,300,000$7,599,317$
Estimate Over Minimum Salary Cap of 0$ 56,700,683$
Current Bank Account80,910,205$
Projected Bank Account80,910,205$

Pro Players Salaries

Trevor Daley 5,500,000$ (2)
-Salary Remaining : 0$
T.J. Oshie 5,185,000$ (6)
-Salary Remaining : 0$
Ryan Smyth 5,000,000$ (2)
-Salary Remaining : 0$
Jussi Jokinen 4,800,000$ (2)
-Salary Remaining : 0$
David Backes 4,700,000$ (1)
-Salary Remaining : 0$
Andrew MacDonald 4,285,000$ (5)
-Salary Remaining : 0$
Tomas Plekanec 3,750,000$ (5)
-Salary Remaining : 0$
Kevin Bieksa 3,650,000$ (3)
-Salary Remaining : 0$
Dominic Moore 3,500,000$ (2)
-Salary Remaining : 0$
Lee Stempniak 3,175,000$ (3)
-Salary Remaining : 0$
Erik Johnson 2,775,000$ (1)
-Salary Remaining : 0$
Nikita Nikitin 2,290,000$ (4)
-Salary Remaining : 0$
Ben Bishop 1,575,000$ (3)
-Salary Remaining : 0$
Antoine Roussel 1,505,000$ (3)
-Salary Remaining : 0$
Vladimir Tarasenko 900,000$ (1)
-Salary Remaining : 0$
Reto Berra 900,000$ (2)
-Salary Remaining : 0$
Martin Marincin 900,000$ (2)
-Salary Remaining : 0$
Alex Chiasson 900,000$ (1)
-Salary Remaining : 0$
Carl Soderberg 900,000$ (2)
-Salary Remaining : 0$
Andrei Loktionov 850,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 14 : 57,040,000$
Year 15 : 46,915,000$
Year 16 : 25,415,000$
Year 17 : 15,510,000$
Salary Average Commitment
Year 14 : 31,275,000$
Year 15 : 27,150,000$
Year 16 : 5,650,000$
Year 17 : 1,975,000$
Salary Cap with 1 Way Contract
Year 14 : 57,040,000$
Year 15 : 46,915,000$
Year 16 : 25,415,000$
Year 17 : 15,510,000$

Farm Players Salaries

Jakub Kindl 130,000$ (2)
Salary Remaining : 0$
Kyle Chipchura 101,000$ (3)
Salary Remaining : 0$
Cory Emmerton 100,000$ (1)
Salary Remaining : 0$
Patrick Bordeleau 99,000$ (3)
Salary Remaining : 0$
Corey Potter 99,000$ (2)
Salary Remaining : 0$
Drew MacIntyre 88,500$ (1)
Salary Remaining : 0$
Mike McKenna 88,500$ (3)
Salary Remaining : 0$
Stephane Veilleux 80,000$ (1)
Salary Remaining : 0$
Nicholas Drazenovic 75,000$ (1)
Salary Remaining : 0$
Sacha Guimond 75,000$ (1)
Salary Remaining : 0$
Charles Landry 75,000$ (2)
Salary Remaining : 0$
Gabriel Beaupre 75,000$ (1)
Salary Remaining : 0$
Vincent Arseneau 72,500$ (1)
Salary Remaining : 0$
Mathieu Tousignant 70,000$ (2)
Salary Remaining : 0$
David Eddy 70,000$ (2)
Salary Remaining : 0$
Ryan Reaves 70,000$ (1)
Salary Remaining : 0$
Geoff Walker 70,000$ (2)
Salary Remaining : 0$
Joel Broda 67,500$ (3)
Salary Remaining : 0$
Chris Porter 67,500$ (2)
Salary Remaining : 0$
David Kolomatis 65,000$ (2)
Salary Remaining : 0$
Jason Clark 65,000$ (3)
Salary Remaining : 0$
Ryan Grimshaw 62,500$ (1)
Salary Remaining : 0$
Mike Duco 62,500$ (3)
Salary Remaining : 0$
Wade Megan 61,500$ (1)
Salary Remaining : 0$
Josh Holmstrom 60,000$ (2)
Salary Remaining : 0$
Rod Pelley 60,000$ (2)
Salary Remaining : 0$
Tyler Gron 60,000$ (2)
Salary Remaining : 0$
Trevor Cheek 55,000$ (3)
Salary Remaining : 0$
Jace Coyle 50,000$ (2)
Salary Remaining : 0$
Anthony Peluso 50,000$ (2)
Salary Remaining : 0$
Steven Delisle 50,000$ (2)
Salary Remaining : 0$
Cade Fairchild 50,000$ (2)
Salary Remaining : 0$
James Livingston 50,000$ (2)
Salary Remaining : 0$
Marek Schwarz 50,000$ (3)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 14 : 2,425,000$
Year 15 : 1,665,000$
Year 16 : 588,500$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,201,500$
Year 15 : 1,441,500$
Year 16 : 565,000$
Year 17 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 96$ - 6,966 - 100%
Level 2: 4000 - 68$ - 3,758 - 94%
Level 3: 4000 - 40$ - 3,790 - 95%
Level 4: 2000 - 29$ - 1,893 - 95%
Luxury : 1000 - 197$ - 943 - 94%
Total Capacity :18000
Team Popularity : 110%

Income

Home Games Left0
Average Attendance - %17,351 - 96%
Average Income per Game2,055,872$
Year to Date Revenue84,290,759$

Expense

Pro Players Total Salaries48,475,000$
Farm Players Total Salaries2,876,333$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Pro Year To Date Expenses57,746,979$
Farm Year To Date Expenses3,601,241$
Pro Salary Cap To Date56,496,982$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days460,417$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days31,555$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,496,982$
Estimate Under Maximum Salary Cap of 64,300,000$7,803,018$
Estimate Over Minimum Salary Cap of 0$ 56,496,982$
Current Bank Account42,960,136$
Projected Bank Account42,960,136$

Pro Players Salaries

Alex Ovechkin 9,000,000$ (2)
-Salary Remaining : 0$
Phil Kessel 6,935,000$ (1)
-Salary Remaining : 0$
Luke Schenn 3,700,000$ (4)
-Salary Remaining : 0$
Antoine Vermette 3,575,000$ (3)
-Salary Remaining : 0$
Raphael Diaz 3,100,000$ (1)
-Salary Remaining : 0$
Nikolai Kulemin 3,060,000$ (5)
-Salary Remaining : 0$
Brayden Schenn 2,600,000$ (2)
-Salary Remaining : 0$
Ben Scrivens 2,470,000$ (4)
-Salary Remaining : 0$
Sami Vatanen 2,125,000$ (2)
-Salary Remaining : 0$
Mikael Backlund 1,975,000$ (2)
-Salary Remaining : 0$
Kevan Miller 1,695,000$ (3)
-Salary Remaining : 0$
Derek Mackenzie 1,170,000$ (3)
-Salary Remaining : 0$
Nate Prosser 1,100,000$ (2)
-Salary Remaining : 0$
Michal Neuvirth 1,020,000$ (3)
-Salary Remaining : 0$
Connor Murphy 900,000$ (2)
-Salary Remaining : 0$
Sean Monahan 900,000$ (2)
-Salary Remaining : 0$
Michael Raffl 900,000$ (2)
-Salary Remaining : 0$
Ryan White 750,000$ (2)
-Salary Remaining : 0$
Brett Gallant 500,000$ (1)
-Salary Remaining : 0$
George Parros 500,000$ (3)
-Salary Remaining : 0$
Zack FitzGerald 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 48,475,000$
Year 15 : 37,440,000$
Year 16 : 17,190,000$
Year 17 : 9,230,000$
Salary Average Commitment
Year 14 : 25,015,000$
Year 15 : 14,915,000$
Year 16 : 9,140,000$
Year 17 : 2,200,000$
Salary Cap with 1 Way Contract
Year 14 : 48,475,000$
Year 15 : 37,440,000$
Year 16 : 17,190,000$
Year 17 : 9,230,000$

Farm Players Salaries

David Leggio 200,000$ (1)
Salary Remaining : 0$
Johan Hedberg 160,000$ (2)
Salary Remaining : 0$
Alexandre Bolduc 125,000$ (3)
Salary Remaining : 0$
Colin McDonald 125,000$ (3)
Salary Remaining : 0$
Bryan Lerg 115,000$ (2)
Salary Remaining : 0$
Mike Sislo 115,000$ (2)
Salary Remaining : 0$
Brayden McNabb 107,500$ (2)
Salary Remaining : 0$
J.T. Wyman 105,000$ (2)
Salary Remaining : 0$
Jon Sim 92,500$ (2)
Salary Remaining : 0$
Mike Hedden 91,500$ (2)
Salary Remaining : 0$
Ryan Spooner 90,000$ (1)
Salary Remaining : 0$
Marko Dano 90,000$ (3)
Salary Remaining : 0$
Toby Petersen 90,000$ (3)
Salary Remaining : 0$
Dustin Tokarski 87,500$ (2)
Salary Remaining : 0$
Jarred Tinordi 87,000$ (3)
Salary Remaining : 0$
Evan Rankin 86,500$ (2)
Salary Remaining : 0$
Phillip Danault 86,333$ (3)
Salary Remaining : 0$
Michael Davies 85,000$ (3)
Salary Remaining : 0$
Clayton Stoner 85,000$ (1)
Salary Remaining : 0$
Jeff Hoggan 80,000$ (2)
Salary Remaining : 0$
Zach Trotman 62,500$ (3)
Salary Remaining : 0$
Luke Glendening 60,000$ (1)
Salary Remaining : 0$
Victor Crus Rydberg 50,000$ (3)
Salary Remaining : 0$
Ben Youds 50,000$ (2)
Salary Remaining : 0$
Taylor Vause 50,000$ (2)
Salary Remaining : 0$
Joe Piskula 50,000$ (2)
Salary Remaining : 0$
Eric Neilson 50,000$ (1)
Salary Remaining : 0$
Shayne Taker 50,000$ (3)
Salary Remaining : 0$
Michael Liambas 50,000$ (1)
Salary Remaining : 0$
Daniel Maggio 50,000$ (1)
Salary Remaining : 0$
Kevin Goumas 50,000$ (3)
Salary Remaining : 0$
Colin Campbell 50,000$ (3)
Salary Remaining : 0$
Joey Mormina 50,000$ (2)
Salary Remaining : 0$
Cody Reichard 50,000$ (1)
Salary Remaining : 0$
Garrett Thompson 50,000$ (3)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 14 : 2,876,333$
Year 15 : 2,241,333$
Year 16 : 1,000,833$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,403,000$
Year 15 : 1,858,000$
Year 16 : 725,000$
Year 17 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7000 - 100$ - 6,984 - 100%
Level 2: 4000 - 70$ - 3,831 - 96%
Level 3: 4000 - 50$ - 3,699 - 92%
Level 4: 2000 - 35$ - 1,739 - 87%
Luxury : 1000 - 200$ - 969 - 97%
Total Capacity :18000
Team Popularity : 110%

Income

Home Games Left0
Average Attendance - %17,222 - 96%
Average Income per Game2,091,811$
Year to Date Revenue85,764,239$

Expense

Pro Players Total Salaries65,570,000$
Farm Players Total Salaries2,183,277$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses61,652,210$
Farm Year To Date Expenses2,767,189$
Pro Salary Cap To Date60,352,212$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days619,167$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days25,077$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap60,352,212$
Estimate Under Maximum Salary Cap of 64,300,000$3,947,788$
Estimate Over Minimum Salary Cap of 0$ 60,352,212$
Current Bank Account30,864,576$
Projected Bank Account30,864,576$

Pro Players Salaries

Rick Nash 6,925,000$ (3)
-Salary Remaining : 0$
Patrick Sharp 6,600,000$ (1)
-Salary Remaining : 0$
Claude Giroux 6,500,000$ (1)
-Salary Remaining : 0$
Brad Richards 6,475,000$ (2)
-Salary Remaining : 0$
Semyon Varlamov 5,960,000$ (1)
-Salary Remaining : 0$
Victor Hedman 4,260,000$ (1)
-Salary Remaining : 0$
Brooks Laich 3,625,000$ (2)
-Salary Remaining : 0$
Pierre-Marc Bouchard 3,380,000$ (1)
-Salary Remaining : 0$
Slava Voynov 3,000,000$ (2)
-Salary Remaining : 0$
Marc Methot 2,775,000$ (2)
-Salary Remaining : 0$
Dainius Zubrus 2,650,000$ (1)
-Salary Remaining : 0$
Joni Pitkanen 2,150,000$ (2)
-Salary Remaining : 0$
Mikkel Boedker 1,925,000$ (2)
-Salary Remaining : 0$
Braden Holtby 1,800,000$ (2)
-Salary Remaining : 0$
Adam Hall 1,500,000$ (3)
-Salary Remaining : 0$
Ian Cole 995,000$ (1)
-Salary Remaining : 0$
Jonathan Huberdeau 900,000$ (1)
-Salary Remaining : 0$
Nick Bjugstad 900,000$ (2)
-Salary Remaining : 0$
Torey Krug 900,000$ (1)
-Salary Remaining : 0$
Chris Kreider 900,000$ (1)
-Salary Remaining : 0$
Danny DeKeyser 900,000$ (2)
-Salary Remaining : 0$
Brian Gibbons 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 65,570,000$
Year 15 : 32,525,000$
Year 16 : 8,975,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 42,250,000$
Year 15 : 25,500,000$
Year 16 : 9,225,000$
Year 17 : 0$
Salary Cap with 1 Way Contract
Year 14 : 65,570,000$
Year 15 : 32,525,000$
Year 16 : 8,975,000$
Year 17 : 0$

Farm Players Salaries

Scooter Vaughan 90,000$ (3)
Salary Remaining : 0$
Mike Cornell 90,000$ (3)
Salary Remaining : 0$
Spencer Machacek 90,000$ (1)
Salary Remaining : 0$
Christian Thomas 90,000$ (2)
Salary Remaining : 0$
Freddie Hamilton 90,000$ (2)
Salary Remaining : 0$
Daine Todd 90,000$ (3)
Salary Remaining : 0$
Paul Bissonnette 90,000$ (1)
Salary Remaining : 0$
Justin Fontaine 90,000$ (2)
Salary Remaining : 0$
Jakob Silfverberg 90,000$ (1)
Salary Remaining : 0$
Doug Janik 90,000$ (3)
Salary Remaining : 0$
Stephane Da Costa 85,000$ (2)
Salary Remaining : 0$
Chay Genoway 72,500$ (2)
Salary Remaining : 0$
Cedrick Desjardins 70,000$ (1)
Salary Remaining : 0$
Mark Mancari 70,000$ (1)
Salary Remaining : 0$
Adam Comrie 70,000$ (2)
Salary Remaining : 0$
Mark Barberio 65,000$ (2)
Salary Remaining : 0$
Scott Wedgewood 64,833$ (3)
Salary Remaining : 0$
Alexandre Grenier 64,000$ (3)
Salary Remaining : 0$
Konrad Abeltshauser 63,333$ (3)
Salary Remaining : 0$
Andy Miele 60,000$ (3)
Salary Remaining : 0$
Carter Camper 60,000$ (3)
Salary Remaining : 0$
Craig Cunningham 60,000$ (3)
Salary Remaining : 0$
Frank Corrado 59,111$ (3)
Salary Remaining : 0$
Joe Whitney 57,500$ (2)
Salary Remaining : 0$
Christian Hanson 56,000$ (3)
Salary Remaining : 0$
Martin Jones 52,500$ (1)
Salary Remaining : 0$
Kevin Connauton 52,500$ (2)
Salary Remaining : 0$
Chris Vande Velde 51,000$ (1)
Salary Remaining : 0$
Simon Moser 50,000$ (3)
Salary Remaining : 0$
Spencer Abbott 50,000$ (3)
Salary Remaining : 0$
Dylan McIlrath 50,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 14 : 2,183,277$
Year 15 : 1,617,277$
Year 16 : 947,277$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,365,000$
Year 15 : 915,000$
Year 16 : 525,000$
Year 17 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 91$ - 7,000 - 100%
Level 2: 4000 - 60$ - 4,000 - 100%
Level 3: 4000 - 39$ - 4,000 - 100%
Level 4: 2000 - 28$ - 2,000 - 100%
Luxury : 1000 - 188$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 112%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game1,902,730$
Year to Date Revenue78,011,930$

Expense

Pro Players Total Salaries62,554,167$
Farm Players Total Salaries2,371,001$
Coaches Total Salaries3,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses65,070,834$
Farm Year To Date Expenses3,247,228$
Pro Salary Cap To Date62,570,849$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days602,353$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days29,636$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,570,849$
Estimate Under Maximum Salary Cap of 64,300,000$1,729,151$
Estimate Over Minimum Salary Cap of 0$ 62,570,849$
Current Bank Account10,477,754$
Projected Bank Account10,477,754$

Pro Players Salaries

Sidney Crosby 9,600,000$ (2)
-Salary Remaining : 0$
Francois Beauchemin 6,500,000$ (1)
-Salary Remaining : 0$
James Neal 5,600,000$ (2)
-Salary Remaining : 0$
Marc-Andre Fleury 5,025,000$ (3)
-Salary Remaining : 0$
Jaromir Jagr 4,300,000$ (3)
-Salary Remaining : 0$
Dennis Seidenberg 4,100,000$ (6)
-Salary Remaining : 0$
Alexandre Burrows 3,975,000$ (2)
-Salary Remaining : 0$
Matt Cullen 3,650,000$ (4)
-Salary Remaining : 0$
Matt Greene 3,050,000$ (1)
-Salary Remaining : 0$
Carl Gunnarsson 3,040,000$ (4)
-Salary Remaining : 0$
Stephane Robidas 2,705,000$ (4)
-Salary Remaining : 0$
Kyle Turris 2,075,000$ (1)
-Salary Remaining : 0$
Jay McClement 2,000,000$ (1)
-Salary Remaining : 0$
Paul Gaustad (Out of Payroll) 1,850,000$ (2)
-Salary Remaining : 0$
Scott Clemmensen 1,600,000$ (4)
-Salary Remaining : 0$
Jay Beagle 1,275,000$ (1)
-Salary Remaining : 0$
Eric Nystrom 1,100,000$ (2)
-Salary Remaining : 0$
Boone Jenner 900,000$ (2)
-Salary Remaining : 0$
Mike Kostka 800,000$ (3)
-Salary Remaining : 0$
Tomas Jurco 709,167$ (3)
-Salary Remaining : 0$
Victor Bartley 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 64,404,167$
Year 15 : 48,954,167$
Year 16 : 25,929,167$
Year 17 : 15,095,000$
Salary Average Commitment
Year 14 : 35,600,000$
Year 15 : 29,750,000$
Year 16 : 16,325,000$
Year 17 : 5,000,000$
Salary Cap with 1 Way Contract
Year 14 : 64,404,167$
Year 15 : 48,954,167$
Year 16 : 25,929,167$
Year 17 : 15,095,000$

