Arena Capacity - Ticket Price Attendance - % |
Arena Name | American Airlines Center |
Level 1: | 5750 - $120 - 5,526 - 96.10% |
Level 2: | 4750 - $80 - 4,568 - 96.16% |
Level 3: | 3750 - $45 - 3,686 - 98.30% |
Level 4: | 2750 - $25 - 2,740 - 99.63% |
Luxury : | 1000 - $190 - 980 - 98.04% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $25 - 1,836 - 91.79% |
Farm Level 2: | 1000 - $15 - 883 - 88.32% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,500 - 97.22% |
Average Income per Game | $2,157,509 |
Year to Date Revenue | $88,457,851 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,719 - 90.63% |
Average Income per Game | $80,050 |
Year to Date Revenue | $3,282,069 |
Expense |
Pro Players Total Salaries | $76,017,000 |
Farm Players Total Salaries | $3,625,660 |
Coaches Total Salaries | $3,500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $76,580,762 |
Farm Year To Date Expenses | $4,603,157 |
Pro Salary Cap To Date | $73,603,376 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $424,416 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $25,004 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $73,603,376 |
Estimate Under Maximum Salary Cap of $82,500,000 | $8,896,624 |
Estimate Over Minimum Salary Cap of $61,000,000 | $12,603,376 |
Current Bank Account | $22,206,353 |
Projected Bank Account | $22,206,353 |
|
Pro Players Salaries |
Aleksander Barkov (1 Way Contract) |
$8,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$8,000,000 |
-Salary Average Remaining : |
$0 |
Tomas Hertl (1 Way Contract) |
$7,373,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$7,373,000 |
-Salary Average Remaining : |
$0 |
Filip Forsberg (1 Way Contract) |
$6,290,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$6,290,000 |
-Salary Average Remaining : |
$0 |
Ryan McDonagh (1 Way Contract) |
$5,615,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,615,000 |
-Salary Average Remaining : |
$0 |
Devon Toews (1 Way Contract) |
$4,857,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,857,000 |
-Salary Average Remaining : |
$0 |
Brendan Gallagher (1 Way Contract) |
$4,680,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,680,000 |
-Salary Average Remaining : |
$0 |
Rickard Rakell (1 Way Contract) |
$4,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$0 |
Vince Dunn (1 Way Contract) |
$3,929,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,929,000 |
-Salary Average Remaining : |
$0 |
Ryan Getzlaf (1 Way Contract) |
$3,370,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,370,000 |
-Salary Average Remaining : |
$0 |
Christian Dvorak (1 Way Contract) |
$3,239,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,239,000 |
-Salary Average Remaining : |
$0 |
Luke Kunin (1 Way Contract) |
$3,231,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,231,000 |
-Salary Average Remaining : |
$0 |
Jordan Greenway (1 Way Contract) |
$3,000,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$0 |
Zemgus Girgensons (1 Way Contract) |
$2,500,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$0 |
Victor Mete (1 Way Contract) |
$2,327,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,327,000 |
-Salary Average Remaining : |
$0 |
Darren Helm (1 Way Contract) |
$2,000,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Kevin Rooney (1 Way Contract) |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Frederick Gaudreau (1 Way Contract) |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Alex Nedeljkovic (1 Way Contract) |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Caleb Jones (1 Way Contract) |
$1,159,000 (2) |
-1 Way Contract Salary Cap : | $1,159,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,159,000 |
-Salary Average Remaining : |
$0 |
Lias Andersson (1 Way Contract) |
$1,097,000 (3) |
-1 Way Contract Salary Cap : | $1,097,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,097,000 |
-Salary Average Remaining : |
$0 |
Jake Oettinger |
$925,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Nicolas Hague |
$925,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Sam Lafferty |
$750,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$0 |
Chad Ruhwedel |
$750,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 24 |
Salary Commitment |
Year 2022 : $76,017,000 |
Year 2023 : $53,951,000 |
Year 2024 : $38,113,000 |
Year 2025 : $26,105,000 |
Salary Average Commitment |
Year 2022 : $76,017,000 |
Year 2023 : $53,951,000 |
Year 2024 : $38,113,000 |
Year 2025 : $26,105,000 |
Salary Cap with 1 Way Contract |
Year 2022 : $76,017,000 |
Year 2023 : $53,951,000 |
Year 2024 : $38,113,000 |
Year 2025 : $26,105,000 |
|
Farm Players Salaries |
Alex Belzile |
$100,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
Dustin Wolf |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Jeremy Davies |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Cameron Crotty |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Carl Neill |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Chad Krys |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Chase Pearson |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Curtis Douglas |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
David Farrance |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Garrett Pilon |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
J.C. Beaudin |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Jared McIsaac |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Jasper Weatherby |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
David Cotton |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Jeremy Gregoire |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Nolan Stevens |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Taylor Raddysh |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Tanner Laczynski |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Josh Jacobs |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Olivier Leblanc |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Scott Perunovich |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Aleksi Heponiemi |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Michael Vukojevic |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Michael Eyssimont |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Nelson Nogier |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Morgan Barron |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Jake Evans |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Mark Friedman |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Ken Appleby |
$92,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Rhett Gardner |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Tobias Bjornfot |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Lukas Vejdemo |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Anthony Angello |
$75,660 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,660 |
Salary Average Remaining : |
$0 |
Tobie Paquette-Bisson |
$75,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Joe Hicketts |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Andrew Hammond |
$75,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Gabriel Dumont |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Zac Dalpe |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Andrej Sustr |
$75,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Paul LaDue |
$70,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$0 |
Total Farm Players | 40 |
Salary Commitment |
Year 2022 : $3,625,660 |
Year 2023 : $3,093,160 |
Year 2024 : $2,700,000 |
Year 2025 : $0 |
Salary Average Commitment |
Year 2022 : $3,625,660 |
Year 2023 : $3,093,160 |
Year 2024 : $2,700,000 |
Year 2025 : $0 |
|