Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 61,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Avalanche | 5750 | 4750 | 3750 | 2750 | 1000 | 190 | 130 | 120 | 100 | 400 | 126596 | 119530 | 74614 | 45158 | 23774 | 53.70% | 61.38% | 48.53% | 40.05% | 57.99% | 0 | 9504 - 52.80% | 2,212,885$ | 90,728,267$ | 18000 | 90 | 76,089,000$ | 79,839,000$ | 0$ | 79,677,184$ | 411,292$ | 76,464,139$ | 24 | 1 | 0$ | 0$ | 0 | 427,508$ | 0$ | 0$ | 76,464,139$ | 15,464,139$ | 82,500,000$ | 6,035,861$ | 54,579,744$ | 54,579,744$ |
2 | Blackhawks | 5750 | 4750 | 3750 | 2750 | 1000 | 110 | 90 | 70 | 40 | 190 | 227735 | 184885 | 144438 | 109230 | 40594 | 96.60% | 94.93% | 93.94% | 96.88% | 99.01% | 0 | 17241 - 95.78% | 2,259,285$ | 92,630,670$ | 18000 | 100 | 71,200,500$ | 71,200,500$ | 14,394,080$ | 74,346,817$ | 376,676$ | 71,163,596$ | 25 | 0 | 0$ | 0$ | 0 | 401,084$ | 0$ | 0$ | 85,557,676$ | 24,557,676$ | 82,500,000$ | -3,057,676$ | 26,416,771$ | 26,416,771$ |
3 | Blue Jackets | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 226444 | 162355 | 121744 | 106791 | 31165 | 96.05% | 83.37% | 79.18% | 94.71% | 76.01% | 0 | 15817 - 87.87% | 2,417,640$ | 99,123,234$ | 18000 | 85 | 61,172,000$ | 61,172,000$ | 11,650,000$ | 63,668,543$ | 330,659$ | 62,141,180$ | 23 | 1 | 0$ | 0$ | 0 | 336,065$ | 0$ | 0$ | 73,791,180$ | 12,791,180$ | 82,500,000$ | 8,708,820$ | 89,169,918$ | 89,169,918$ |
4 | Blues | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 120 | 90 | 65 | 300 | 171687 | 127334 | 99777 | 70868 | 31544 | 72.83% | 65.38% | 64.90% | 62.85% | 76.94% | 0 | 12225 - 67.91% | 2,205,620$ | 90,430,425$ | 18000 | 85 | 74,942,500$ | 79,942,500$ | 0$ | 82,751,150$ | 405,095$ | 78,856,518$ | 22 | 0 | 0$ | 0$ | 0 | 422,392$ | 0$ | 0$ | 78,856,518$ | 17,856,518$ | 82,500,000$ | 3,643,482$ | 8,680,825$ | 8,680,825$ |
5 | Bruins | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 222525 | 161436 | 120773 | 107024 | 31265 | 94.39% | 82.89% | 78.55% | 94.92% | 76.26% | 0 | 15683 - 87.13% | 2,395,962$ | 98,234,457$ | 18000 | 100 | 47,143,499$ | 47,143,499$ | 21,465,000$ | 63,393,624$ | 254,830$ | 60,766,289$ | 23 | 0 | 0$ | 0$ | 0 | 268,343$ | 0$ | 0$ | 82,231,289$ | 21,231,289$ | 82,500,000$ | 268,711$ | 49,249,734$ | 49,249,734$ |
6 | Canadiens | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 223388 | 160549 | 120889 | 109220 | 30511 | 94.76% | 82.44% | 78.63% | 96.87% | 74.42% | 0 | 15721 - 87.34% | 2,392,831$ | 98,106,090$ | 18000 | 80 | 66,286,000$ | 66,286,000$ | 0$ | 70,384,629$ | 358,303$ | 66,319,485$ | 24 | 0 | 0$ | 0$ | 0 | 378,573$ | 0$ | 0$ | 66,319,485$ | 5,319,485$ | 82,500,000$ | 16,180,515$ | 94,924,861$ | 94,924,861$ |