Farm Players Salaries

Matt D'Agostini 157,500$ (1)
Salary Remaining : 0$
Aaron Rome 150,000$ (1)
Salary Remaining : 0$
Tyson Strachan 115,000$ (3)
Salary Remaining : 0$
Tyler Kennedy 109,000$ (2)
Salary Remaining : 0$
Andrew Alberts 105,000$ (2)
Salary Remaining : 0$
Michael Zigomanis (Out of Payroll) 100,000$ (1)
Salary Remaining : 0$
Cory Sarich 100,000$ (2)
Salary Remaining : 0$
Nathan Lawson 100,000$ (3)
Salary Remaining : 0$
Jason Jaffray 100,000$ (3)
Salary Remaining : 0$
Derek Nesbitt 95,000$ (1)
Salary Remaining : 0$
Ryan Craig 95,000$ (2)
Salary Remaining : 0$
Matt Carkner 92,500$ (2)
Salary Remaining : 0$
Anders Lindback 92,000$ (3)
Salary Remaining : 0$
Matt Fraser 92,000$ (3)
Salary Remaining : 0$
Dmitry Orlov 90,000$ (2)
Salary Remaining : 0$
Alexander Khokhlachev 78,667$ (3)
Salary Remaining : 0$
Taylor Pyatt 72,500$ (1)
Salary Remaining : 0$
Calle Jarnkrok 71,500$ (3)
Salary Remaining : 0$
Jerry D'Amigo 67,500$ (1)
Salary Remaining : 0$
Alexey Marchenko 66,667$ (3)
Salary Remaining : 0$
Vincent Trocheck 66,167$ (3)
Salary Remaining : 0$
Rob Davison 65,000$ (3)
Salary Remaining : 0$
Tyler Murovich 65,000$ (3)
Salary Remaining : 0$
Colton Orr 62,500$ (1)
Salary Remaining : 0$
Rasmus Rissanen 57,500$ (3)
Salary Remaining : 0$
Jayson Megna 55,000$ (1)
Salary Remaining : 0$
Mark Flood 50,000$ (3)
Salary Remaining : 0$
Chris Holt 50,000$ (1)
Salary Remaining : 0$
Brodie Dupont 50,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 14 : 2,471,001$
Year 15 : 1,611,001$
Year 16 : 1,019,501$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,942,500$
Year 15 : 1,122,500$
Year 16 : 545,000$
Year 17 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - 98$ - 6,969 - 100%
Level 2: 4000 - 64$ - 3,999 - 100%
Level 3: 4000 - 46$ - 3,969 - 99%
Level 4: 2000 - 32$ - 1,762 - 88%
Luxury : 1000 - 210$ - 842 - 84%
Total Capacity :18000
Team Popularity : 104%

Income

Home Games Left0
Average Attendance - %17,541 - 97%
Average Income per Game2,018,500$
Year to Date Revenue82,758,519$

Expense

Pro Players Total Salaries56,280,000$
Farm Players Total Salaries1,465,000$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses61,805,661$
Farm Year To Date Expenses2,005,623$
Pro Salary Cap To Date60,805,629$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days530,370$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,364$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap60,805,629$
Estimate Under Maximum Salary Cap of 64,300,000$3,494,371$
Estimate Over Minimum Salary Cap of 0$ 60,805,629$
Current Bank Account54,281,652$
Projected Bank Account54,281,652$

Pro Players Salaries

Ryan Miller 6,400,000$ (2)
-Salary Remaining : 0$
Brent Burns 5,925,000$ (4)
-Salary Remaining : 0$
PA Parenteau 5,400,000$ (2)
-Salary Remaining : 0$
Tobias Enstrom (Out of Payroll) 5,285,000$ (6)
-Salary Remaining : 0$
Martin Havlat 5,025,000$ (3)
-Salary Remaining : 0$
Johan Franzen 3,955,000$ (1)
-Salary Remaining : 0$
Travis Zajac 3,375,000$ (3)
-Salary Remaining : 0$
Martin Hanzal 3,285,000$ (1)
-Salary Remaining : 0$
Jean-Sebastien Giguere 3,000,000$ (1)
-Salary Remaining : 0$
Michael Grabner 2,690,000$ (2)
-Salary Remaining : 0$
Raffi Torres 2,500,000$ (1)
-Salary Remaining : 0$
Steve Oleksy 2,425,000$ (3)
-Salary Remaining : 0$
Cody Eakin 2,110,000$ (4)
-Salary Remaining : 0$
Todd Bertuzzi 1,850,000$ (1)
-Salary Remaining : 0$
Matt Hunwick 1,600,000$ (2)
-Salary Remaining : 0$
Jamie McBain 1,315,000$ (3)
-Salary Remaining : 0$
Jerred Smithson 1,200,000$ (2)
-Salary Remaining : 0$
Justin Braun 1,075,000$ (2)
-Salary Remaining : 0$
Jake Muzzin 900,000$ (1)
-Salary Remaining : 0$
David Savard 900,000$ (2)
-Salary Remaining : 0$
Derek Dorsett 850,000$ (3)
-Salary Remaining : 0$
C.J. Severyn 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 61,565,000$
Year 15 : 45,575,000$
Year 16 : 26,310,000$
Year 17 : 13,320,000$
Salary Average Commitment
Year 14 : 36,650,000$
Year 15 : 27,900,000$
Year 16 : 19,200,000$
Year 17 : 7,525,000$
Salary Cap with 1 Way Contract
Year 14 : 61,565,000$
Year 15 : 45,575,000$
Year 16 : 26,310,000$
Year 17 : 13,320,000$

Farm Players Salaries

Joacim Eriksson 90,000$ (3)
Salary Remaining : 0$
Michael Sgarbossa 75,000$ (1)
Salary Remaining : 0$
Nick Crawford 65,000$ (2)
Salary Remaining : 0$
Adam Payerl 60,000$ (2)
Salary Remaining : 0$
Steven Pinizzotto 60,000$ (1)
Salary Remaining : 0$
Cole Schneider 59,500$ (3)
Salary Remaining : 0$
Travis Morin 55,000$ (3)
Salary Remaining : 0$
Brandon Kozun 50,500$ (3)
Salary Remaining : 0$
Zach McKelvie 50,000$ (3)
Salary Remaining : 0$
Brian O'Neill 50,000$ (2)
Salary Remaining : 0$
Matt Konan 50,000$ (1)
Salary Remaining : 0$
Jordan Szwarz 50,000$ (2)
Salary Remaining : 0$
Austin Wuthrich 50,000$ (1)
Salary Remaining : 0$
Dallas Jackson 50,000$ (2)
Salary Remaining : 0$
Justin Vaive 50,000$ (2)
Salary Remaining : 0$
Trent Daavettila 50,000$ (3)
Salary Remaining : 0$
Luka Vidmar 50,000$ (3)
Salary Remaining : 0$
Lee Moffie 50,000$ (3)
Salary Remaining : 0$
Dan Dunn 50,000$ (2)
Salary Remaining : 0$
Mike Matczak 50,000$ (2)
Salary Remaining : 0$
Mike Keenan 50,000$ (2)
Salary Remaining : 0$
Andrew Thomas 50,000$ (3)
Salary Remaining : 0$
Aaron Ward 50,000$ (3)
Salary Remaining : 0$
Brock Montgomery 50,000$ (2)
Salary Remaining : 0$
Chris Huxley 50,000$ (2)
Salary Remaining : 0$
Sean Wiles 50,000$ (3)
Salary Remaining : 0$
Shawn O'Donnell 50,000$ (3)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 14 : 1,465,000$
Year 15 : 1,230,000$
Year 16 : 655,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,210,000$
Year 15 : 1,160,000$
Year 16 : 560,000$
Year 17 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 7000 - 95$ - 6,856 - 98%
Level 2: 4000 - 65$ - 3,900 - 97%
Level 3: 4000 - 45$ - 3,952 - 99%
Level 4: 2000 - 30$ - 1,942 - 97%
Luxury : 1000 - 197$ - 817 - 82%
Total Capacity :18000
Team Popularity : 98%

Income

Home Games Left0
Average Attendance - %17,466 - 97%
Average Income per Game1,936,247$
Year to Date Revenue79,386,114$

Expense

Pro Players Total Salaries55,184,167$
Farm Players Total Salaries2,731,750$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses58,046,271$
Farm Year To Date Expenses3,292,745$
Pro Salary Cap To Date56,446,255$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days525,779$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days33,007$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,446,255$
Estimate Under Maximum Salary Cap of 64,300,000$7,853,745$
Estimate Over Minimum Salary Cap of 0$ 56,446,255$
Current Bank Account21,886,717$
Projected Bank Account21,886,717$

Pro Players Salaries

Rich Peverley 8,500,000$ (2)
-Salary Remaining : 0$
Niklas Backstrom 5,900,000$ (3)
-Salary Remaining : 0$
Dan Girardi 5,250,000$ (6)
-Salary Remaining : 0$
David Booth 5,000,000$ (1)
-Salary Remaining : 0$
David Clarkson (Out of Payroll) 4,250,000$ (4)
-Salary Remaining : 0$
Johnny Oduya 4,250,000$ (6)
-Salary Remaining : 0$
Dustin Penner 4,000,000$ (3)
-Salary Remaining : 0$
Rene Bourque 3,500,000$ (4)
-Salary Remaining : 0$
Mike Weaver 2,850,000$ (3)
-Salary Remaining : 0$
Michal Rozsival 2,500,000$ (1)
-Salary Remaining : 0$
Sheldon Souray 2,400,000$ (1)
-Salary Remaining : 0$
Kyle Okposo 2,175,000$ (1)
-Salary Remaining : 0$
Colin Wilson 2,100,000$ (2)
-Salary Remaining : 0$
Jared Cowen 1,400,000$ (1)
-Salary Remaining : 0$
Robin Lehner 1,000,000$ (2)
-Salary Remaining : 0$
Damien Brunner 900,000$ (1)
-Salary Remaining : 0$
Colin Fraser 800,000$ (3)
-Salary Remaining : 0$
Shawn Thornton 800,000$ (3)
-Salary Remaining : 0$
Raphael Bussieres 759,167$ (3)
-Salary Remaining : 0$
Aaron Johnson 600,000$ (2)
-Salary Remaining : 0$
Curt Gogol 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 59,434,167$
Year 15 : 44,559,167$
Year 16 : 32,359,167$
Year 17 : 17,250,000$
Salary Average Commitment
Year 14 : 48,050,000$
Year 15 : 33,575,000$
Year 16 : 31,600,000$
Year 17 : 17,250,000$
Salary Cap with 1 Way Contract
Year 14 : 59,434,167$
Year 15 : 44,559,167$
Year 16 : 32,359,167$
Year 17 : 17,250,000$

Farm Players Salaries

Scottie Upshall 200,000$ (3)
Salary Remaining : 0$
Jon Landry 102,500$ (2)
Salary Remaining : 0$
Luke Adam 101,000$ (3)
Salary Remaining : 0$
Jon Disalvatore 100,000$ (3)
Salary Remaining : 0$
Ryan Potulny 100,000$ (2)
Salary Remaining : 0$
Keith Aucoin 100,000$ (3)
Salary Remaining : 0$
John Curry 98,000$ (3)
Salary Remaining : 0$
Chris Mueller 96,500$ (3)
Salary Remaining : 0$
Andrej Sustr 90,000$ (2)
Salary Remaining : 0$
Emerson Etem 90,000$ (1)
Salary Remaining : 0$
Chad Ruhwedel 90,000$ (3)
Salary Remaining : 0$
Jamie Oleksiak 90,000$ (1)
Salary Remaining : 0$
Brandon Pirri 87,000$ (2)
Salary Remaining : 0$
Linus Omark 86,000$ (2)
Salary Remaining : 0$
Chris Conner 80,000$ (3)
Salary Remaining : 0$
Justin Falk 77,500$ (2)
Salary Remaining : 0$
Kevin Poulin 74,000$ (3)
Salary Remaining : 0$
Steven Whitney 71,750$ (3)
Salary Remaining : 0$
Ryan Martindale 71,500$ (3)
Salary Remaining : 0$
Peter Regin 68,500$ (3)
Salary Remaining : 0$
Frederik Andersen 60,000$ (1)
Salary Remaining : 0$
Kenny Reiter 60,000$ (1)
Salary Remaining : 0$
Greg Pateryn 60,000$ (1)
Salary Remaining : 0$
Austin Fyten 60,000$ (1)
Salary Remaining : 0$
Andrew Crescenzi 60,000$ (1)
Salary Remaining : 0$
Mat Clark 60,000$ (2)
Salary Remaining : 0$
Yanni Gourde 60,000$ (1)
Salary Remaining : 0$
Harri Pesonen 60,000$ (2)
Salary Remaining : 0$
Josh Caron 60,000$ (1)
Salary Remaining : 0$
Tyler Brown 60,000$ (1)
Salary Remaining : 0$
Bruno Gervais 55,000$ (3)
Salary Remaining : 0$
Scott Sabourin 52,500$ (3)
Salary Remaining : 0$
Colby Robak 50,000$ (2)
Salary Remaining : 0$
Patrick Holland 50,000$ (3)
Salary Remaining : 0$
Raman Hrabarenka 50,000$ (1)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 14 : 2,731,750$
Year 15 : 2,494,250$
Year 16 : 1,781,250$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,313,500$
Year 15 : 1,853,500$
Year 16 : 1,218,000$
Year 17 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 102$ - 6,681 - 95%
Level 2: 4000 - 65$ - 3,894 - 97%
Level 3: 4000 - 45$ - 3,966 - 99%
Level 4: 2000 - 30$ - 1,862 - 93%
Luxury : 1000 - 195$ - 924 - 92%
Total Capacity :18000
Team Popularity : 109%

Income

Home Games Left0
Average Attendance - %17,327 - 96%
Average Income per Game1,985,925$
Year to Date Revenue81,422,944$

Expense

Pro Players Total Salaries58,920,000$
Farm Players Total Salaries1,695,000$
Coaches Total Salaries2,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses61,486,832$
Farm Year To Date Expenses2,227,392$
Pro Salary Cap To Date59,486,865$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days564,074$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,449$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap59,486,865$
Estimate Under Maximum Salary Cap of 64,300,000$4,813,135$
Estimate Over Minimum Salary Cap of 0$ 59,486,865$
Current Bank Account35,039,214$
Projected Bank Account35,039,214$

Pro Players Salaries

Ray Whitney 7,050,000$ (2)
-Salary Remaining : 0$
Erik Karlsson 6,875,000$ (1)
-Salary Remaining : 0$
Zach Parise 6,850,000$ (2)
-Salary Remaining : 0$
Mark Streit 5,150,000$ (5)
-Salary Remaining : 0$
Jason Pominville 5,150,000$ (2)
-Salary Remaining : 0$
Dany Heatley 4,775,000$ (4)
-Salary Remaining : 0$
John-Michael Liles 3,750,000$ (2)
-Salary Remaining : 0$
Adam Henrique 3,375,000$ (3)
-Salary Remaining : 0$
Tyler Ennis 2,995,000$ (3)
-Salary Remaining : 0$
Devan Dubnyk 2,780,000$ (2)
-Salary Remaining : 0$
Andrew Ference 2,255,000$ (1)
-Salary Remaining : 0$
Martin Brodeur 1,850,000$ (2)
-Salary Remaining : 0$
Mark Fayne 1,125,000$ (2)
-Salary Remaining : 0$
Mikael Granlund 900,000$ (1)
-Salary Remaining : 0$
Mark Scheifele 900,000$ (2)
-Salary Remaining : 0$
Hampus Lindholm 900,000$ (2)
-Salary Remaining : 0$
Nikita Kucherov 900,000$ (2)
-Salary Remaining : 0$
Elias Lindholm 900,000$ (2)
-Salary Remaining : 0$
Jonas Brodin 900,000$ (1)
-Salary Remaining : 0$
Aaron Palushaj 890,000$ (3)
-Salary Remaining : 0$
Andrei Vasilevski 500,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 60,770,000$
Year 15 : 49,840,000$
Year 16 : 17,685,000$
Year 17 : 9,925,000$
Salary Average Commitment
Year 14 : 20,430,000$
Year 15 : 17,175,000$
Year 16 : 9,325,000$
Year 17 : 4,775,000$
Salary Cap with 1 Way Contract
Year 14 : 60,770,000$
Year 15 : 49,840,000$
Year 16 : 17,685,000$
Year 17 : 9,925,000$

Farm Players Salaries

Johan Larsson 90,000$ (2)
Salary Remaining : 0$
Adam Larsson 90,000$ (1)
Salary Remaining : 0$
J.T. Miller 90,000$ (1)
Salary Remaining : 0$
Ryan Murphy 90,000$ (2)
Salary Remaining : 0$
Matt Halischuk 85,000$ (1)
Salary Remaining : 0$
Mike Hoffman 75,000$ (3)
Salary Remaining : 0$
Roman Horak 75,000$ (1)
Salary Remaining : 0$
Corbin McPherson 50,000$ (1)
Salary Remaining : 0$
Cameron Gaunce 50,000$ (1)
Salary Remaining : 0$
Jordan Henry 50,000$ (3)
Salary Remaining : 0$
Sam Klassen 50,000$ (3)
Salary Remaining : 0$
Jack Campbell 50,000$ (2)
Salary Remaining : 0$
David Wohlberg 50,000$ (2)
Salary Remaining : 0$
Jamie MacQueen 50,000$ (3)
Salary Remaining : 0$
Lukas Flueler 50,000$ (3)
Salary Remaining : 0$
Joey Martin 50,000$ (1)
Salary Remaining : 0$
Andy Sutton 50,000$ (3)
Salary Remaining : 0$
Sergei Samsonov 50,000$ (3)
Salary Remaining : 0$
Brant Harris 50,000$ (1)
Salary Remaining : 0$
Brendan Connolly 50,000$ (1)
Salary Remaining : 0$
Harry Young 50,000$ (1)
Salary Remaining : 0$
Benoit Mondou 50,000$ (3)
Salary Remaining : 0$
Adam Clendening 50,000$ (3)
Salary Remaining : 0$
Braden Pimm 50,000$ (1)
Salary Remaining : 0$
Linden Vey 50,000$ (3)
Salary Remaining : 0$
Shane Harper 50,000$ (3)
Salary Remaining : 0$
Mark Borowiecki 50,000$ (3)
Salary Remaining : 0$
Jesse Root 50,000$ (1)
Salary Remaining : 0$
Carl Nielsen 50,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 14 : 1,695,000$
Year 15 : 905,000$
Year 16 : 625,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,630,000$
Year 15 : 880,000$
Year 16 : 600,000$
Year 17 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 101$ - 6,923 - 99%
Level 2: 4000 - 69$ - 3,979 - 99%
Level 3: 4000 - 47$ - 3,918 - 98%
Level 4: 2000 - 32$ - 1,943 - 97%
Luxury : 1000 - 195$ - 983 - 98%
Total Capacity :18000
Team Popularity : 115%

Income

Home Games Left0
Average Attendance - %17,745 - 99%
Average Income per Game2,100,080$
Year to Date Revenue86,103,266$

Expense

Pro Players Total Salaries60,870,000$
Farm Players Total Salaries2,693,833$
Coaches Total Salaries2,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,373,536$
Farm Year To Date Expenses3,490,078$
Pro Salary Cap To Date61,873,528$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days577,500$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days32,653$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,873,528$
Estimate Under Maximum Salary Cap of 64,300,000$2,426,472$
Estimate Over Minimum Salary Cap of 0$ 61,873,528$
Current Bank Account58,163,795$
Projected Bank Account58,163,795$

Pro Players Salaries

Pekka Rinne 7,425,000$ (3)
-Salary Remaining : 0$
Dion Phaneuf 5,700,000$ (3)
-Salary Remaining : 0$
Marian Gaborik 5,200,000$ (4)
-Salary Remaining : 0$
Barret Jackman 5,000,000$ (1)
-Salary Remaining : 0$
Paul Stastny 4,475,000$ (4)
-Salary Remaining : 0$
Ryan Suter 4,380,000$ (1)
-Salary Remaining : 0$
Alexander Steen 4,350,000$ (4)
-Salary Remaining : 0$
Chris Kunitz 4,015,000$ (2)
-Salary Remaining : 0$
Derek Morris 3,475,000$ (5)
-Salary Remaining : 0$
Andy Greene 3,375,000$ (4)
-Salary Remaining : 0$
Matt Read 3,200,000$ (3)
-Salary Remaining : 0$
Michal Handzus 2,870,000$ (2)
-Salary Remaining : 0$
Rostislav Klesla 1,450,000$ (2)
-Salary Remaining : 0$
Craig Smith 1,275,000$ (1)
-Salary Remaining : 0$
T.J. Galiardi 1,100,000$ (1)
-Salary Remaining : 0$
Tim Thomas 1,005,000$ (3)
-Salary Remaining : 0$
David Steckel 875,000$ (3)
-Salary Remaining : 0$
Anders Lee 700,000$ (1)
-Salary Remaining : 0$
Tim Schaller 500,000$ (2)
-Salary Remaining : 0$
Arron Asham 500,000$ (3)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 14 : 60,870,000$
Year 15 : 48,415,000$
Year 16 : 39,580,000$
Year 17 : 20,875,000$
Salary Average Commitment
Year 14 : 42,395,000$
Year 15 : 39,870,000$
Year 16 : 35,050,000$
Year 17 : 17,500,000$
Salary Cap with 1 Way Contract
Year 14 : 60,870,000$
Year 15 : 48,415,000$
Year 16 : 39,580,000$
Year 17 : 20,875,000$

Farm Players Salaries

Mikael Samuelsson 355,000$ (1)
Salary Remaining : 0$
Ryan Hamilton 167,500$ (3)
Salary Remaining : 0$
Andrew Bodnarchuk 165,000$ (1)
Salary Remaining : 0$
Rostislav Olesz 150,000$ (2)
Salary Remaining : 0$
Brandon Segal 147,500$ (2)
Salary Remaining : 0$
Cam Janssen 100,000$ (2)
Salary Remaining : 0$
Jeremy Smith 100,000$ (3)
Salary Remaining : 0$
Kris Newbury 95,000$ (1)
Salary Remaining : 0$
Troy Bodie 87,500$ (1)
Salary Remaining : 0$
Ryan Strome 86,333$ (3)
Salary Remaining : 0$
Martin St. Pierre 70,000$ (1)
Salary Remaining : 0$
Alex Grant 70,000$ (2)
Salary Remaining : 0$
Radek Martinek 70,000$ (3)
Salary Remaining : 0$
Andrew Miller 70,000$ (3)
Salary Remaining : 0$
Joey MacDonald 60,000$ (1)
Salary Remaining : 0$
David Shields 50,000$ (1)
Salary Remaining : 0$
Harri Sateri 50,000$ (2)
Salary Remaining : 0$
Charles-Olivier Roussel 50,000$ (3)
Salary Remaining : 0$
Alex Biega 50,000$ (1)
Salary Remaining : 0$
Mathias Niederberger 50,000$ (1)
Salary Remaining : 0$
Triston Grant 50,000$ (1)
Salary Remaining : 0$
Brad Hunt 50,000$ (2)
Salary Remaining : 0$
Bobby Robins 50,000$ (2)
Salary Remaining : 0$
Ryan Walters 50,000$ (3)
Salary Remaining : 0$
Daniel New 50,000$ (2)
Salary Remaining : 0$
Joel Hanley 50,000$ (3)
Salary Remaining : 0$
Kevin Raine 50,000$ (1)
Salary Remaining : 0$
Tyler Barnes 50,000$ (2)
Salary Remaining : 0$
Aaron Ness 50,000$ (2)
Salary Remaining : 0$
Reece Scarlett 50,000$ (2)
Salary Remaining : 0$
Rob Flick 50,000$ (2)
Salary Remaining : 0$
Zachery Davies 50,000$ (2)
Salary Remaining : 0$
Colby Cohen 50,000$ (3)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 14 : 2,693,833$
Year 15 : 1,611,333$
Year 16 : 693,833$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,557,500$
Year 15 : 1,545,000$
Year 16 : 697,500$
Year 17 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7000 - 120$ - 5,982 - 85%
Level 2: 4000 - 80$ - 3,482 - 87%
Level 3: 4000 - 50$ - 3,733 - 93%
Level 4: 2000 - 35$ - 1,755 - 88%
Luxury : 1000 - 180$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 112%

Income

Home Games Left0
Average Attendance - %15,952 - 89%
Average Income per Game2,122,467$
Year to Date Revenue87,021,162$

Expense

Pro Players Total Salaries65,375,000$
Farm Players Total Salaries1,876,333$
Coaches Total Salaries1,450,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,947,008$
Farm Year To Date Expenses2,371,102$
Pro Salary Cap To Date63,996,976$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days614,120$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,209$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap63,996,976$
Estimate Under Maximum Salary Cap of 64,300,000$303,024$
Estimate Over Minimum Salary Cap of 0$ 63,996,976$
Current Bank Account34,633,766$
Projected Bank Account34,633,766$

Pro Players Salaries

Patrick Marleau 6,650,000$ (6)
-Salary Remaining : 0$
Thomas Vanek 6,640,000$ (2)
-Salary Remaining : 0$
Tuukka Rask 6,215,000$ (2)
-Salary Remaining : 0$
Kris Letang 5,355,000$ (2)
-Salary Remaining : 0$
Teddy Purcell 4,800,000$ (4)
-Salary Remaining : 0$
Derek Roy 4,750,000$ (3)
-Salary Remaining : 0$
Cody Franson 4,375,000$ (2)
-Salary Remaining : 0$
Brad Marchand 4,350,000$ (1)
-Salary Remaining : 0$
Jakub Voracek 4,250,000$ (1)
-Salary Remaining : 0$
Brooks Orpik 3,750,000$ (1)
-Salary Remaining : 0$
Andrew Cogliano 2,500,000$ (2)
-Salary Remaining : 0$
Nick Schultz 1,900,000$ (3)
-Salary Remaining : 0$
Adam Pardy 1,550,000$ (2)
-Salary Remaining : 0$
Nate Guenin 1,500,000$ (3)
-Salary Remaining : 0$
Sean Couturier 1,500,000$ (1)
-Salary Remaining : 0$
Erik Gustafsson 925,000$ (2)
-Salary Remaining : 0$
Jacob Trouba 900,000$ (2)
-Salary Remaining : 0$
Stephen Gionta 800,000$ (2)
-Salary Remaining : 0$
Cameron Talbot 790,000$ (2)
-Salary Remaining : 0$
Marc-Andre Cliche 700,000$ (2)
-Salary Remaining : 0$
Jeff Halpern 600,000$ (2)
-Salary Remaining : 0$
Derek Grant 575,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 65,375,000$
Year 15 : 51,525,000$
Year 16 : 19,600,000$
Year 17 : 11,450,000$
Salary Average Commitment
Year 14 : 31,925,000$
Year 15 : 22,275,000$
Year 16 : 11,050,000$
Year 17 : 4,800,000$
Salary Cap with 1 Way Contract
Year 14 : 65,375,000$
Year 15 : 51,525,000$
Year 16 : 19,600,000$
Year 17 : 11,450,000$

Farm Players Salaries

Fabrice Herzog 100,000$ (3)
Salary Remaining : 0$
Matthew Pistilli 95,000$ (1)
Salary Remaining : 0$
Brandon Yip 95,000$ (1)
Salary Remaining : 0$
Derek Forbort 86,333$ (3)
Salary Remaining : 0$
Jeff Taffe 80,000$ (1)
Salary Remaining : 0$
Nick Latta 75,000$ (3)
Salary Remaining : 0$
Justin Shugg 65,000$ (1)
Salary Remaining : 0$
Rob Madore 60,000$ (1)
Salary Remaining : 0$
Jared Gomes 60,000$ (1)
Salary Remaining : 0$
Bobby Farnham 60,000$ (1)
Salary Remaining : 0$
Chris Breen 50,000$ (3)
Salary Remaining : 0$
Dan Kelly 50,000$ (3)
Salary Remaining : 0$
Mark Louis 50,000$ (3)
Salary Remaining : 0$
Mike Rupp 50,000$ (2)
Salary Remaining : 0$
Kent Huskins 50,000$ (3)
Salary Remaining : 0$
John Negrin 50,000$ (3)
Salary Remaining : 0$
Randy Jones 50,000$ (3)
Salary Remaining : 0$
Brad Mills 50,000$ (3)
Salary Remaining : 0$
Travis Novak 50,000$ (3)
Salary Remaining : 0$
Sean Backman 50,000$ (3)
Salary Remaining : 0$
Jim McKenzie 50,000$ (3)
Salary Remaining : 0$
A.J. Gale 50,000$ (3)
Salary Remaining : 0$
Edward Pasquale 50,000$ (1)
Salary Remaining : 0$
Darryl Boyce 50,000$ (3)
Salary Remaining : 0$
Colton Jobke 50,000$ (3)
Salary Remaining : 0$
Adam Brace 50,000$ (3)
Salary Remaining : 0$
Mark Van Guilder 50,000$ (3)
Salary Remaining : 0$
Justin Dowling 50,000$ (3)
Salary Remaining : 0$
Artem Demkov 50,000$ (3)
Salary Remaining : 0$
Alex Aleardi 50,000$ (3)
Salary Remaining : 0$
Johnny McGuire 50,000$ (3)
Salary Remaining : 0$
Pat Mullane 50,000$ (3)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 14 : 1,876,333$
Year 15 : 1,311,333$
Year 16 : 1,261,333$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,675,000$
Year 15 : 1,225,000$
Year 16 : 1,175,000$
Year 17 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 100$ - 6,941 - 99%
Level 2: 4000 - 70$ - 3,809 - 95%
Level 3: 4000 - 48$ - 3,758 - 94%
Level 4: 2000 - 32$ - 1,841 - 92%
Luxury : 1000 - 200$ - 942 - 94%
Total Capacity :18000
Team Popularity : 109%

Income

Home Games Left0
Average Attendance - %17,292 - 96%
Average Income per Game2,068,850$
Year to Date Revenue84,822,832$

Expense

Pro Players Total Salaries56,748,333$
Farm Players Total Salaries2,409,333$
Coaches Total Salaries3,485,000$
Luxury Taxe Total0$
Pro Year To Date Expenses61,051,311$
Farm Year To Date Expenses3,368,197$
Pro Salary Cap To Date58,541,334$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days548,688$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days31,629$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap58,541,334$
Estimate Under Maximum Salary Cap of 64,300,000$5,758,666$
Estimate Over Minimum Salary Cap of 0$ 58,541,334$
Current Bank Account41,837,540$
Projected Bank Account41,837,540$

Pro Players Salaries

Kris Versteeg (Out of Payroll) 5,075,000$ (3)
-Salary Remaining : 0$
Saku Koivu 5,000,000$ (2)
-Salary Remaining : 0$
Tim Gleason 4,600,000$ (2)
-Salary Remaining : 0$
R.J. Umberger 4,000,000$ (1)
-Salary Remaining : 0$
Dan Hamhuis 3,790,000$ (1)
-Salary Remaining : 0$
Ryan Malone 3,700,000$ (1)
-Salary Remaining : 0$
Ladislav Smid 3,625,000$ (2)
-Salary Remaining : 0$
Christian Ehrhoff 3,570,000$ (4)
-Salary Remaining : 0$
Gabriel Landeskog 3,550,000$ (3)
-Salary Remaining : 0$
Mikhail Grabovski 3,450,000$ (4)
-Salary Remaining : 0$
Josh Harding 3,435,000$ (5)
-Salary Remaining : 0$
Chris Kelly 3,200,000$ (2)
-Salary Remaining : 0$
Dave Bolland 2,300,000$ (4)
-Salary Remaining : 0$
Lars Eller 2,255,000$ (4)
-Salary Remaining : 0$
Brenden Dillon 2,190,000$ (2)
-Salary Remaining : 0$
Jim Slater 1,700,000$ (1)
-Salary Remaining : 0$
Curtis McElhinney 1,533,333$ (1)
-Salary Remaining : 0$
Andrew Ebbett 1,000,000$ (1)
-Salary Remaining : 0$
T.J. Hensick 950,000$ (2)
-Salary Remaining : 0$
Cody Ceci 900,000$ (2)
-Salary Remaining : 0$
Darroll Powe 850,000$ (1)
-Salary Remaining : 0$
Riley Sheahan 650,000$ (1)
-Salary Remaining : 0$
Calvin de Haan 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 14 : 61,823,333$
Year 15 : 44,100,000$
Year 16 : 23,635,000$
Year 17 : 15,010,000$
Salary Average Commitment
Year 14 : 43,808,333$
Year 15 : 30,525,000$
Year 16 : 10,975,000$
Year 17 : 2,350,000$
Salary Cap with 1 Way Contract
Year 14 : 61,823,333$
Year 15 : 44,100,000$
Year 16 : 23,635,000$
Year 17 : 15,010,000$

Farm Players Salaries

Ryan Whitney 333,333$ (2)
Salary Remaining : 0$
Patrick Cehlin 125,000$ (3)
Salary Remaining : 0$
Greg Chase 100,000$ (3)
Salary Remaining : 0$
Martin Biron 100,000$ (2)
Salary Remaining : 0$
Petr Straka 90,000$ (3)
Salary Remaining : 0$
Brian Connelly 90,000$ (3)
Salary Remaining : 0$
Nathan Walker 90,000$ (3)
Salary Remaining : 0$
Chris Brown 85,333$ (3)
Salary Remaining : 0$
Drew Shore 81,000$ (2)
Salary Remaining : 0$
Pierre-Cedric Labrie 80,000$ (2)
Salary Remaining : 0$
Mark Alt 78,167$ (3)
Salary Remaining : 0$
Dalton Smith 76,250$ (3)
Salary Remaining : 0$
Kyle Beach 75,000$ (2)
Salary Remaining : 0$
Alexander Fallstrom 72,750$ (3)
Salary Remaining : 0$
Kyle Burroughs 70,000$ (3)
Salary Remaining : 0$
Mike Murphy 70,000$ (3)
Salary Remaining : 0$
Kelly Zajac 65,000$ (1)
Salary Remaining : 0$
Philipp Grubauer 65,000$ (1)
Salary Remaining : 0$
Taylor Chorney 55,000$ (3)
Salary Remaining : 0$
Jack Combs 54,500$ (3)
Salary Remaining : 0$
Brody Sutter 53,000$ (2)
Salary Remaining : 0$
Ethan Werek 50,000$ (3)
Salary Remaining : 0$
Kris Foucault 50,000$ (1)
Salary Remaining : 0$
Robert Czarnik 50,000$ (1)
Salary Remaining : 0$
Ryan Bourque 50,000$ (3)
Salary Remaining : 0$
Vinny Saponari 50,000$ (1)
Salary Remaining : 0$
Marc Cantin 50,000$ (1)
Salary Remaining : 0$
Kevin Gagné 50,000$ (2)
Salary Remaining : 0$
Taylor Ellington 50,000$ (1)
Salary Remaining : 0$
Austin Levi 50,000$ (3)
Salary Remaining : 0$
A.J. Jenks 50,000$ (3)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 14 : 2,409,333$
Year 15 : 2,029,333$
Year 16 : 1,257,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,703,333$
Year 15 : 1,428,333$
Year 16 : 845,000$
Year 17 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7000 - 80$ - 7,000 - 100%
Level 2: 4000 - 51$ - 4,000 - 100%
Level 3: 4000 - 25$ - 4,000 - 100%
Level 4: 2000 - 13$ - 2,000 - 100%
Luxury : 1000 - 171$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 115%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game1,580,890$
Year to Date Revenue64,816,490$

Expense

Pro Players Total Salaries61,970,000$
Farm Players Total Salaries1,900,550$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,448,974$
Farm Year To Date Expenses2,285,021$
Pro Salary Cap To Date62,148,979$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days585,833$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,435$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,148,979$
Estimate Under Maximum Salary Cap of 64,300,000$2,151,021$
Estimate Over Minimum Salary Cap of 0$ 62,148,979$
Current Bank Account12,731,893$
Projected Bank Account12,731,893$

Pro Players Salaries

Corey Perry 7,450,000$ (4)
-Salary Remaining : 0$
Henrik Sedin 7,400,000$ (2)
-Salary Remaining : 0$
Eric Staal 7,010,000$ (2)
-Salary Remaining : 0$
Drew Doughty 5,750,000$ (3)
-Salary Remaining : 0$
Curtis Glencross 5,000,000$ (3)
-Salary Remaining : 0$
Alex Goligoski 4,500,000$ (4)
-Salary Remaining : 0$
Ryan Nugent-Hopkins 4,000,000$ (4)
-Salary Remaining : 0$
Cam Fowler 4,000,000$ (6)
-Salary Remaining : 0$
Drew Stafford 2,650,000$ (1)
-Salary Remaining : 0$
Derick Brassard 2,225,000$ (1)
-Salary Remaining : 0$
Steve Mason 2,150,000$ (3)
-Salary Remaining : 0$
Roman Polak 2,025,000$ (4)
-Salary Remaining : 0$
Jannik Hansen 1,835,000$ (4)
-Salary Remaining : 0$
Kyle Quincey 1,150,000$ (1)
-Salary Remaining : 0$
Viktor Fasth 900,000$ (1)
-Salary Remaining : 0$
Matthew Nieto 900,000$ (2)
-Salary Remaining : 0$
Nathan McKinnon 900,000$ (2)
-Salary Remaining : 0$
Bobby Butler 825,000$ (2)
-Salary Remaining : 0$
Bryan Rodney 650,000$ (3)
-Salary Remaining : 0$
Jason Zucker 650,000$ (3)
-Salary Remaining : 0$
Thomas Hickey (Out of Payroll) 625,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 62,595,000$
Year 15 : 55,670,000$
Year 16 : 38,010,000$
Year 17 : 23,810,000$
Salary Average Commitment
Year 14 : 53,950,000$
Year 15 : 47,425,000$
Year 16 : 38,225,000$
Year 17 : 23,325,000$
Salary Cap with 1 Way Contract
Year 14 : 62,595,000$
Year 15 : 55,670,000$
Year 16 : 38,010,000$
Year 17 : 23,810,000$