7 | Canucks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 222725 | 157895 | 119038 | 105851 | 31397 | 94.48% | 81.08% | 77.42% | 93.88% | 76.58% | 0 | 15534 - 86.30% | 2,379,048$ | 97,540,958$ | 18000 | 85 | 75,500,000$ | 81,250,000$ | 3,500,000$ | 79,103,723$ | 408,108$ | 77,965,950$ | 21 | 1 | 0$ | 0$ | 0 | 413,514$ | 0$ | 0$ | 81,465,950$ | 20,465,950$ | 82,500,000$ | 1,034,050$ | 20,607,688$ | 20,607,688$ |
8 | Capitals | 5750 | 4750 | 3750 | 2750 | 1000 | 131 | 100 | 71 | 46 | 290 | 210702 | 155669 | 142165 | 107600 | 32525 | 89.38% | 79.93% | 92.47% | 95.43% | 79.33% | 0 | 15821 - 87.89% | 2,305,925$ | 94,542,941$ | 18000 | 95 | 81,323,500$ | 82,123,500$ | 0$ | 82,387,006$ | 439,586$ | 80,245,890$ | 23 | 0 | 0$ | 0$ | 0 | 450,397$ | 0$ | 0$ | 80,245,890$ | 19,245,890$ | 82,500,000$ | 2,254,110$ | 24,401,779$ | 24,401,779$ |
9 | Coyotes | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 95 | 75 | 60 | 350 | 169105 | 181733 | 118062 | 77356 | 27164 | 71.73% | 93.32% | 76.79% | 68.61% | 66.25% | 0 | 13986 - 77.70% | 2,286,669$ | 93,753,441$ | 18000 | 95 | 57,625,999$ | 57,625,999$ | 7,689,750$ | 61,943,524$ | 311,492$ | 60,236,382$ | 22 | 0 | 0$ | 0$ | 0 | 319,600$ | 0$ | 0$ | 67,926,132$ | 6,926,132$ | 82,500,000$ | 14,573,868$ | 57,472,318$ | 57,472,318$ |
10 | Devils | 5750 | 4750 | 3750 | 2750 | 1000 | 124 | 99 | 74 | 49 | 295 | 224111 | 183313 | 131913 | 107839 | 31634 | 95.06% | 94.13% | 85.80% | 95.64% | 77.16% | 0 | 16556 - 91.98% | 2,486,766$ | 101,957,409$ | 18000 | 100 | 82,862,248$ | 86,362,248$ | 2,000,000$ | 81,490,092$ | 447,904$ | 79,522,768$ | 22 | 0 | 0$ | 0$ | 0 | 456,012$ | 0$ | 0$ | 81,522,768$ | 20,522,768$ | 82,500,000$ | 977,232$ | 78,133,222$ | 78,133,222$ |
11 | Ducks | 5750 | 4750 | 3750 | 2750 | 1000 | 130 | 105 | 70 | 55 | 295 | 221614 | 147671 | 146055 | 82846 | 31908 | 94.00% | 75.83% | 95.00% | 73.48% | 77.82% | 0 | 15368 - 85.38% | 2,422,862$ | 99,337,348$ | 18000 | 90 | 72,397,999$ | 72,397,999$ | 0$ | 77,753,988$ | 391,341$ | 72,574,363$ | 21 | 0 | 0$ | 0$ | 0 | 418,368$ | 0$ | 0$ | 72,574,363$ | 11,574,363$ | 82,500,000$ | 9,925,637$ | 45,185,229$ | 45,185,229$ |
12 | Flames | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 80 | 70 | 50 | 295 | 226307 | 187214 | 144504 | 108568 | 35361 | 95.99% | 96.13% | 93.99% | 96.29% | 86.25% | 0 | 17121 - 95.12% | 2,326,791$ | 95,398,448$ | 18000 | 100 | 83,434,000$ | 86,074,000$ | 3,250,000$ | 82,318,182$ | 450,995$ | 78,909,397$ | 23 | 0 | 0$ | 0$ | 0 | 467,211$ | 0$ | 0$ | 82,159,397$ | 21,159,397$ | 82,500,000$ | 340,603$ | 86,152,000$ | 86,152,000$ |
13 | Flyers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 224106 | 161798 | 120146 | 105560 | 31142 | 95.06% | 83.08% | 78.14% | 93.62% | 75.96% | 0 | 15677 - 87.09% | 2,398,675$ | 98,345,671$ | 18000 | 95 | 81,575,000$ | 81,575,000$ | 0$ | 86,711,699$ | 440,946$ | 80,310,956$ | 22 | 0 | 0$ | 0$ | 0 | 473,378$ | 0$ | 0$ | 80,310,956$ | 19,310,956$ | 82,500,000$ | 2,189,044$ | 61,013,698$ | 61,013,698$ |