Farm Players Salaries

Magnus Paajarvi 180,000$ (1)
Salary Remaining : 0$
Danny Kristo 87,500$ (3)
Salary Remaining : 0$
Joey Hishon 85,050$ (3)
Salary Remaining : 0$
Matt Hackett 80,000$ (3)
Salary Remaining : 0$
Taylor Beck 80,000$ (1)
Salary Remaining : 0$
Tyler Pitlick 72,500$ (3)
Salary Remaining : 0$
Dana Tyrell 70,000$ (1)
Salary Remaining : 0$
Denis Grebeshkov 70,000$ (2)
Salary Remaining : 0$
Guy Leboeuf 67,500$ (3)
Salary Remaining : 0$
Alex Lavoie 67,000$ (2)
Salary Remaining : 0$
Greg McKegg 66,000$ (3)
Salary Remaining : 0$
Brett Lyon 66,000$ (2)
Salary Remaining : 0$
Sebastian Stalberg 65,000$ (2)
Salary Remaining : 0$
Jack Downing 62,000$ (3)
Salary Remaining : 0$
Brandon MacLean 60,000$ (2)
Salary Remaining : 0$
Patrick Mullen 60,000$ (1)
Salary Remaining : 0$
Scott Ford 57,000$ (2)
Salary Remaining : 0$
Troy Rutkowski 55,000$ (2)
Salary Remaining : 0$
Rob O'Gara 50,000$ (1)
Salary Remaining : 0$
Mickey Lang 50,000$ (1)
Salary Remaining : 0$
Michael Paliotta 50,000$ (1)
Salary Remaining : 0$
Linus Arnesson 50,000$ (1)
Salary Remaining : 0$
Brendan Gaunce 50,000$ (3)
Salary Remaining : 0$
Jordan Kremyr 50,000$ (1)
Salary Remaining : 0$
Joe Gleason 50,000$ (1)
Salary Remaining : 0$
Mike Ullrich 50,000$ (1)
Salary Remaining : 0$
Kyle Bushee 50,000$ (1)
Salary Remaining : 0$
Mike Collins 50,000$ (1)
Salary Remaining : 0$
Michael Hutchinson 50,000$ (3)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 14 : 1,900,550$
Year 15 : 1,060,550$
Year 16 : 620,550$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,872,500$
Year 15 : 1,262,500$
Year 16 : 309,500$
Year 17 : 0$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 7000 - 105$ - 6,905 - 99%
Level 2: 4000 - 72$ - 3,928 - 98%
Level 3: 4000 - 46$ - 3,969 - 99%
Level 4: 2000 - 36$ - 1,915 - 96%
Luxury : 1000 - 216$ - 958 - 96%
Total Capacity :18000
Team Popularity : 121%

Income

Home Games Left0
Average Attendance - %17,675 - 98%
Average Income per Game2,155,602$
Year to Date Revenue88,379,681$

Expense

Pro Players Total Salaries58,995,000$
Farm Players Total Salaries2,367,638$
Coaches Total Salaries3,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,726,064$
Farm Year To Date Expenses3,368,922$
Pro Salary Cap To Date61,677,892$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days564,769$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days31,473$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,677,892$
Estimate Under Maximum Salary Cap of 64,300,000$2,622,108$
Estimate Over Minimum Salary Cap of 0$ 61,677,892$
Current Bank Account38,732,511$
Projected Bank Account38,732,511$

Pro Players Salaries

Joe Thornton 7,675,000$ (3)
-Salary Remaining : 0$
Shea Weber 7,125,000$ (4)
-Salary Remaining : 0$
Jason Spezza 6,925,000$ (1)
-Salary Remaining : 0$
Jamie Benn 5,450,000$ (2)
-Salary Remaining : 0$
John Carlson 4,670,000$ (1)
-Salary Remaining : 0$
Wayne Simmonds 4,175,000$ (2)
-Salary Remaining : 0$
Niklas Hjalmarsson 3,730,000$ (5)
-Salary Remaining : 0$
James Reimer 3,245,000$ (4)
-Salary Remaining : 0$
Bryan Little 2,500,000$ (1)
-Salary Remaining : 0$
Jaroslav Halak 2,400,000$ (2)
-Salary Remaining : 0$
Cam Atkinson 1,925,000$ (1)
-Salary Remaining : 0$
Casey Cizikas 1,325,000$ (1)
-Salary Remaining : 0$
David Jones 1,150,000$ (3)
-Salary Remaining : 0$
Kyle Clifford 1,000,000$ (2)
-Salary Remaining : 0$
Julien Brouillette 900,000$ (2)
-Salary Remaining : 0$
Charlie Coyle 900,000$ (1)
-Salary Remaining : 0$
Ryan Murray 900,000$ (2)
-Salary Remaining : 0$
Ryan Johansen 850,000$ (2)
-Salary Remaining : 0$
Brian Strait 775,000$ (3)
-Salary Remaining : 0$
Matt Kassian 700,000$ (2)
-Salary Remaining : 0$
Carter Hutton 675,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 58,995,000$
Year 15 : 40,750,000$
Year 16 : 24,375,000$
Year 17 : 14,100,000$
Salary Average Commitment
Year 14 : 31,500,000$
Year 15 : 28,500,000$
Year 16 : 18,525,000$
Year 17 : 8,525,000$
Salary Cap with 1 Way Contract
Year 14 : 58,995,000$
Year 15 : 40,750,000$
Year 16 : 24,375,000$
Year 17 : 14,100,000$

Farm Players Salaries

Kevin Porter 120,000$ (1)
Salary Remaining : 0$
Kevin Gravel 112,500$ (3)
Salary Remaining : 0$
Matt Frattin 97,500$ (3)
Salary Remaining : 0$
Nino Niederreiter 95,000$ (1)
Salary Remaining : 0$
Cory Conacher 92,000$ (2)
Salary Remaining : 0$
Ryan Carpenter 90,000$ (3)
Salary Remaining : 0$
John McCarthy 90,000$ (2)
Salary Remaining : 0$
Paul Byron 87,000$ (2)
Salary Remaining : 0$
Anton Belov 80,000$ (2)
Salary Remaining : 0$
Austin Watson 80,000$ (1)
Salary Remaining : 0$
Nate Schmidt 80,000$ (2)
Salary Remaining : 0$
Kyle Jean 75,000$ (1)
Salary Remaining : 0$
Cameron Schilling 75,000$ (1)
Salary Remaining : 0$
Tanner Pearson 73,583$ (3)
Salary Remaining : 0$
Darcy Kuemper 72,500$ (2)
Salary Remaining : 0$
Lane MacDermid 70,000$ (2)
Salary Remaining : 0$
Casey Wellman 65,000$ (1)
Salary Remaining : 0$
J.T. Brown 65,000$ (1)
Salary Remaining : 0$
Alex Broadhurst 64,333$ (3)
Salary Remaining : 0$
Connor Carrick 63,667$ (3)
Salary Remaining : 0$
Cedric Paquette 63,333$ (3)
Salary Remaining : 0$
Michael Ferland 61,222$ (3)
Salary Remaining : 0$
Marek Mazanec 61,000$ (3)
Salary Remaining : 0$
Sena Acolatse 59,000$ (2)
Salary Remaining : 0$
Taylor Fedun 57,500$ (3)
Salary Remaining : 0$
Nic Dowd 55,000$ (3)
Salary Remaining : 0$
Brandon Manning 55,000$ (1)
Salary Remaining : 0$
Wacey Hamilton 55,000$ (3)
Salary Remaining : 0$
Patrice Cormier 52,500$ (1)
Salary Remaining : 0$
Erik Haula 50,000$ (1)
Salary Remaining : 0$
Morgan Ellis 50,000$ (1)
Salary Remaining : 0$
Calvin Heeter 50,000$ (3)
Salary Remaining : 0$
Ryan Stanton 50,000$ (1)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 14 : 2,367,638$
Year 15 : 1,535,138$
Year 16 : 904,638$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,165,000$
Year 15 : 950,000$
Year 16 : 512,500$
Year 17 : 0$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 7000 - 96$ - 7,000 - 100%
Level 2: 4000 - 63$ - 4,000 - 100%
Level 3: 4000 - 44$ - 4,000 - 100%
Level 4: 2000 - 29$ - 2,000 - 100%
Luxury : 1000 - 190$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 113%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,008,520$
Year to Date Revenue82,349,320$

Expense

Pro Players Total Salaries64,520,000$
Farm Players Total Salaries2,778,500$
Coaches Total Salaries1,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses65,465,815$
Farm Year To Date Expenses3,350,056$
Pro Salary Cap To Date64,165,819$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days609,444$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days31,575$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,165,819$
Estimate Under Maximum Salary Cap of 64,300,000$134,181$
Estimate Over Minimum Salary Cap of 0$ 64,165,819$
Current Bank Account70,621,489$
Projected Bank Account70,621,489$

Pro Players Salaries

Jimmy Howard 6,400,000$ (1)
-Salary Remaining : 0$
Matt Duchene 5,995,000$ (1)
-Salary Remaining : 0$
Alexander Edler 5,450,000$ (4)
-Salary Remaining : 0$
Blake Wheeler 5,420,000$ (3)
-Salary Remaining : 0$
Duncan Keith 5,250,000$ (5)
-Salary Remaining : 0$
Jordan Eberle 5,195,000$ (2)
-Salary Remaining : 0$
Evander Kane 4,410,000$ (1)
-Salary Remaining : 0$
Oliver Ekman-Larsson 3,800,000$ (2)
-Salary Remaining : 0$
Nazem Kadri 3,740,000$ (4)
-Salary Remaining : 0$
Valtteri Filppula 3,700,000$ (2)
-Salary Remaining : 0$
Zach Bogosian 3,000,000$ (3)
-Salary Remaining : 0$
Tyson Barrie 2,970,000$ (2)
-Salary Remaining : 0$
Lauri Korpikoski 2,230,000$ (4)
-Salary Remaining : 0$
Shawn Horcoff 2,080,000$ (3)
-Salary Remaining : 0$
Shawn Matthias 1,550,000$ (2)
-Salary Remaining : 0$
Jared Boll 995,000$ (3)
-Salary Remaining : 0$
Adam Cracknell 750,000$ (3)
-Salary Remaining : 0$
Will O'Neill 575,000$ (3)
-Salary Remaining : 0$
Scott Darling 510,000$ (2)
-Salary Remaining : 0$
Will Acton 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 14 : 64,520,000$
Year 15 : 46,640,000$
Year 16 : 28,915,000$
Year 17 : 16,670,000$
Salary Average Commitment
Year 14 : 28,740,000$
Year 15 : 24,690,000$
Year 16 : 18,930,000$
Year 17 : 8,180,000$
Salary Cap with 1 Way Contract
Year 14 : 64,520,000$
Year 15 : 47,215,000$
Year 16 : 29,490,000$
Year 17 : 16,670,000$

Farm Players Salaries

Zach O'Brien 250,000$ (1)
Salary Remaining : 0$
Matt Tennyson 180,000$ (1)
Salary Remaining : 0$
Karl Stollery 150,000$ (1)
Salary Remaining : 0$
Mitchell Heard 150,000$ (2)
Salary Remaining : 0$
Andrew Agozzino 150,000$ (2)
Salary Remaining : 0$
Matt Martin 142,500$ (3)
Salary Remaining : 0$
Matt Donovan 114,000$ (3)
Salary Remaining : 0$
Zac Rinaldo 108,000$ (3)
Salary Remaining : 0$
Aaron Dell 100,000$ (1)
Salary Remaining : 0$
Chad Billins 99,000$ (1)
Salary Remaining : 0$
Derek Meech 95,000$ (3)
Salary Remaining : 0$
Jamie Tardif 90,000$ (2)
Salary Remaining : 0$
Michael Latta 90,000$ (2)
Salary Remaining : 0$
Petr Mrazek 90,000$ (1)
Salary Remaining : 0$
Devante Smith-Pelly 80,000$ (2)
Salary Remaining : 0$
Dustin Jeffrey 75,000$ (1)
Salary Remaining : 0$
Andrew Gordon 75,000$ (1)
Salary Remaining : 0$
Benn Ferriero 73,000$ (2)
Salary Remaining : 0$
Matt Taormina 71,000$ (2)
Salary Remaining : 0$
Caleb Herbert 70,000$ (3)
Salary Remaining : 0$
Matt Bartkowski 65,000$ (1)
Salary Remaining : 0$
John Albert 58,500$ (3)
Salary Remaining : 0$
Chris Summers 52,500$ (2)
Salary Remaining : 0$
David Cousineau 50,000$ (1)
Salary Remaining : 0$
Joni Ortio 50,000$ (2)
Salary Remaining : 0$
Lane Scheidl 50,000$ (2)
Salary Remaining : 0$
Reid McNeill 50,000$ (1)
Salary Remaining : 0$
Taylor Peters 50,000$ (1)
Salary Remaining : 0$
Mike Carman 50,000$ (2)
Salary Remaining : 0$
Fredrik Claesson 50,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 14 : 2,778,500$
Year 15 : 1,544,500$
Year 16 : 588,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,283,000$
Year 15 : 1,204,000$
Year 16 : 395,000$
Year 17 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 105$ - 6,806 - 97%
Level 2: 4000 - 75$ - 3,748 - 94%
Level 3: 4000 - 50$ - 3,752 - 94%
Level 4: 2000 - 32$ - 1,931 - 97%
Luxury : 1000 - 200$ - 970 - 97%
Total Capacity :18000
Team Popularity : 115%

Income

Home Games Left0
Average Attendance - %17,207 - 96%
Average Income per Game2,144,278$
Year to Date Revenue87,915,378$

Expense

Pro Players Total Salaries60,675,000$
Farm Players Total Salaries1,686,417$
Coaches Total Salaries2,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,438,431$
Farm Year To Date Expenses2,577,293$
Pro Salary Cap To Date61,438,408$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days580,324$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days24,172$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,438,408$
Estimate Under Maximum Salary Cap of 64,300,000$2,861,592$
Estimate Over Minimum Salary Cap of 0$ 61,438,408$
Current Bank Account121,104,011$
Projected Bank Account121,104,011$

Pro Players Salaries

Anze Kopitar 7,265,000$ (1)
-Salary Remaining : 0$
Jonathan Quick 6,250,000$ (2)
-Salary Remaining : 0$
Martin St-Louis 6,170,000$ (3)
-Salary Remaining : 0$
Jeff Carter 5,750,000$ (4)
-Salary Remaining : 0$
Jordan Leopold 5,500,000$ (2)
-Salary Remaining : 0$
Loui Eriksson 4,875,000$ (4)
-Salary Remaining : 0$
Mark Giordano 4,765,000$ (1)
-Salary Remaining : 0$
Jiri Hudler 3,775,000$ (3)
-Salary Remaining : 0$
Patrick Dwyer 2,500,000$ (4)
-Salary Remaining : 0$
Chris Tanev (Out of Payroll) 2,155,000$ (4)
-Salary Remaining : 0$
Kyle Brodziak 1,900,000$ (2)
-Salary Remaining : 0$
John Erskine 1,800,000$ (1)
-Salary Remaining : 0$
Patrick Eaves 1,800,000$ (4)
-Salary Remaining : 0$
Colin Greening 1,625,000$ (1)
-Salary Remaining : 0$
Justin Peters 1,400,000$ (2)
-Salary Remaining : 0$
Nick Spaling 1,275,000$ (3)
-Salary Remaining : 0$
Brian Flynn 900,000$ (1)
-Salary Remaining : 0$
Morgan Reilly 900,000$ (2)
-Salary Remaining : 0$
Tyler Toffoli 875,000$ (1)
-Salary Remaining : 0$
Alec Martinez 850,000$ (1)
-Salary Remaining : 0$
Cody Goloubef 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 62,830,000$
Year 15 : 44,250,000$
Year 16 : 28,300,000$
Year 17 : 17,080,000$
Salary Average Commitment
Year 14 : 28,900,000$
Year 15 : 23,125,000$
Year 16 : 20,475,000$
Year 17 : 15,425,000$
Salary Cap with 1 Way Contract
Year 14 : 62,830,000$
Year 15 : 44,250,000$
Year 16 : 28,300,000$
Year 17 : 17,080,000$

Farm Players Salaries

Adam Burish 100,000$ (2)
Salary Remaining : 0$
Brett Ritchie 81,417$ (3)
Salary Remaining : 0$
Carsen Chubak 75,000$ (3)
Salary Remaining : 0$
Stefan Legein 75,000$ (2)
Salary Remaining : 0$
Matt Marquardt 65,000$ (1)
Salary Remaining : 0$
Jeff Schultz 60,000$ (1)
Salary Remaining : 0$
Brendan Shinnimin 60,000$ (3)
Salary Remaining : 0$
Jed Ortmeyer 60,000$ (2)
Salary Remaining : 0$
Kory Nagy 60,000$ (3)
Salary Remaining : 0$
Nicholas Rioux 50,000$ (1)
Salary Remaining : 0$
Peter Sivak 50,000$ (1)
Salary Remaining : 0$
Adrian Foster 50,000$ (3)
Salary Remaining : 0$
Joe Sova 50,000$ (1)
Salary Remaining : 0$
Jerome Flaake 50,000$ (1)
Salary Remaining : 0$
Curtis McKenzie 50,000$ (1)
Salary Remaining : 0$
Brent Regner 50,000$ (2)
Salary Remaining : 0$
Kirill Kabanov 50,000$ (1)
Salary Remaining : 0$
Andy Chiodo 50,000$ (2)
Salary Remaining : 0$
Evan Oberg 50,000$ (2)
Salary Remaining : 0$
Bryan Cameron 50,000$ (3)
Salary Remaining : 0$
Bobby Shea 50,000$ (2)
Salary Remaining : 0$
Matt Pope 50,000$ (2)
Salary Remaining : 0$
Broc Little 50,000$ (2)
Salary Remaining : 0$
Trent Vogelhuber 50,000$ (2)
Salary Remaining : 0$
John Lee 50,000$ (2)
Salary Remaining : 0$
Brock Higgs 50,000$ (2)
Salary Remaining : 0$
Bryce Lampman 50,000$ (3)
Salary Remaining : 0$
Jordan Hill 50,000$ (2)
Salary Remaining : 0$
Nick Tuzzolino 50,000$ (1)
Salary Remaining : 0$
Cameron Burt 50,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 14 : 1,686,417$
Year 15 : 1,211,417$
Year 16 : 426,417$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,285,000$
Year 15 : 1,070,000$
Year 16 : 285,000$
Year 17 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - 117$ - 5,874 - 84%
Level 2: 4000 - 78$ - 3,451 - 86%
Level 3: 4000 - 52$ - 3,410 - 85%
Level 4: 2000 - 28$ - 2,000 - 100%
Luxury : 1000 - 160$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 109%

Income

Home Games Left0
Average Attendance - %15,735 - 87%
Average Income per Game1,999,351$
Year to Date Revenue81,973,384$

Expense

Pro Players Total Salaries59,970,000$
Farm Players Total Salaries2,097,500$
Coaches Total Salaries2,100,000$
Luxury Taxe Total0$
Pro Year To Date Expenses62,358,238$
Farm Year To Date Expenses2,989,212$
Pro Salary Cap To Date61,108,230$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days566,852$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,547$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,108,230$
Estimate Under Maximum Salary Cap of 64,300,000$3,191,770$
Estimate Over Minimum Salary Cap of 0$ 61,108,230$
Current Bank Account21,299,589$
Projected Bank Account21,299,589$

Pro Players Salaries

Mike Ribeiro 7,000,000$ (3)
-Salary Remaining : 0$
Dustin Byfuglien 6,675,000$ (2)
-Salary Remaining : 0$
Justin Williams 6,500,000$ (5)
-Salary Remaining : 0$
Matt Moulson 5,450,000$ (4)
-Salary Remaining : 0$
Brandon Dubinsky 4,605,000$ (6)
-Salary Remaining : 0$
Jonas Hiller 4,400,000$ (4)
-Salary Remaining : 0$
Andrej Sekera 3,650,000$ (5)
-Salary Remaining : 0$
Jason Garrison 3,180,000$ (1)
-Salary Remaining : 0$
Bryce Salvador 3,000,000$ (3)
-Salary Remaining : 0$
Chris Stewart 2,990,000$ (2)
-Salary Remaining : 0$
Mats Zuccarello 2,430,000$ (1)
-Salary Remaining : 0$
Josh Bailey 2,275,000$ (4)
-Salary Remaining : 0$
Mark Fraser 2,000,000$ (4)
-Salary Remaining : 0$
David Schlemko 1,550,000$ (3)
-Salary Remaining : 0$
Mark Fistric 1,520,000$ (4)
-Salary Remaining : 0$
Dan Ellis 1,500,000$ (1)
-Salary Remaining : 0$
Gabriel Bourque 1,175,000$ (3)
-Salary Remaining : 0$
Ben Smith 1,120,000$ (3)
-Salary Remaining : 0$
Patrick Wiercioch 1,000,000$ (1)
-Salary Remaining : 0$
Patrick Maroon 950,000$ (1)
-Salary Remaining : 0$
Jimmy Hayes 750,000$ (2)
-Salary Remaining : 0$
Dale Weise 650,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 64,370,000$
Year 15 : 54,660,000$
Year 16 : 44,245,000$
Year 17 : 30,400,000$
Salary Average Commitment
Year 14 : 47,105,000$
Year 15 : 41,755,000$
Year 16 : 32,090,000$
Year 17 : 18,145,000$
Salary Cap with 1 Way Contract
Year 14 : 64,370,000$
Year 15 : 54,660,000$
Year 16 : 44,245,000$
Year 17 : 30,400,000$

Farm Players Salaries

Peter Holland 125,000$ (2)
Salary Remaining : 0$
Joel Chouinard 95,000$ (1)
Salary Remaining : 0$
Stefan Matteau 90,000$ (1)
Salary Remaining : 0$
Ryan Schnell 85,000$ (1)
Salary Remaining : 0$
Will Weber 85,000$ (3)
Salary Remaining : 0$
Ben Holmstrom 85,000$ (2)
Salary Remaining : 0$
Pierre-Luc Letourneau-Leblond 85,000$ (2)
Salary Remaining : 0$
Carlo Colaiacovo 85,000$ (3)
Salary Remaining : 0$
Chris Terry 82,500$ (1)
Salary Remaining : 0$
Michael Kantor 80,000$ (3)
Salary Remaining : 0$
Colin Stuart 80,000$ (3)
Salary Remaining : 0$
Harry Zolnierczyk 75,000$ (3)
Salary Remaining : 0$
Brady Lamb 75,000$ (1)
Salary Remaining : 0$
Wade MacLeod 75,000$ (1)
Salary Remaining : 0$
Brendan Mikkelson 75,000$ (3)
Salary Remaining : 0$
Kyle Bonis 75,000$ (1)
Salary Remaining : 0$
Michael Sdao 75,000$ (1)
Salary Remaining : 0$
Hannu Toivonen 75,000$ (3)
Salary Remaining : 0$
Stu Bickel 70,000$ (2)
Salary Remaining : 0$
Cody Bass 70,000$ (3)
Salary Remaining : 0$
Jeff Malcolm 70,000$ (3)
Salary Remaining : 0$
Kane Lafranchise 70,000$ (2)
Salary Remaining : 0$
Jared Nightingale 65,000$ (2)
Salary Remaining : 0$
Michael Lee 50,000$ (1)
Salary Remaining : 0$
Alex Friesen 50,000$ (1)
Salary Remaining : 0$
Joonas Jarvinen 50,000$ (1)
Salary Remaining : 0$
Joakim Nordstrom 50,000$ (2)
Salary Remaining : 0$
James Martin 50,000$ (2)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 14 : 2,097,500$
Year 15 : 1,295,000$
Year 16 : 695,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,782,500$
Year 15 : 1,170,000$
Year 16 : 695,000$
Year 17 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7000 - 100$ - 6,880 - 98%
Level 2: 4000 - 64$ - 3,989 - 100%
Level 3: 4000 - 42$ - 3,988 - 100%
Level 4: 2000 - 28$ - 1,995 - 100%
Luxury : 1000 - 185$ - 994 - 99%
Total Capacity :18000
Team Popularity : 101%

Income

Home Games Left0
Average Attendance - %17,846 - 99%
Average Income per Game2,012,301$
Year to Date Revenue82,504,346$

Expense

Pro Players Total Salaries67,670,700$
Farm Players Total Salaries2,176,833$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses66,002,893$
Farm Year To Date Expenses2,995,160$
Pro Salary Cap To Date64,202,918$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days643,247$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days29,690$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,202,918$
Estimate Under Maximum Salary Cap of 64,300,000$97,082$
Estimate Over Minimum Salary Cap of 0$ 64,202,918$
Current Bank Account49,571,534$
Projected Bank Account49,571,534$

Pro Players Salaries

Daniel Alfredsson 6,600,000$ (5)
-Salary Remaining : 0$
Brian Elliott 6,500,000$ (4)
-Salary Remaining : 0$
Fedor Tyutin 6,250,000$ (2)
-Salary Remaining : 0$
Matt Carle 4,800,000$ (4)
-Salary Remaining : 0$
Shane Doan 4,575,000$ (5)
-Salary Remaining : 0$
James van Riemsdyk 4,450,000$ (6)
-Salary Remaining : 0$
Tom Gilbert 4,120,000$ (4)
-Salary Remaining : 0$
Milan Michalek 4,025,000$ (3)
-Salary Remaining : 0$
Alex Tanguay 3,810,000$ (1)
-Salary Remaining : 0$
Daniel Winnik 3,500,000$ (2)
-Salary Remaining : 0$
Maxime Talbot 3,500,000$ (3)
-Salary Remaining : 0$
Marcel Goc 2,700,000$ (1)
-Salary Remaining : 0$
Sami Salo 2,140,000$ (3)
-Salary Remaining : 0$
T.J. Brodie 2,055,000$ (4)
-Salary Remaining : 0$
Teemu Selanne 1,700,700$ (3)
-Salary Remaining : 0$
John Mitchell 1,550,000$ (3)
-Salary Remaining : 0$
Justin Abdelkader 1,275,000$ (1)
-Salary Remaining : 0$
Dwight King 1,220,000$ (2)
-Salary Remaining : 0$
Dougie Hamilton 900,000$ (1)
-Salary Remaining : 0$
Alex Killorn 875,000$ (1)
-Salary Remaining : 0$
Nikolai Khabibulin 600,000$ (1)
-Salary Remaining : 0$
Brian Lashoff 525,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 67,670,700$
Year 15 : 56,985,700$
Year 16 : 46,015,700$
Year 17 : 33,100,000$
Salary Average Commitment
Year 14 : 45,680,700$
Year 15 : 40,105,700$
Year 16 : 35,730,700$
Year 17 : 22,815,000$
Salary Cap with 1 Way Contract
Year 14 : 67,670,700$
Year 15 : 56,985,700$
Year 16 : 46,015,700$
Year 17 : 33,100,000$

Farm Players Salaries

Trevor Smith 200,000$ (3)
Salary Remaining : 0$
Derek Smith 150,000$ (1)
Salary Remaining : 0$
Carter Bancks 100,000$ (2)
Salary Remaining : 0$
Zach Hamill 81,000$ (1)
Salary Remaining : 0$
Daniil Tarasov 75,000$ (2)
Salary Remaining : 0$
Mike Condon 75,000$ (1)
Salary Remaining : 0$
Daniel Cleary 75,000$ (1)
Salary Remaining : 0$
Brett Olson 75,000$ (1)
Salary Remaining : 0$
Tom Sestito 70,000$ (2)
Salary Remaining : 0$
Derek Whitmore 65,000$ (2)
Salary Remaining : 0$
Nick Tarnasky 65,000$ (1)
Salary Remaining : 0$
Jerome Samson 65,000$ (1)
Salary Remaining : 0$
Brett Sutter 62,500$ (1)
Salary Remaining : 0$
Kellan Lain 62,500$ (1)
Salary Remaining : 0$
Kristers Gudlevskis 60,833$ (3)
Salary Remaining : 0$
Chad Rau 60,000$ (1)
Salary Remaining : 0$
Brian McGrattan 60,000$ (2)
Salary Remaining : 0$
Steven Kampfer 57,500$ (1)
Salary Remaining : 0$
Mike Banwell 55,000$ (3)
Salary Remaining : 0$
Kris Fredheim 55,000$ (2)
Salary Remaining : 0$
Cullen Eddy 55,000$ (3)
Salary Remaining : 0$
Joonas Nattinen 52,500$ (2)
Salary Remaining : 0$
C.J. Stretch 50,000$ (2)
Salary Remaining : 0$
Tyler Wotherspoon 50,000$ (3)
Salary Remaining : 0$
Klas Dahlbeck 50,000$ (3)
Salary Remaining : 0$
Andrew Johnston 50,000$ (3)
Salary Remaining : 0$
Matt Mangene 50,000$ (3)
Salary Remaining : 0$
Zach Sill 50,000$ (2)
Salary Remaining : 0$
Curtis Hamilton 50,000$ (2)
Salary Remaining : 0$
Andreas Athanasiou 50,000$ (3)
Salary Remaining : 0$
Ryan Pulock 50,000$ (3)
Salary Remaining : 0$
Parker Milner 50,000$ (2)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 14 : 2,176,833$
Year 15 : 1,348,333$
Year 16 : 670,833$
Year 17 : 0$
Salary Average Commitment
Year 14 : 2,178,500$
Year 15 : 1,350,000$
Year 16 : 625,000$
Year 17 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 126$ - 5,568 - 80%
Level 2: 4000 - 90$ - 2,999 - 75%
Level 3: 4000 - 55$ - 3,243 - 81%
Level 4: 2000 - 28$ - 2,000 - 100%
Luxury : 1000 - 215$ - 879 - 88%
Total Capacity :18000
Team Popularity : 110%

Income

Home Games Left0
Average Attendance - %14,689 - 82%
Average Income per Game2,078,208$
Year to Date Revenue85,206,517$

Expense

Pro Players Total Salaries58,657,500$
Farm Players Total Salaries1,935,000$
Coaches Total Salaries4,860,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,763,260$
Farm Year To Date Expenses3,814,304$
Pro Salary Cap To Date61,563,234$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days572,755$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days33,598$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,563,234$
Estimate Under Maximum Salary Cap of 64,300,000$2,736,766$
Estimate Over Minimum Salary Cap of 0$ 61,563,234$
Current Bank Account44,156,229$
Projected Bank Account44,156,229$

Pro Players Salaries

Ryan Kesler 11,425,000$ (2)
-Salary Remaining : 0$
Steven Stamkos 8,090,000$ (5)
-Salary Remaining : 0$
Alexander Semin (Out of Payroll) 7,150,000$ (2)
-Salary Remaining : 0$
Carey Price 5,975,000$ (2)
-Salary Remaining : 0$
Lubomir Visnovsky 5,150,000$ (6)
-Salary Remaining : 0$
Bryan Allen 4,800,000$ (2)
-Salary Remaining : 0$
P.K. Subban 3,350,000$ (1)
-Salary Remaining : 0$
Justin Schultz 2,880,000$ (1)
-Salary Remaining : 0$
Jiri Tlusty 2,285,000$ (4)
-Salary Remaining : 0$
Michael Frolik 2,250,000$ (4)
-Salary Remaining : 0$
Jeff Petry 2,205,000$ (4)
-Salary Remaining : 0$
Steve Downie 1,825,000$ (1)
-Salary Remaining : 0$
Peter Budaj 1,475,000$ (1)
-Salary Remaining : 0$
Rob Klinkhammer 1,000,000$ (2)
-Salary Remaining : 0$
Tommy Wingels 975,000$ (1)
-Salary Remaining : 0$
James Wright 960,000$ (3)
-Salary Remaining : 0$
Alex Galchenyuk 900,000$ (1)
-Salary Remaining : 0$
Lance Bouma 900,000$ (2)
-Salary Remaining : 0$
John Moore 800,000$ (2)
-Salary Remaining : 0$
T.J. Brennan 775,000$ (1)
-Salary Remaining : 0$
Nicolas Deslauriers 637,500$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 65,807,500$
Year 15 : 53,627,500$
Year 16 : 21,577,500$
Year 17 : 19,980,000$
Salary Average Commitment
Year 14 : 35,650,000$
Year 15 : 30,100,000$
Year 16 : 11,000,000$
Year 17 : 10,375,000$
Salary Cap with 1 Way Contract
Year 14 : 65,807,500$
Year 15 : 53,627,500$
Year 16 : 21,577,500$
Year 17 : 19,980,000$

Farm Players Salaries

Jesse Graham 151,000$ (4)
Salary Remaining : 0$
Zack Stortini 128,800$ (1)
Salary Remaining : 0$
Mike Komisarek (Out of Payroll) 111,111$ (1)
Salary Remaining : 0$
Mac Carruth 99,000$ (3)
Salary Remaining : 0$
Cody Sylvester 99,000$ (3)
Salary Remaining : 0$
Markus Lauridsen 90,600$ (1)
Salary Remaining : 0$
Nolan Yonkman 88,889$ (1)
Salary Remaining : 0$
Troy Grosenick 88,000$ (3)
Salary Remaining : 0$
Tim Kennedy 82,500$ (1)
Salary Remaining : 0$
Krystofer Barch 77,778$ (2)
Salary Remaining : 0$
Josh Leivo 70,000$ (2)
Salary Remaining : 0$
Mike Brown 65,000$ (1)
Salary Remaining : 0$
Danny Syvret 65,000$ (1)
Salary Remaining : 0$
Philippe Cornet 65,000$ (2)
Salary Remaining : 0$
Jerome Gauthier-Leduc 63,500$ (3)
Salary Remaining : 0$
Sven Andrighetto 63,333$ (3)
Salary Remaining : 0$
Darian Dziurzynski 60,600$ (1)
Salary Remaining : 0$
Tim Miller 60,000$ (1)
Salary Remaining : 0$
Louis Leblanc 57,000$ (1)
Salary Remaining : 0$
Maxime Sauve 55,000$ (1)
Salary Remaining : 0$
Maxime Macenauer 55,000$ (2)
Salary Remaining : 0$
Ludwig Blomstrand 50,000$ (1)
Salary Remaining : 0$
Garrett Mitchell 50,000$ (2)
Salary Remaining : 0$
Brandon Alderson 50,000$ (3)
Salary Remaining : 0$
Beau Schmitz 50,000$ (2)
Salary Remaining : 0$
Tyler Shattock 50,000$ (2)
Salary Remaining : 0$
Josh McFadden 50,000$ (2)
Salary Remaining : 0$
Thomas McCollum 50,000$ (2)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 14 : 2,046,111$
Year 15 : 1,131,611$
Year 16 : 613,833$
Year 17 : 151,000$
Salary Average Commitment
Year 14 : 2,218,691$
Year 15 : 1,264,191$
Year 16 : 700,413$
Year 17 : 151,000$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 7000 - 95$ - 7,000 - 100%
Level 2: 4000 - 60$ - 4,000 - 100%
Level 3: 4000 - 45$ - 4,000 - 100%
Level 4: 2000 - 30$ - 1,995 - 100%
Luxury : 1000 - 190$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 110%

Income

Home Games Left0
Average Attendance - %17,995 - 100%
Average Income per Game1,988,933$
Year to Date Revenue81,546,255$

Expense

Pro Players Total Salaries59,215,000$
Farm Players Total Salaries1,904,916$
Coaches Total Salaries1,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses59,788,378$
Farm Year To Date Expenses2,277,877$
Pro Salary Cap To Date58,988,384$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days555,694$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,476$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap58,988,384$
Estimate Under Maximum Salary Cap of 64,300,000$5,311,616$
Estimate Over Minimum Salary Cap of 0$ 58,988,384$
Current Bank Account57,490,268$
Projected Bank Account57,490,268$