14 | Golden Knights | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 75 | 30 | 225 | 225340 | 159225 | 117619 | 111703 | 40040 | 95.58% | 81.76% | 76.50% | 99.07% | 97.66% | 0 | 15949 - 88.61% | 2,268,536$ | 93,009,985$ | 18000 | 85 | 76,761,999$ | 85,143,999$ | 2,724,000$ | 76,397,266$ | 414,930$ | 74,224,972$ | 29 | 0 | 0$ | 0$ | 0 | 425,741$ | 0$ | 0$ | 76,948,972$ | 15,948,972$ | 82,500,000$ | 5,551,028$ | 25,035,167$ | 25,035,167$ |
15 | Hurricanes | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 222840 | 160828 | 120328 | 105553 | 30938 | 94.52% | 82.58% | 78.26% | 93.62% | 75.46% | 0 | 15622 - 86.79% | 2,387,954$ | 97,906,107$ | 18000 | 100 | 75,089,500$ | 78,889,500$ | 4,895,500$ | 82,046,297$ | 405,889$ | 76,881,301$ | 21 | 0 | 0$ | 0$ | 0 | 432,916$ | 0$ | 0$ | 81,776,801$ | 20,776,801$ | 82,500,000$ | 723,199$ | 53,923,869$ | 53,923,869$ |
16 | Islanders | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 95 | 75 | 45 | 225 | 222691 | 183200 | 119642 | 109181 | 39598 | 94.46% | 94.07% | 77.82% | 96.83% | 96.58% | 0 | 16447 - 91.37% | 2,406,159$ | 98,652,517$ | 18000 | 100 | 84,470,330$ | 90,296,659$ | -2,505,000$ | 84,891,494$ | 456,596$ | 83,227,318$ | 22 | 0 | 0$ | 0$ | 0 | 464,704$ | 0$ | 0$ | 80,722,318$ | 19,722,318$ | 82,500,000$ | 1,777,682$ | 63,378,369$ | 63,378,369$ |
17 | Jets | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 80 | 70 | 50 | 295 | 226271 | 187698 | 146417 | 107565 | 31512 | 95.98% | 96.38% | 95.23% | 95.40% | 76.86% | 0 | 17060 - 94.78% | 2,332,749$ | 95,642,704$ | 18000 | 90 | 74,642,500$ | 79,192,500$ | 5,346,500$ | 78,277,247$ | 388,749$ | 74,179,046$ | 25 | 1 | 0$ | 0$ | 0 | 425,095$ | 0$ | 0$ | 79,525,546$ | 18,525,546$ | 82,500,000$ | 2,974,454$ | 40,063,661$ | 40,063,661$ |
18 | Kings | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 111 | 83 | 55 | 300 | 174427 | 140799 | 107017 | 82988 | 30775 | 73.99% | 72.30% | 69.60% | 73.60% | 75.06% | 0 | 13073 - 72.63% | 2,218,419$ | 90,955,195$ | 18000 | 95 | 77,617,600$ | 77,617,600$ | 0$ | 83,867,977$ | 419,555$ | 79,141,733$ | 20 | 0 | 0$ | 0$ | 0 | 441,176$ | 0$ | 0$ | 79,141,733$ | 18,141,733$ | 82,500,000$ | 3,358,267$ | 46,649,195$ | 46,649,195$ |
19 | Kraken | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 80 | 60 | 25 | 150 | 225850 | 186873 | 148327 | 112727 | 40917 | 95.80% | 95.96% | 96.47% | 99.98% | 99.80% | 0 | 17432 - 96.84% | 2,118,669$ | 86,865,425$ | 18000 | 100 | 74,960,998$ | 74,960,998$ | 0$ | 78,669,203$ | 405,195$ | 74,429,440$ | 28 | 0 | 0$ | 0$ | 0 | 426,816$ | 0$ | 0$ | 74,429,440$ | 13,429,440$ | 82,500,000$ | 8,070,560$ | 27,381,155$ | 27,381,155$ |