Pro Players Salaries

Pavel Datsyuk 8,500,000$ (6)
-Salary Remaining : 0$
Alex Pietrangelo 7,050,000$ (6)
-Salary Remaining : 0$
Ryan Callahan 6,375,000$ (4)
-Salary Remaining : 0$
Antti Niemi 5,960,000$ (6)
-Salary Remaining : 0$
Andrew Ladd 5,400,000$ (5)
-Salary Remaining : 0$
Jordan Staal 5,250,000$ (4)
-Salary Remaining : 0$
Marc Staal 2,850,000$ (2)
-Salary Remaining : 0$
Jonathan Ericsson 2,300,000$ (3)
-Salary Remaining : 0$
Kevin Klein 2,275,000$ (1)
-Salary Remaining : 0$
Cal Clutterbuck 2,150,000$ (1)
-Salary Remaining : 0$
Brandon Prust 2,100,000$ (2)
-Salary Remaining : 0$
Jesse Winchester 1,900,000$ (3)
-Salary Remaining : 0$
Jordie Benn 1,200,000$ (3)
-Salary Remaining : 0$
Jeremy Morin 1,125,000$ (2)
-Salary Remaining : 0$
Chad Johnson 980,000$ (2)
-Salary Remaining : 0$
Jaden Schwartz 900,000$ (1)
-Salary Remaining : 0$
Nail Yakupov 900,000$ (1)
-Salary Remaining : 0$
Erik Gudbranson 800,000$ (2)
-Salary Remaining : 0$
Jordan Weal 650,000$ (1)
-Salary Remaining : 0$
James Sheppard 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 14 : 59,215,000$
Year 15 : 52,340,000$
Year 16 : 43,935,000$
Year 17 : 38,535,000$
Salary Average Commitment
Year 14 : 37,100,000$
Year 15 : 31,675,000$
Year 16 : 30,775,000$
Year 17 : 27,675,000$
Salary Cap with 1 Way Contract
Year 14 : 59,215,000$
Year 15 : 52,340,000$
Year 16 : 43,935,000$
Year 17 : 38,535,000$

Farm Players Salaries

Daniel Carcillo 125,000$ (1)
Salary Remaining : 0$
Steve Eminger 100,000$ (1)
Salary Remaining : 0$
Tom Wilson 90,000$ (2)
Salary Remaining : 0$
Mark Olver 80,000$ (2)
Salary Remaining : 0$
Jean-Gabriel Pageau 72,500$ (3)
Salary Remaining : 0$
Nathan Longpre 65,000$ (1)
Salary Remaining : 0$
Ben Sexton 65,000$ (1)
Salary Remaining : 0$
Maxime Langelier-Parent 65,000$ (1)
Salary Remaining : 0$
Evan Trupp 65,000$ (1)
Salary Remaining : 0$
Jake Newton 65,000$ (1)
Salary Remaining : 0$
Guillaume Lepine 65,000$ (1)
Salary Remaining : 0$
Kyle Flanagan 65,000$ (1)
Salary Remaining : 0$
Joe Pendenza 65,000$ (1)
Salary Remaining : 0$
Marc Hagel 65,000$ (1)
Salary Remaining : 0$
John Persson 62,500$ (3)
Salary Remaining : 0$
Matej Stransky 60,833$ (3)
Salary Remaining : 0$
Christopher Nilstorp 60,000$ (1)
Salary Remaining : 0$
Garnet Exelby 60,000$ (1)
Salary Remaining : 0$
David Broll 59,083$ (3)
Salary Remaining : 0$
Matt MacKenzie 50,000$ (1)
Salary Remaining : 0$
Chris Bruton 50,000$ (1)
Salary Remaining : 0$
Gleason Fournier 50,000$ (1)
Salary Remaining : 0$
Mike Halmo 50,000$ (1)
Salary Remaining : 0$
Adam Schmidt 50,000$ (1)
Salary Remaining : 0$
Adam Polasek 50,000$ (1)
Salary Remaining : 0$
Kent Patterson 50,000$ (2)
Salary Remaining : 0$
Eric Comrie 50,000$ (1)
Salary Remaining : 0$
Wade Brookbank 50,000$ (1)
Salary Remaining : 0$
Scott Valentine 50,000$ (1)
Salary Remaining : 0$
Ryan Button 50,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 14 : 1,904,916$
Year 15 : 524,916$
Year 16 : 254,916$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,525,000$
Year 15 : 405,000$
Year 16 : 135,000$
Year 17 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 96$ - 6,999 - 100%
Level 2: 4000 - 69$ - 3,997 - 100%
Level 3: 4000 - 46$ - 3,981 - 100%
Level 4: 2000 - 31$ - 1,891 - 95%
Luxury : 1000 - 191$ - 998 - 100%
Total Capacity :18000
Team Popularity : 106%

Income

Home Games Left0
Average Attendance - %17,865 - 99%
Average Income per Game2,038,018$
Year to Date Revenue83,558,721$

Expense

Pro Players Total Salaries54,500,000$
Farm Players Total Salaries1,885,500$
Coaches Total Salaries2,100,000$
Luxury Taxe Total0$
Pro Year To Date Expenses58,427,325$
Farm Year To Date Expenses2,521,178$
Pro Salary Cap To Date56,927,315$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days518,519$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,229$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,927,315$
Estimate Under Maximum Salary Cap of 64,300,000$7,372,685$
Estimate Over Minimum Salary Cap of 0$ 56,927,315$
Current Bank Account62,523,610$
Projected Bank Account62,523,610$

Pro Players Salaries

Paul Martin 5,000,000$ (2)
-Salary Remaining : 0$
Sam Gagner 4,600,000$ (1)
-Salary Remaining : 0$
Nathan Horton 4,585,000$ (1)
-Salary Remaining : 0$
Robyn Regehr 4,000,000$ (1)
-Salary Remaining : 0$
Erik Cole 4,000,000$ (3)
-Salary Remaining : 0$
David Perron 3,825,000$ (3)
-Salary Remaining : 0$
Ales Hemsky 3,700,000$ (3)
-Salary Remaining : 0$
Marc-Edouard Vlasic 2,675,000$ (1)
-Salary Remaining : 0$
Mathieu Perreault 2,675,000$ (3)
-Salary Remaining : 0$
Evgeni Nabokov 2,400,000$ (4)
-Salary Remaining : 0$
Jonathan Bernier 2,400,000$ (2)
-Salary Remaining : 0$
Jared Spurgeon 2,200,000$ (2)
-Salary Remaining : 0$
Benoit Pouliot 2,025,000$ (2)
-Salary Remaining : 0$
Brad Richardson 1,900,000$ (4)
-Salary Remaining : 0$
Dmitry Kulikov 1,750,000$ (4)
-Salary Remaining : 0$
Jason Chimera 1,750,000$ (4)
-Salary Remaining : 0$
Radek Dvorak 1,600,000$ (3)
-Salary Remaining : 0$
Sven Baertschi 1,200,000$ (2)
-Salary Remaining : 0$
Joe Vitale 775,000$ (1)
-Salary Remaining : 0$
Quinton Howden 765,000$ (3)
-Salary Remaining : 0$
Robert Bortuzzo 675,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 54,500,000$
Year 15 : 37,190,000$
Year 16 : 24,365,000$
Year 17 : 7,800,000$
Salary Average Commitment
Year 14 : 46,000,000$
Year 15 : 33,275,000$
Year 16 : 24,050,000$
Year 17 : 9,600,000$
Salary Cap with 1 Way Contract
Year 14 : 54,500,000$
Year 15 : 37,190,000$
Year 16 : 24,365,000$
Year 17 : 7,800,000$

Farm Players Salaries

Gilbert Brule 135,000$ (1)
Salary Remaining : 0$
Stefan Elliott 90,000$ (1)
Salary Remaining : 0$
Pascal Pelletier 90,000$ (3)
Salary Remaining : 0$
Jeff Drouin-Deslauriers 90,000$ (2)
Salary Remaining : 0$
Adam Almquist 75,000$ (1)
Salary Remaining : 0$
Jean-Francois Jacques 75,000$ (2)
Salary Remaining : 0$
Mark Cundari 72,500$ (1)
Salary Remaining : 0$
Christopher Gibson 65,000$ (3)
Salary Remaining : 0$
Nick Johnson 62,500$ (1)
Salary Remaining : 0$
Paul Postma 62,000$ (3)
Salary Remaining : 0$
Dane Byers 60,000$ (2)
Salary Remaining : 0$
John Muse 58,500$ (3)
Salary Remaining : 0$
Stephen MacAulay 50,000$ (3)
Salary Remaining : 0$
Rylan Schwartz 50,000$ (1)
Salary Remaining : 0$
Travis Oleksuk 50,000$ (2)
Salary Remaining : 0$
Justin Florek 50,000$ (3)
Salary Remaining : 0$
Andrew Yogan 50,000$ (1)
Salary Remaining : 0$
Andrew Clark 50,000$ (3)
Salary Remaining : 0$
Buddy Robinson 50,000$ (1)
Salary Remaining : 0$
Russ Sinkewich 50,000$ (1)
Salary Remaining : 0$
Eriah Hayes 50,000$ (1)
Salary Remaining : 0$
Tomas Kundratek 50,000$ (3)
Salary Remaining : 0$
Dan DaSilva 50,000$ (3)
Salary Remaining : 0$
Chris Wideman 50,000$ (1)
Salary Remaining : 0$
Garnet Hathaway 50,000$ (3)
Salary Remaining : 0$
Matt Bailey 50,000$ (3)
Salary Remaining : 0$
Corey Cowick 50,000$ (3)
Salary Remaining : 0$
Oliver Lauridsen 50,000$ (2)
Salary Remaining : 0$
Matt Lowry 50,000$ (3)
Salary Remaining : 0$
Dmitry Korobov 50,000$ (1)
Salary Remaining : 0$
John Kurtz 50,000$ (3)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 14 : 1,885,500$
Year 15 : 1,100,500$
Year 16 : 775,500$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,427,500$
Year 15 : 982,500$
Year 16 : 642,500$
Year 17 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 100$ - 6,910 - 99%
Level 2: 4000 - 66$ - 3,930 - 98%
Level 3: 4000 - 41$ - 3,972 - 99%
Level 4: 2000 - 28$ - 1,988 - 99%
Luxury : 1000 - 188$ - 984 - 98%
Total Capacity :18000
Team Popularity : 101%

Income

Home Games Left0
Average Attendance - %17,783 - 99%
Average Income per Game2,015,760$
Year to Date Revenue82,646,166$

Expense

Pro Players Total Salaries65,065,000$
Farm Players Total Salaries2,576,334$
Coaches Total Salaries3,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,645,735$
Farm Year To Date Expenses3,740,862$
Pro Salary Cap To Date61,345,740$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days623,750$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days33,424$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,345,740$
Estimate Under Maximum Salary Cap of 64,300,000$2,954,260$
Estimate Over Minimum Salary Cap of 0$ 61,345,740$
Current Bank Account24,560,382$
Projected Bank Account24,560,382$

Pro Players Salaries

Joffrey Lupul 6,400,000$ (2)
-Salary Remaining : 0$
Michael Ryder 6,000,000$ (3)
-Salary Remaining : 0$
Mike Green 5,875,000$ (3)
-Salary Remaining : 0$
Ilja Bryzgalov 5,330,000$ (2)
-Salary Remaining : 0$
Michael Cammalleri 5,275,000$ (5)
-Salary Remaining : 0$
Stephen Weiss 4,525,000$ (3)
-Salary Remaining : 0$
James Wisniewski 4,420,000$ (1)
-Salary Remaining : 0$
Cam Ward 4,050,000$ (3)
-Salary Remaining : 0$
Olli Jokinen 4,000,000$ (5)
-Salary Remaining : 0$
Dustin Brown 3,975,000$ (3)
-Salary Remaining : 0$
Joel Ward 3,120,000$ (3)
-Salary Remaining : 0$
Adam McQuaid 3,000,000$ (5)
-Salary Remaining : 0$
Mason Raymond 2,525,000$ (2)
-Salary Remaining : 0$
Rob Scuderi 1,920,000$ (4)
-Salary Remaining : 0$
Seth Jones 900,000$ (2)
-Salary Remaining : 0$
Patrick Kaleta 750,000$ (3)
-Salary Remaining : 0$
Colin Miller 650,000$ (3)
-Salary Remaining : 0$
Joel Rechlicz 650,000$ (3)
-Salary Remaining : 0$
Michael Bournival 600,000$ (1)
-Salary Remaining : 0$
Greg Zanon 600,000$ (3)
-Salary Remaining : 0$
Kenny Ryan 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 65,065,000$
Year 15 : 59,545,000$
Year 16 : 44,390,000$
Year 17 : 14,195,000$
Salary Average Commitment
Year 14 : 52,850,000$
Year 15 : 52,350,000$
Year 16 : 37,195,000$
Year 17 : 7,000,000$
Salary Cap with 1 Way Contract
Year 14 : 65,065,000$
Year 15 : 59,545,000$
Year 16 : 44,390,000$
Year 17 : 14,195,000$

Farm Players Salaries

Tomas Vokoun 522,500$ (2)
Salary Remaining : 0$
Mike Mottau 115,000$ (2)
Salary Remaining : 0$
Matt Lindblad 100,000$ (3)
Salary Remaining : 0$
Ludwig Karlsson 100,000$ (3)
Salary Remaining : 0$
Corey Locke 100,000$ (3)
Salary Remaining : 0$
Jussi Olkinuora 100,000$ (3)
Salary Remaining : 0$
Alex Petrovic 80,000$ (2)
Salary Remaining : 0$
Steve Bernier 75,000$ (2)
Salary Remaining : 0$
Jason Akeson 72,500$ (1)
Salary Remaining : 0$
Darren Dietz 66,500$ (3)
Salary Remaining : 0$
Landon Ferraro 65,000$ (2)
Salary Remaining : 0$
Connor Jones 65,000$ (3)
Salary Remaining : 0$
Kellen Jones 65,000$ (3)
Salary Remaining : 0$
Alex Lepkowski 65,000$ (3)
Salary Remaining : 0$
Josh Manson 65,000$ (3)
Salary Remaining : 0$
Bryce Aneloski 65,000$ (3)
Salary Remaining : 0$
Dov Grumet-Morris 65,000$ (1)
Salary Remaining : 0$
Justin Hickman 65,000$ (3)
Salary Remaining : 0$
Tommy Hughes 65,000$ (3)
Salary Remaining : 0$
Jordan Caron 64,500$ (3)
Salary Remaining : 0$
Tanner Richard 64,167$ (3)
Salary Remaining : 0$
Marek Hrivik 64,167$ (3)
Salary Remaining : 0$
Michael Caruso 55,000$ (2)
Salary Remaining : 0$
Joe Finley 55,000$ (1)
Salary Remaining : 0$
Mike Moore 55,000$ (2)
Salary Remaining : 0$
Jordan Schroeder 52,000$ (1)
Salary Remaining : 0$
Kelsey Wilson 50,000$ (3)
Salary Remaining : 0$
Mathieu Brodeur 50,000$ (2)
Salary Remaining : 0$
Marek Viedensky 50,000$ (1)
Salary Remaining : 0$
Philippe Paradis 50,000$ (2)
Salary Remaining : 0$
Corey Trivino 50,000$ (3)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 14 : 2,576,334$
Year 15 : 2,281,834$
Year 16 : 1,214,334$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,692,500$
Year 15 : 1,435,000$
Year 16 : 955,000$
Year 17 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 95$ - 7,000 - 100%
Level 2: 4000 - 70$ - 3,802 - 95%
Level 3: 4000 - 50$ - 3,603 - 90%
Level 4: 2000 - 35$ - 1,695 - 85%
Luxury : 1000 - 190$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 109%

Income

Home Games Left0
Average Attendance - %17,099 - 95%
Average Income per Game2,027,240$
Year to Date Revenue83,116,854$

Expense

Pro Players Total Salaries67,330,000$
Farm Players Total Salaries2,062,000$
Coaches Total Salaries1,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,905,150$
Farm Year To Date Expenses2,723,136$
Pro Salary Cap To Date63,655,117$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days635,000$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days25,346$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap63,655,117$
Estimate Under Maximum Salary Cap of 64,300,000$644,883$
Estimate Over Minimum Salary Cap of 0$ 63,655,117$
Current Bank Account81,416,553$
Projected Bank Account81,416,553$

Pro Players Salaries

Daniel Sedin 7,200,000$ (4)
-Salary Remaining : 0$
Henrik Lundqvist 6,800,000$ (2)
-Salary Remaining : 0$
Chris Phillips 6,000,000$ (1)
-Salary Remaining : 0$
Zdeno Chara 5,950,000$ (3)
-Salary Remaining : 0$
Jeff Skinner 5,000,000$ (5)
-Salary Remaining : 0$
David Krejci 4,910,000$ (1)
-Salary Remaining : 0$
Milan Lucic 4,775,000$ (4)
-Salary Remaining : 0$
Josh Gorges 4,210,000$ (5)
-Salary Remaining : 0$
Chris Higgins 3,600,000$ (2)
-Salary Remaining : 0$
Nick Leddy 3,500,000$ (3)
-Salary Remaining : 0$
Patrik Berglund 2,755,000$ (3)
-Salary Remaining : 0$
Carl Hagelin 2,530,000$ (2)
-Salary Remaining : 0$
Travis Moen 2,200,000$ (3)
-Salary Remaining : 0$
Jake Gardiner 1,775,000$ (2)
-Salary Remaining : 0$
Vernon Fiddler 1,750,000$ (4)
-Salary Remaining : 0$
Al Montoya 1,000,000$ (3)
-Salary Remaining : 0$
Mike Santorelli (Out of Payroll) 1,000,000$ (2)
-Salary Remaining : 0$
Valeri Nichuskin 900,000$ (2)
-Salary Remaining : 0$
Zach Boychuk 900,000$ (3)
-Salary Remaining : 0$
Reilly Smith 900,000$ (1)
-Salary Remaining : 0$
Dalton Prout 675,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 68,330,000$
Year 15 : 55,845,000$
Year 16 : 39,240,000$
Year 17 : 22,935,000$
Salary Average Commitment
Year 14 : 31,100,000$
Year 15 : 30,100,000$
Year 16 : 22,825,000$
Year 17 : 18,725,000$
Salary Cap with 1 Way Contract
Year 14 : 68,330,000$
Year 15 : 55,845,000$
Year 16 : 39,240,000$
Year 17 : 22,935,000$

Farm Players Salaries

Colton Gillies 150,000$ (4)
Salary Remaining : 0$
Nicolas Blanchard 125,000$ (2)
Salary Remaining : 0$
Akim Aliu 125,000$ (2)
Salary Remaining : 0$
Kevin Henderson 110,000$ (2)
Salary Remaining : 0$
Jared Staal 100,000$ (3)
Salary Remaining : 0$
Sheldon Brookbank 99,000$ (2)
Salary Remaining : 0$
David Rundblad 90,000$ (1)
Salary Remaining : 0$
Nicklas Jensen 90,000$ (3)
Salary Remaining : 0$
Jon Merrill 90,000$ (2)
Salary Remaining : 0$
Malcolm Subban 90,000$ (3)
Salary Remaining : 0$
Richard Panik 87,500$ (1)
Salary Remaining : 0$
John McFarland 79,500$ (3)
Salary Remaining : 0$
Rick Dipietro 70,000$ (1)
Salary Remaining : 0$
Corey Tropp 56,000$ (3)
Salary Remaining : 0$
Mitch Callahan 50,000$ (2)
Salary Remaining : 0$
Igor Bobkov 50,000$ (3)
Salary Remaining : 0$
Bretton Stamler 50,000$ (1)
Salary Remaining : 0$
Tyler Cuma 50,000$ (2)
Salary Remaining : 0$
Barry Goers 50,000$ (1)
Salary Remaining : 0$
Justin Courtnall 50,000$ (2)
Salary Remaining : 0$
Andrew Cherniwchan 50,000$ (1)
Salary Remaining : 0$
Ben Rosen 50,000$ (1)
Salary Remaining : 0$
Alden Hirschfeld 50,000$ (1)
Salary Remaining : 0$
Andrew Joudrey 50,000$ (1)
Salary Remaining : 0$
Allan McPherson 50,000$ (1)
Salary Remaining : 0$
Denny Urban 50,000$ (1)
Salary Remaining : 0$
Brennan Evans 50,000$ (1)
Salary Remaining : 0$
Dylan Yeo 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 14 : 2,062,000$
Year 15 : 1,314,500$
Year 16 : 615,500$
Year 17 : 150,000$
Salary Average Commitment
Year 14 : 1,625,000$
Year 15 : 1,055,000$
Year 16 : 356,000$
Year 17 : 150,000$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 100$ - 6,974 - 100%
Level 2: 4000 - 70$ - 3,917 - 98%
Level 3: 4000 - 45$ - 4,000 - 100%
Level 4: 2000 - 30$ - 1,998 - 100%
Luxury : 1000 - 190$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 115%

Income

Home Games Left0
Average Attendance - %17,889 - 99%
Average Income per Game2,088,256$
Year to Date Revenue85,618,501$

Expense

Pro Players Total Salaries65,076,666$
Farm Players Total Salaries1,693,500$
Coaches Total Salaries2,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,037,915$
Farm Year To Date Expenses2,661,942$
Pro Salary Cap To Date61,537,920$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days616,451$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,304$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,537,920$
Estimate Under Maximum Salary Cap of 64,300,000$2,762,080$
Estimate Over Minimum Salary Cap of 0$ 61,537,920$
Current Bank Account31,551,093$
Projected Bank Account31,551,093$

Pro Players Salaries

Joe Pavelski 7,055,000$ (4)
-Salary Remaining : 0$
Patrick Kane 6,000,000$ (3)
-Salary Remaining : 0$
Radim Vrbata 5,300,000$ (3)
-Salary Remaining : 0$
Brian Gionta 5,000,000$ (5)
-Salary Remaining : 0$
Andrei Markov 5,000,000$ (1)
-Salary Remaining : 0$
Anton Volchenkov 4,550,000$ (3)
-Salary Remaining : 0$
Kari Lehtonen 4,250,000$ (5)
-Salary Remaining : 0$
Mike Fisher 3,825,000$ (2)
-Salary Remaining : 0$
Jay Harrison 3,500,000$ (3)
-Salary Remaining : 0$
Max Pacioretty 3,210,000$ (1)
-Salary Remaining : 0$
Karl Alzner 2,540,000$ (4)
-Salary Remaining : 0$
Boyd Gordon 2,500,000$ (2)
-Salary Remaining : 0$
Jason Labarbera 1,666,666$ (1)
-Salary Remaining : 0$
Andre Benoit 1,510,000$ (4)
-Salary Remaining : 0$
Trevor Lewis 1,320,000$ (2)
-Salary Remaining : 0$
Tanner Glass 1,200,000$ (1)
-Salary Remaining : 0$
B.J. Crombeen 1,200,000$ (3)
-Salary Remaining : 0$
Zack Smith 1,125,000$ (2)
-Salary Remaining : 0$
Joakim Andersson 1,000,000$ (1)
-Salary Remaining : 0$
Eric Gryba 950,000$ (2)
-Salary Remaining : 0$
Mark Pysyk 875,000$ (1)
-Salary Remaining : 0$
Ryan Carter 800,000$ (3)
-Salary Remaining : 0$
Anton Stralman 700,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 14 : 65,076,666$
Year 15 : 51,425,000$
Year 16 : 41,705,000$
Year 17 : 20,355,000$
Salary Average Commitment
Year 14 : 30,126,666$
Year 15 : 25,560,000$
Year 16 : 18,735,000$
Year 17 : 2,685,000$
Salary Cap with 1 Way Contract
Year 14 : 65,076,666$
Year 15 : 51,425,000$
Year 16 : 41,705,000$
Year 17 : 20,355,000$

Farm Players Salaries

Cal O'Reilly 85,000$ (3)
Salary Remaining : 0$
Anthony Camara 81,750$ (3)
Salary Remaining : 0$
Maxim Lamarche 76,750$ (3)
Salary Remaining : 0$
Philippe Lefebvre 70,000$ (3)
Salary Remaining : 0$
Stefan Fournier 70,000$ (3)
Salary Remaining : 0$
Michael Schumacher 60,000$ (3)
Salary Remaining : 0$
Juraj Simek 50,000$ (3)
Salary Remaining : 0$
Ian White 50,000$ (3)
Salary Remaining : 0$
Mike Angelidis 50,000$ (3)
Salary Remaining : 0$
Alain Berger 50,000$ (3)
Salary Remaining : 0$
Milan Jurcina 50,000$ (3)
Salary Remaining : 0$
Zack Torquato 50,000$ (3)
Salary Remaining : 0$
Riley Boychuk 50,000$ (3)
Salary Remaining : 0$
Scott Langdon 50,000$ (1)
Salary Remaining : 0$
Fabian Brunnstrom 50,000$ (3)
Salary Remaining : 0$
Blair Riley 50,000$ (3)
Salary Remaining : 0$
Marek Svatos 50,000$ (3)
Salary Remaining : 0$
Sean Dolan 50,000$ (3)
Salary Remaining : 0$
Daniel Larsson 50,000$ (3)
Salary Remaining : 0$
Vincent LoVerde 50,000$ (1)
Salary Remaining : 0$
Peter Andersson 50,000$ (1)
Salary Remaining : 0$
Morgan Clark 50,000$ (1)
Salary Remaining : 0$
Scott Munroe 50,000$ (3)
Salary Remaining : 0$
Paul Dainton 50,000$ (3)
Salary Remaining : 0$
Jamie Devane 50,000$ (1)
Salary Remaining : 0$
Jimmy Bonneau 50,000$ (1)
Salary Remaining : 0$
Mathieu Coderre-Gagnon 50,000$ (1)
Salary Remaining : 0$
Stefan Chaput 50,000$ (3)
Salary Remaining : 0$
David Pacan 50,000$ (1)
Salary Remaining : 0$
Chris Crane 50,000$ (1)
Salary Remaining : 0$
Gabriel Desjardins 50,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 14 : 1,693,500$
Year 15 : 1,193,500$
Year 16 : 1,193,500$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,485,000$
Year 15 : 1,035,000$
Year 16 : 1,035,000$
Year 17 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7000 - 107$ - 6,757 - 97%
Level 2: 4000 - 77$ - 3,831 - 96%
Level 3: 4000 - 50$ - 3,835 - 96%
Level 4: 2000 - 33$ - 1,935 - 97%
Luxury : 1000 - 202$ - 959 - 96%
Total Capacity :18000
Team Popularity : 113%

Income

Home Games Left0
Average Attendance - %17,318 - 96%
Average Income per Game2,100,098$
Year to Date Revenue86,104,014$

Expense

Pro Players Total Salaries63,660,000$
Farm Players Total Salaries2,808,833$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses62,768,545$
Farm Year To Date Expenses3,620,393$
Pro Salary Cap To Date61,768,525$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days598,704$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days33,727$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,768,525$
Estimate Under Maximum Salary Cap of 64,300,000$2,531,475$
Estimate Over Minimum Salary Cap of 0$ 61,768,525$
Current Bank Account98,853,086$
Projected Bank Account98,853,086$

Pro Players Salaries

Nicklas Backstrom 7,150,000$ (1)
-Salary Remaining : 0$
John Tavares 6,975,000$ (4)
-Salary Remaining : 0$
Keith Yandle 6,025,000$ (5)
-Salary Remaining : 0$
Craig Anderson 5,800,000$ (3)
-Salary Remaining : 0$
Bobby Ryan 4,520,000$ (2)
-Salary Remaining : 0$
Tyler Bozak 4,100,000$ (4)
-Salary Remaining : 0$
Zbynek Michalek 3,550,000$ (3)
-Salary Remaining : 0$
Marcus Johansson 3,350,000$ (2)
-Salary Remaining : 0$
Frans Nielsen 3,160,000$ (1)
-Salary Remaining : 0$
Douglas Murray 2,805,000$ (4)
-Salary Remaining : 0$
Andrew Shaw 2,675,000$ (3)
-Salary Remaining : 0$
Roman Josi 2,475,000$ (1)
-Salary Remaining : 0$
Nick Foligno 2,325,000$ (1)
-Salary Remaining : 0$
Gregory Campbell 1,750,000$ (4)
-Salary Remaining : 0$
Matt Calvert 1,575,000$ (2)
-Salary Remaining : 0$
Michael Stone 1,300,000$ (2)
-Salary Remaining : 0$
Maxim Lapierre 1,150,000$ (1)
-Salary Remaining : 0$
Kris Russell 1,125,000$ (1)
-Salary Remaining : 0$
Joe Colborne 700,000$ (1)
-Salary Remaining : 0$
Eddie Lack 600,000$ (1)
-Salary Remaining : 0$
Jason Demers 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 63,660,000$
Year 15 : 44,425,000$
Year 16 : 33,680,000$
Year 17 : 21,655,000$
Salary Average Commitment
Year 14 : 38,025,000$
Year 15 : 25,025,000$
Year 16 : 20,100,000$
Year 17 : 10,750,000$
Salary Cap with 1 Way Contract
Year 14 : 63,660,000$
Year 15 : 44,425,000$
Year 16 : 33,680,000$
Year 17 : 21,655,000$

Farm Players Salaries

Anton Lander 150,000$ (2)
Salary Remaining : 0$
Marcus Foligno 148,500$ (3)
Salary Remaining : 0$
Matt Irwin 140,000$ (2)
Salary Remaining : 0$
Jonathon Blum 127,500$ (2)
Salary Remaining : 0$
Eric Tangradi 102,500$ (2)
Salary Remaining : 0$
Jacob Markstrom 100,500$ (3)
Salary Remaining : 0$
Zac Dalpe 100,000$ (2)
Salary Remaining : 0$
Brad Malone 87,500$ (1)
Salary Remaining : 0$
Maxwell Reinhart 87,500$ (1)
Salary Remaining : 0$
Tobias Rieder 85,333$ (3)
Salary Remaining : 0$
Phil Varone 81,500$ (3)
Salary Remaining : 0$
Jacob Josefson 78,000$ (2)
Salary Remaining : 0$
Brandon DeFazio 77,500$ (3)
Salary Remaining : 0$
Ben Street 76,500$ (2)
Salary Remaining : 0$
Matt Gilroy 75,000$ (3)
Salary Remaining : 0$
Marc-Andre Bourdon 75,000$ (2)
Salary Remaining : 0$
Andrew Desjardins 72,500$ (2)
Salary Remaining : 0$
Micheal Haley 70,000$ (2)
Salary Remaining : 0$
Aaron Volpatti 70,000$ (2)
Salary Remaining : 0$
Mattias Tedenby 70,000$ (2)
Salary Remaining : 0$
Tim Erixon 67,500$ (2)
Salary Remaining : 0$
Ben Hanowski 65,000$ (2)
Salary Remaining : 0$
Marcel Noebels 65,000$ (1)
Salary Remaining : 0$
Scott Greenham 60,000$ (3)
Salary Remaining : 0$
Michael Chaput 60,000$ (1)
Salary Remaining : 0$
Ian O'Connor 57,500$ (2)
Salary Remaining : 0$
Greg Rallo 55,000$ (1)
Salary Remaining : 0$
Carl Klingberg 53,500$ (1)
Salary Remaining : 0$
Anthony Bitetto 50,000$ (3)
Salary Remaining : 0$
Steve MacIntyre 50,000$ (2)
Salary Remaining : 0$
Blake Parlett 50,000$ (3)
Salary Remaining : 0$
Carter Ashton 50,000$ (3)
Salary Remaining : 0$
Julian Melchiori 50,000$ (1)
Salary Remaining : 0$
Jason Missiaen 50,000$ (3)
Salary Remaining : 0$
Kyle Hagel 50,000$ (2)
Salary Remaining : 0$
Nathan McIver 50,000$ (2)
Salary Remaining : 0$
Brett Clark 50,000$ (1)
Salary Remaining : 0$
Total Farm Players37
Salary Commitment
Year 14 : 2,808,833$
Year 15 : 2,988,833$
Year 16 : 828,333$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,922,500$
Year 15 : 1,722,500$
Year 16 : 462,500$
Year 17 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - 120$ - 6,923 - 99%
Level 2: 4000 - 80$ - 3,833 - 96%
Level 3: 4000 - 55$ - 3,540 - 88%
Level 4: 2000 - 35$ - 1,751 - 88%
Luxury : 1000 - 225$ - 966 - 97%
Total Capacity :18000
Team Popularity : 112%

Income

Home Games Left0
Average Attendance - %17,013 - 95%
Average Income per Game2,041,818$
Year to Date Revenue83,714,526$

Expense

Pro Players Total Salaries60,745,000$
Farm Players Total Salaries1,637,167$
Coaches Total Salaries3,100,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,228,056$
Farm Year To Date Expenses2,458,986$
Pro Salary Cap To Date61,876,189$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days584,676$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,843$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,876,189$
Estimate Under Maximum Salary Cap of 64,300,000$2,423,811$
Estimate Over Minimum Salary Cap of 0$ 61,876,189$
Current Bank Account90,892,149$
Projected Bank Account90,892,149$

Pro Players Salaries

Vincent Lecavalier 6,525,000$ (3)
-Salary Remaining : 0$
Niklas Kronwall 5,765,000$ (5)
-Salary Remaining : 0$
Cory Schneider 5,650,000$ (2)
-Salary Remaining : 0$
Patrice Bergeron 5,425,000$ (3)
-Salary Remaining : 0$
Tomas Fleischmann 4,800,000$ (4)
-Salary Remaining : 0$
Pascal Dupuis 4,775,000$ (1)
-Salary Remaining : 0$
Martin Erat 4,465,000$ (2)
-Salary Remaining : 0$
Nicklas Grossman 3,300,000$ (1)
-Salary Remaining : 0$
Braydon Coburn (Out of Payroll) 2,725,000$ (2)
-Salary Remaining : 0$
Clarke MacArthur 2,675,000$ (2)
-Salary Remaining : 0$
Johnny Boychuk 2,600,000$ (3)
-Salary Remaining : 0$
Jonas Gustavsson 1,800,000$ (3)
-Salary Remaining : 0$
Brandon Sutter 1,700,000$ (4)
-Salary Remaining : 0$
Tom Pyatt 1,600,000$ (1)
-Salary Remaining : 0$
Devin Setoguchi 1,565,000$ (1)
-Salary Remaining : 0$
Erik Condra 1,525,000$ (3)
-Salary Remaining : 0$
Craig Adams 1,300,000$ (3)
-Salary Remaining : 0$
Matt Niskanen 1,275,000$ (1)
-Salary Remaining : 0$
Beau Bennett 1,235,000$ (3)
-Salary Remaining : 0$
Brock Nelson 1,090,000$ (3)
-Salary Remaining : 0$
Olli Maatta 900,000$ (2)
-Salary Remaining : 0$
Thomas Greiss 775,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 14 : 63,470,000$
Year 15 : 50,955,000$
Year 16 : 33,765,000$
Year 17 : 12,265,000$
Salary Average Commitment
Year 14 : 44,250,000$
Year 15 : 33,300,000$
Year 16 : 21,350,000$
Year 17 : 4,800,000$
Salary Cap with 1 Way Contract
Year 14 : 63,470,000$
Year 15 : 50,955,000$
Year 16 : 33,765,000$
Year 17 : 12,265,000$

Farm Players Salaries

Ryan Wilson 180,000$ (1)
Salary Remaining : 0$
Bracken Kearns 85,000$ (1)
Salary Remaining : 0$
Brian Dumoulin 83,167$ (3)
Salary Remaining : 0$
Alexander Sulzer (Out of Payroll) 80,000$ (1)
Salary Remaining : 0$
Simon Despres 62,500$ (1)
Salary Remaining : 0$
Norm Ezekiel 60,000$ (2)
Salary Remaining : 0$
Riley Brace 60,000$ (2)
Salary Remaining : 0$
Eric O'Dell 56,500$ (2)
Salary Remaining : 0$
Jonathan Hazen 50,000$ (3)
Salary Remaining : 0$
Brett MacLean 50,000$ (1)
Salary Remaining : 0$
Taylor Stefishen 50,000$ (1)
Salary Remaining : 0$
Jim O'Brien 50,000$ (3)
Salary Remaining : 0$
Ryan Tesink 50,000$ (1)
Salary Remaining : 0$
Mike Blunden 50,000$ (3)
Salary Remaining : 0$
Blake Pietila 50,000$ (1)
Salary Remaining : 0$
Bob Raymond 50,000$ (1)
Salary Remaining : 0$
Eric Boulton (Out of Payroll) 50,000$ (3)
Salary Remaining : 0$
Adam Lowry 50,000$ (1)
Salary Remaining : 0$
Brandon Burlon 50,000$ (2)
Salary Remaining : 0$
Drew MacKenzie 50,000$ (3)
Salary Remaining : 0$
Dustin Stevenson 50,000$ (3)
Salary Remaining : 0$
Eric Kattelus 50,000$ (3)
Salary Remaining : 0$
Ryan Munce 50,000$ (1)
Salary Remaining : 0$
Erick Lizon 50,000$ (3)
Salary Remaining : 0$
Drew Bagnall 50,000$ (3)
Salary Remaining : 0$
Eric Selleck 50,000$ (3)
Salary Remaining : 0$
Kevin Marshall 50,000$ (1)
Salary Remaining : 0$
Brad Thiessen 50,000$ (3)
Salary Remaining : 0$
Doug Clarkson 50,000$ (3)
Salary Remaining : 0$
Drew Schiestel 50,000$ (3)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 14 : 1,767,167$
Year 15 : 959,667$
Year 16 : 733,167$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,327,500$
Year 15 : 870,000$
Year 16 : 650,000$
Year 17 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion At San Jose
Level 1: 7000 - 90$ - 6,970 - 100%
Level 2: 4000 - 62$ - 3,987 - 100%
Level 3: 4000 - 45$ - 3,988 - 100%
Level 4: 2000 - 32$ - 1,706 - 85%
Luxury : 1000 - 183$ - 998 - 100%
Total Capacity :18000
Team Popularity : 103%