20 | Lightning | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 221065 | 162760 | 120594 | 107501 | 31239 | 93.77% | 83.57% | 78.44% | 95.34% | 76.19% | 0 | 15687 - 87.15% | 2,394,283$ | 98,165,617$ | 18000 | 80 | 65,525,498$ | 65,525,498$ | 9,292,830$ | 69,339,388$ | 354,192$ | 66,481,607$ | 23 | 0 | 0$ | 0$ | 0 | 367,705$ | 0$ | 0$ | 75,774,437$ | 14,774,437$ | 82,500,000$ | 6,725,563$ | 75,436,503$ | 75,436,503$ |
21 | Maple Leafs | 5750 | 4750 | 3750 | 2750 | 1000 | 150 | 125 | 100 | 85 | 425 | 161292 | 123185 | 89732 | 53224 | 22008 | 68.42% | 63.25% | 58.36% | 47.21% | 53.68% | 0 | 10962 - 60.90% | 2,208,335$ | 90,541,721$ | 18000 | 100 | 76,732,999$ | 82,353,999$ | 3,000,000$ | 79,952,774$ | 414,773$ | 77,113,372$ | 23 | 0 | 0$ | 0$ | 0 | 428,286$ | 0$ | 0$ | 80,113,372$ | 19,113,372$ | 82,500,000$ | 2,386,628$ | 44,940,255$ | 44,940,255$ |
22 | Oilers | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 115 | 85 | 60 | 310 | 173867 | 131924 | 104622 | 76087 | 30312 | 73.75% | 67.74% | 68.05% | 67.48% | 73.93% | 0 | 12605 - 70.03% | 2,205,678$ | 90,432,802$ | 18000 | 90 | 66,683,000$ | 66,683,000$ | 14,935,000$ | 68,940,511$ | 360,449$ | 65,734,731$ | 24 | 0 | 0$ | 0$ | 0 | 376,665$ | 0$ | 0$ | 80,669,731$ | 19,669,731$ | 82,500,000$ | 1,830,269$ | 65,869,135$ | 65,869,135$ |
23 | Panthers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 55 | 300 | 223455 | 160157 | 120893 | 82469 | 30823 | 94.78% | 82.24% | 78.63% | 73.14% | 75.18% | 0 | 15068 - 83.71% | 2,362,342$ | 96,856,007$ | 18000 | 100 | 53,741,000$ | 53,741,000$ | 4,750,000$ | 73,777,370$ | 290,492$ | 70,297,382$ | 21 | 0 | 0$ | 0$ | 0 | 306,708$ | 0$ | 0$ | 75,047,382$ | 14,047,382$ | 82,500,000$ | 7,452,618$ | 62,316,762$ | 62,316,762$ |
24 | Penguins | 5750 | 4750 | 3750 | 2750 | 1000 | 210 | 120 | 80 | 60 | 370 | 113649 | 125680 | 109512 | 74556 | 24569 | 48.21% | 64.53% | 71.23% | 66.13% | 59.92% | 0 | 10926 - 60.70% | 2,197,786$ | 90,109,208$ | 18000 | 90 | 81,165,000$ | 81,165,000$ | 0$ | 82,879,820$ | 438,730$ | 80,257,987$ | 24 | 0 | 0$ | 0$ | 0 | 449,541$ | 0$ | 0$ | 80,257,987$ | 19,257,987$ | 82,500,000$ | 2,242,013$ | 42,793,201$ | 42,793,201$ |
25 | Predators | 5750 | 4750 | 3750 | 2750 | 1000 | 96 | 63 | 40 | 22 | 187 | 229105 | 192942 | 153453 | 112748 | 40568 | 97.18% | 99.07% | 99.81% | 100.00% | 98.95% | 0 | 17776 - 98.76% | 1,799,101$ | 73,763,140$ | 18000 | 90 | 66,975,715$ | 66,975,715$ | 291,667$ | 67,671,608$ | 362,031$ | 63,641,988$ | 23 | 0 | 0$ | 0$ | 0 | 380,950$ | 0$ | 0$ | 63,933,655$ | 2,933,655$ | 82,500,000$ | 18,566,345$ | 9,910,979$ | 9,910,979$ |