Income

Home Games Left0
Average Attendance - %17,649 - 98%
Average Income per Game1,923,832$
Year to Date Revenue78,877,103$

Expense

Pro Players Total Salaries42,991,667$
Farm Players Total Salaries1,563,833$
Coaches Total Salaries2,700,000$
Luxury Taxe Total0$
Pro Year To Date Expenses52,490,111$
Farm Year To Date Expenses2,150,121$
Pro Salary Cap To Date50,290,115$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days418,441$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,288$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap50,290,115$
Estimate Under Maximum Salary Cap of 64,300,000$14,009,885$
Estimate Over Minimum Salary Cap of 0$ 50,290,115$
Current Bank Account40,099,868$
Projected Bank Account40,099,868$

Pro Players Salaries

Dan Boyle 6,500,000$ (2)
-Salary Remaining : 0$
Brad Boyes 6,000,000$ (3)
-Salary Remaining : 0$
Sean Bergenheim 4,500,000$ (6)
-Salary Remaining : 0$
Ray Emery 4,500,000$ (2)
-Salary Remaining : 0$
Scott Hannan 3,750,000$ (1)
-Salary Remaining : 0$
Tyler Johnson 3,570,000$ (5)
-Salary Remaining : 0$
Ondrej Pavelec 3,350,000$ (3)
-Salary Remaining : 0$
Ryan Garbutt 2,500,000$ (4)
-Salary Remaining : 0$
Ville Leino 2,300,000$ (2)
-Salary Remaining : 0$
Artem Anisimov 2,275,000$ (2)
-Salary Remaining : 0$
Viktor Stalberg 1,730,000$ (4)
-Salary Remaining : 0$
Deryk Engelland 1,500,000$ (1)
-Salary Remaining : 0$
Jordin Tootoo 1,500,000$ (1)
-Salary Remaining : 0$
Scott Gomez 1,300,000$ (1)
-Salary Remaining : 0$
Tomas Tatar 950,000$ (2)
-Salary Remaining : 0$
Rasmus Ristolainen 900,000$ (3)
-Salary Remaining : 0$
Teemu Pulkkinen 900,000$ (2)
-Salary Remaining : 0$
Max Friberg 900,000$ (2)
-Salary Remaining : 0$
Anders Nilsson 700,000$ (1)
-Salary Remaining : 0$
Mattias Ekholm 700,000$ (1)
-Salary Remaining : 0$
Jyrki Jokiapakka 666,667$ (3)
-Salary Remaining : 0$
Nikita Nesterov 500,000$ (2)
-Salary Remaining : 0$
Tim Jackman 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 14 : 51,991,667$
Year 15 : 42,541,667$
Year 16 : 23,216,667$
Year 17 : 12,300,000$
Salary Average Commitment
Year 14 : 39,475,000$
Year 15 : 31,425,000$
Year 16 : 16,850,000$
Year 17 : 7,000,000$
Salary Cap with 1 Way Contract
Year 14 : 51,991,667$
Year 15 : 42,541,667$
Year 16 : 23,216,667$
Year 17 : 12,300,000$

Farm Players Salaries

Frazer McLaren 150,000$ (1)
Salary Remaining : 0$
Zenon Konopka 95,000$ (1)
Salary Remaining : 0$
Joel Armia 90,000$ (3)
Salary Remaining : 0$
Mikhail Grigorenko 90,000$ (1)
Salary Remaining : 0$
William Karlsson 83,083$ (3)
Salary Remaining : 0$
Henrik Tommernes 68,000$ (3)
Salary Remaining : 0$
Dominik Uher 65,000$ (2)
Salary Remaining : 0$
Tom Kuhnhackl 65,000$ (2)
Salary Remaining : 0$
Jesse Joensuu 65,000$ (2)
Salary Remaining : 0$
Henri Ikonen 61,667$ (3)
Salary Remaining : 0$
Anton Zlobin 60,833$ (3)
Salary Remaining : 0$
Maxim Kitsyn 60,250$ (3)
Salary Remaining : 0$
Joe Diamond 60,000$ (1)
Salary Remaining : 0$
Daniel O'Regan 50,000$ (1)
Salary Remaining : 0$
David Fischer 50,000$ (1)
Salary Remaining : 0$
Patrick Wellar 50,000$ (1)
Salary Remaining : 0$
Ray Kaunisto 50,000$ (1)
Salary Remaining : 0$
Patrik Bartosak 50,000$ (3)
Salary Remaining : 0$
Frederick Roy 50,000$ (2)
Salary Remaining : 0$
Andre Petersson 50,000$ (2)
Salary Remaining : 0$
Adrian Veideman 50,000$ (1)
Salary Remaining : 0$
Aaron Gens 50,000$ (1)
Salary Remaining : 0$
Drew Paris 50,000$ (1)
Salary Remaining : 0$
Tyson Sexsmith 50,000$ (2)
Salary Remaining : 0$
Total Farm Players24
Salary Commitment
Year 14 : 1,563,833$
Year 15 : 818,833$
Year 16 : 473,833$
Year 17 : 0$
Salary Average Commitment
Year 14 : 860,000$
Year 15 : 405,000$
Year 16 : 50,000$
Year 17 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 120$ - 6,659 - 95%
Level 2: 4000 - 90$ - 3,642 - 91%
Level 3: 4000 - 64$ - 3,595 - 90%
Level 4: 2000 - 45$ - 1,801 - 90%
Luxury : 1000 - 220$ - 959 - 96%
Total Capacity :18000
Team Popularity : 115%

Income

Home Games Left0
Average Attendance - %16,655 - 93%
Average Income per Game2,168,461$
Year to Date Revenue88,906,888$

Expense

Pro Players Total Salaries62,055,000$
Farm Players Total Salaries2,013,500$
Coaches Total Salaries2,750,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,267,025$
Farm Year To Date Expenses3,045,020$
Pro Salary Cap To Date62,517,041$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days590,787$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days28,164$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,517,041$
Estimate Under Maximum Salary Cap of 64,300,000$1,782,959$
Estimate Over Minimum Salary Cap of 0$ 62,517,041$
Current Bank Account43,441,097$
Projected Bank Account43,441,097$

Pro Players Salaries

Ryan Getzlaf 6,925,000$ (3)
-Salary Remaining : 0$
Corey Crawford 6,300,000$ (5)
-Salary Remaining : 0$
Marian Hossa 5,975,000$ (2)
-Salary Remaining : 0$
Mike Richards 5,250,000$ (4)
-Salary Remaining : 0$
Brent Seabrook 5,075,000$ (1)
-Salary Remaining : 0$
Jack Johnson 4,525,000$ (2)
-Salary Remaining : 0$
David Desharnais 4,165,000$ (6)
-Salary Remaining : 0$
David Moss 4,000,000$ (2)
-Salary Remaining : 0$
Ryan McDonagh 3,725,000$ (3)
-Salary Remaining : 0$
Travis Hamonic 3,240,000$ (5)
-Salary Remaining : 0$
Alexei Emelin 3,010,000$ (5)
-Salary Remaining : 0$
Darren Helm 2,325,000$ (2)
-Salary Remaining : 0$
Brenden Morrow (Out of Payroll) 1,995,000$ (4)
-Salary Remaining : 0$
Mike Weber 1,575,000$ (1)
-Salary Remaining : 0$
Eric Fehr 1,000,000$ (1)
-Salary Remaining : 0$
Andrew Hammond 1,000,000$ (3)
-Salary Remaining : 0$
Tomas Hertl 900,000$ (2)
-Salary Remaining : 0$
Blake Comeau 900,000$ (3)
-Salary Remaining : 0$
Brendan Gallagher 875,000$ (1)
-Salary Remaining : 0$
Ed Jovanovski 790,000$ (3)
-Salary Remaining : 0$
Jean-Philippe Cote 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 64,050,000$
Year 15 : 55,525,000$
Year 16 : 37,300,000$
Year 17 : 23,960,000$
Salary Average Commitment
Year 14 : 39,790,000$
Year 15 : 36,715,000$
Year 16 : 22,490,000$
Year 17 : 9,150,000$
Salary Cap with 1 Way Contract
Year 14 : 64,050,000$
Year 15 : 55,525,000$
Year 16 : 37,300,000$
Year 17 : 23,960,000$

Farm Players Salaries

Nathan Gerbe 185,000$ (1)
Salary Remaining : 0$
Brandon McMillan 97,000$ (3)
Salary Remaining : 0$
Francis Bouillon 90,000$ (3)
Salary Remaining : 0$
Zemgus Girgensons 90,000$ (2)
Salary Remaining : 0$
Aleksander Barkov 90,000$ (2)
Salary Remaining : 0$
Riley Nash 87,500$ (1)
Salary Remaining : 0$
Yannick Weber 85,000$ (1)
Salary Remaining : 0$
Jack Skille 85,000$ (2)
Salary Remaining : 0$
Henrik Tallinder 77,500$ (3)
Salary Remaining : 0$
Keith Ballard 75,000$ (3)
Salary Remaining : 0$
Connor Knapp 75,000$ (1)
Salary Remaining : 0$
Richard Bachman 72,500$ (2)
Salary Remaining : 0$
Colton Sceviour 65,000$ (3)
Salary Remaining : 0$
Luke Gazdic 60,000$ (2)
Salary Remaining : 0$
Gabriel Dumont 57,500$ (1)
Salary Remaining : 0$
Tye McGinn 56,500$ (3)
Salary Remaining : 0$
Scott Timmins 55,000$ (1)
Salary Remaining : 0$
Ryan Stoa 55,000$ (1)
Salary Remaining : 0$
Richard Clune 55,000$ (1)
Salary Remaining : 0$
Samuel Noreau 50,000$ (1)
Salary Remaining : 0$
Yann Danis 50,000$ (2)
Salary Remaining : 0$
Matt Pelech 50,000$ (2)
Salary Remaining : 0$
Shane O'Brien 50,000$ (3)
Salary Remaining : 0$
Joe Cannata 50,000$ (3)
Salary Remaining : 0$
Jack Hillen 50,000$ (3)
Salary Remaining : 0$
Trevor Parkes 50,000$ (3)
Salary Remaining : 0$
Patrick McNeill 50,000$ (2)
Salary Remaining : 0$
Philip-Michael Devos 50,000$ (3)
Salary Remaining : 0$
Peter Harrold 50,000$ (2)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 14 : 2,013,500$
Year 15 : 1,308,500$
Year 16 : 711,000$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,805,000$
Year 15 : 1,145,000$
Year 16 : 620,000$
Year 17 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 106$ - 6,484 - 93%
Level 2: 4000 - 78$ - 3,518 - 88%
Level 3: 4000 - 52$ - 3,452 - 86%
Level 4: 2000 - 33$ - 1,828 - 91%
Luxury : 1000 - 208$ - 923 - 92%
Total Capacity :18000
Team Popularity : 112%

Income

Home Games Left0
Average Attendance - %16,204 - 90%
Average Income per Game2,111,383$
Year to Date Revenue86,566,723$

Expense

Pro Players Total Salaries62,290,000$
Farm Players Total Salaries1,775,250$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses62,695,230$
Farm Year To Date Expenses2,392,438$
Pro Salary Cap To Date61,695,251$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days586,019$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,731$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,695,251$
Estimate Under Maximum Salary Cap of 64,300,000$2,604,749$
Estimate Over Minimum Salary Cap of 0$ 61,695,251$
Current Bank Account86,913,271$
Projected Bank Account86,913,271$

Pro Players Salaries

Evgeni Malkin 8,215,000$ (3)
-Salary Remaining : 0$
Henrik Zetterberg 6,595,000$ (1)
-Salary Remaining : 0$
Tyler Seguin 5,200,000$ (2)
-Salary Remaining : 0$
Patrik Elias 5,145,000$ (5)
-Salary Remaining : 0$
Roberto Luongo 4,925,000$ (4)
-Salary Remaining : 0$
Brian Campbell 4,740,000$ (6)
-Salary Remaining : 0$
Kevin Shattenkirk 4,400,000$ (1)
-Salary Remaining : 0$
Justin Faulk 3,270,000$ (1)
-Salary Remaining : 0$
Brad Stuart 2,925,000$ (2)
-Salary Remaining : 0$
Anton Khudobin 2,245,000$ (4)
-Salary Remaining : 0$
Matt Cooke 2,150,000$ (1)
-Salary Remaining : 0$
Chris Butler 1,830,000$ (4)
-Salary Remaining : 0$
Brian Boyle 1,750,000$ (3)
-Salary Remaining : 0$
Mark Letestu 1,700,000$ (2)
-Salary Remaining : 0$
Drew Miller 1,500,000$ (3)
-Salary Remaining : 0$
Gustav Nyquist 1,300,000$ (1)
-Salary Remaining : 0$
Torrey Mitchell 1,125,000$ (1)
-Salary Remaining : 0$
Mika Zibanejad 900,000$ (1)
-Salary Remaining : 0$
Zach Redmond 850,000$ (1)
-Salary Remaining : 0$
Chuck Kobasew 775,000$ (3)
-Salary Remaining : 0$
Radko Gudas 750,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 14 : 62,290,000$
Year 15 : 40,950,000$
Year 16 : 31,125,000$
Year 17 : 18,885,000$
Salary Average Commitment
Year 14 : 21,775,000$
Year 15 : 13,925,000$
Year 16 : 4,975,000$
Year 17 : 950,000$
Salary Cap with 1 Way Contract
Year 14 : 62,290,000$
Year 15 : 40,950,000$
Year 16 : 31,125,000$
Year 17 : 18,885,000$

Farm Players Salaries

Luca Sbisa 157,500$ (1)
Salary Remaining : 0$
Brett Connolly 102,500$ (3)
Salary Remaining : 0$
Brett Bellemore 90,000$ (2)
Salary Remaining : 0$
Hal Gill 82,500$ (3)
Salary Remaining : 0$
Reid Boucher 80,000$ (2)
Salary Remaining : 0$
Seth Griffith 75,917$ (3)
Salary Remaining : 0$
Justin Johnson 62,500$ (3)
Salary Remaining : 0$
Mark Stone 60,333$ (3)
Salary Remaining : 0$
Dustin Gazley 57,500$ (3)
Salary Remaining : 0$
David Warsofsky 56,500$ (3)
Salary Remaining : 0$
Anthony Nigro 50,000$ (1)
Salary Remaining : 0$
Riley Wetmore 50,000$ (2)
Salary Remaining : 0$
Chris Langkow 50,000$ (3)
Salary Remaining : 0$
Jeff Costello 50,000$ (3)
Salary Remaining : 0$
T.J. Syner 50,000$ (1)
Salary Remaining : 0$
Peter Merth 50,000$ (1)
Salary Remaining : 0$
Kael Mouillierat 50,000$ (1)
Salary Remaining : 0$
Josh Lunden 50,000$ (3)
Salary Remaining : 0$
Steve Spinell 50,000$ (1)
Salary Remaining : 0$
Stefan Warg 50,000$ (1)
Salary Remaining : 0$
Chris Rawlings 50,000$ (2)
Salary Remaining : 0$
Alex Stalock 50,000$ (1)
Salary Remaining : 0$
Zach Miskovic 50,000$ (1)
Salary Remaining : 0$
Scott Campbell 50,000$ (1)
Salary Remaining : 0$
Josh Robinson 50,000$ (2)
Salary Remaining : 0$
Kyle MacKinnon 50,000$ (1)
Salary Remaining : 0$
Maxime Fortunus 50,000$ (1)
Salary Remaining : 0$
Kevin Westgarth 50,000$ (3)
Salary Remaining : 0$
Guillaume Desbiens 50,000$ (3)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 14 : 1,775,250$
Year 15 : 1,067,750$
Year 16 : 747,750$
Year 17 : 0$
Salary Average Commitment
Year 14 : 1,596,250$
Year 15 : 958,750$
Year 16 : 638,750$
Year 17 : 0$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 64,300,000$
Available Cap Space

Over Minimum of
0$

Pro Players

Farm Players

Total Players

Avalanche 23,622,742$ 63,305,871$ 994,129$ 63,305,871$ 223153
Blackhawks 43,292,693$ 48,585,365$ 15,714,635$ 48,585,365$ 212849
Blue Jackets 56,139,146$ 62,665,515$ 1,634,485$ 62,665,515$ 214263
Blues 80,910,205$ 56,700,683$ 7,599,317$ 56,700,683$ 203454
Bruins 42,960,136$ 56,496,982$ 7,803,018$ 56,496,982$ 213556
Canadiens 30,864,576$ 60,352,212$ 3,947,788$ 60,352,212$ 223153
Canucks 10,477,754$ 62,570,849$ 1,729,151$ 62,570,849$ 212950
Capitals 54,281,652$ 60,805,629$ 3,494,371$ 60,805,629$ 222749
Coyotes 21,886,717$ 56,446,255$ 7,853,745$ 56,446,255$ 213556
Devils 35,039,214$ 59,486,865$ 4,813,135$ 59,486,865$ 212950
Ducks 58,163,795$ 61,873,528$ 2,426,472$ 61,873,528$ 203353
Flames 34,633,766$ 63,996,976$ 303,024$ 63,996,976$ 223254
Flyers 41,837,540$ 58,541,334$ 5,758,666$ 58,541,334$ 233154
Hurricanes 12,731,893$ 62,148,979$ 2,151,021$ 62,148,979$ 212950
Islanders 38,732,511$ 61,677,892$ 2,622,108$ 61,677,892$ 213354
Jets 70,621,489$ 64,165,819$ 134,181$ 64,165,819$ 203050
Kings 121,104,011$ 61,438,408$ 2,861,592$ 61,438,408$ 213051
Lightning 21,299,589$ 61,108,230$ 3,191,770$ 61,108,230$ 222850
Maple Leafs 49,571,534$ 64,202,918$ 97,082$ 64,202,918$ 223254
Oilers 44,156,229$ 61,563,234$ 2,736,766$ 61,563,234$ 212849
Panthers 57,490,268$ 58,988,384$ 5,311,616$ 58,988,384$ 203050
Penguins 62,523,610$ 56,927,315$ 7,372,685$ 56,927,315$ 213152
Predators 24,560,382$ 61,345,740$ 2,954,260$ 61,345,740$ 213152
Rangers 81,416,553$ 63,655,117$ 644,883$ 63,655,117$ 212849
Red Wings 31,551,093$ 61,537,920$ 2,762,080$ 61,537,920$ 233154
Sabres 98,853,086$ 61,768,525$ 2,531,475$ 61,768,525$ 213758
Senators 90,892,149$ 61,876,189$ 2,423,811$ 61,876,189$ 223052
Sharks 40,099,868$ 50,290,115$ 14,009,885$ 50,290,115$ 232447
Stars 43,441,097$ 62,517,041$ 1,782,959$ 62,517,041$ 212950
Wild 86,913,271$ 61,695,251$ 2,604,749$ 61,695,251$ 212950