26 | Rangers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 224914 | 159257 | 120201 | 107669 | 30833 | 95.40% | 81.78% | 78.18% | 95.49% | 75.20% | 0 | 15680 - 87.11% | 2,393,857$ | 98,148,144$ | 18000 | 100 | 82,530,499$ | 91,005,499$ | 0$ | 82,942,192$ | 446,111$ | 79,824,781$ | 23 | 0 | 0$ | 0$ | 0 | 460,976$ | 0$ | 0$ | 79,824,781$ | 18,824,781$ | 82,500,000$ | 2,675,219$ | 44,427,823$ | 44,427,823$ |
27 | Red Wings | 5750 | 4750 | 3750 | 2750 | 1000 | 135 | 100 | 60 | 55 | 285 | 181455 | 160561 | 149442 | 83098 | 37941 | 76.97% | 82.44% | 97.20% | 73.70% | 92.54% | 0 | 14939 - 82.99% | 2,295,337$ | 94,108,797$ | 18000 | 95 | 82,459,100$ | 82,459,100$ | 0$ | 87,024,647$ | 445,725$ | 81,506,512$ | 22 | 1 | 0$ | 0$ | 0 | 472,752$ | 0$ | 0$ | 81,506,512$ | 20,506,512$ | 82,500,000$ | 993,488$ | 7,880,097$ | 7,880,097$ |
28 | Sabres | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 225011 | 160884 | 118911 | 106169 | 31080 | 95.44% | 82.61% | 77.34% | 94.16% | 75.80% | 0 | 15660 - 87.00% | 2,396,587$ | 98,260,048$ | 18000 | 95 | 85,905,750$ | 85,905,750$ | 0$ | 82,810,786$ | 464,355$ | 82,087,491$ | 24 | 1 | 0$ | 0$ | 0 | 467,599$ | 0$ | 0$ | 82,087,491$ | 21,087,491$ | 82,500,000$ | 412,509$ | 51,819,095$ | 51,819,095$ |
29 | Senators | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 65 | 55 | 290 | 223883 | 162357 | 148470 | 82970 | 32322 | 94.97% | 83.37% | 96.57% | 73.59% | 78.83% | 0 | 15854 - 88.08% | 2,358,511$ | 96,698,964$ | 18000 | 100 | 83,413,250$ | 91,688,750$ | 0$ | 84,086,293$ | 450,882$ | 82,248,951$ | 22 | 0 | 0$ | 0$ | 0 | 458,991$ | 0$ | 0$ | 82,248,951$ | 21,248,951$ | 82,500,000$ | 251,049$ | 14,525,759$ | 14,525,759$ |
30 | Sharks | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 95 | 60 | 45 | 250 | 224466 | 186862 | 148728 | 109561 | 39031 | 95.21% | 95.95% | 96.73% | 97.17% | 95.20% | 0 | 17284 - 96.02% | 2,375,777$ | 97,406,871$ | 18000 | 100 | 72,549,912$ | 72,549,912$ | 5,800,000$ | 75,136,909$ | 392,162$ | 72,694,088$ | 21 | 0 | 0$ | 0$ | 0 | 402,972$ | 0$ | 0$ | 78,494,088$ | 17,494,088$ | 82,500,000$ | 4,005,912$ | 24,341,065$ | 24,341,065$ |
31 | Stars | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 80 | 45 | 25 | 190 | 226547 | 187281 | 151135 | 112334 | 40195 | 96.10% | 96.16% | 98.30% | 99.63% | 98.04% | 0 | 17500 - 97.22% | 2,157,509$ | 88,457,851$ | 18000 | 95 | 76,017,000$ | 76,017,000$ | 0$ | 76,580,762$ | 410,903$ | 73,603,376$ | 24 | 0 | 0$ | 0$ | 0 | 424,416$ | 0$ | 0$ | 73,603,376$ | 12,603,376$ | 82,500,000$ | 8,896,624$ | 22,206,353$ | 22,206,353$ |
32 | Wild | 5750 | 4750 | 3750 | 2750 | 1000 | 133 | 101 | 83 | 52 | 298 | 184271 | 150887 | 110636 | 87088 | 31381 | 78.16% | 77.48% | 71.96% | 77.24% | 76.54% | 0 | 13763 - 76.46% | 2,221,348$ | 91,075,271$ | 18000 | 95 | 84,376,000$ | 84,376,000$ | 0$ | 78,792,755$ | 456,086$ | 76,976,423$ | 27 | 0 | 0$ | 0$ | 0 | 464,195$ | 0$ | 0$ | 76,976,423$ | 15,976,423$ | 82,500,000$ | 5,523,577$ | 51,264,448$ | 51,264,448$ |