Arena Capacity - Ticket Price Attendance - % |
Arena Name | Amalie Arena |
Level 1: | 5750 - $130 - 5,496 - 95.59% |
Level 2: | 4750 - $105 - 3,668 - 77.21% |
Level 3: | 3750 - $80 - 2,841 - 75.75% |
Level 4: | 2750 - $55 - 2,079 - 75.61% |
Luxury : | 1000 - $310 - 741 - 74.10% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $28 - 1,955 - 97.77% |
Farm Level 2: | 1000 - $17 - 984 - 98.38% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 14,825 - 82.36% |
Average Income per Game | $2,422,891 |
Year to Date Revenue | $99,338,536 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,939 - 97.97% |
Average Income per Game | $89,343 |
Year to Date Revenue | $3,663,056 |
Expense |
Pro Players Total Salaries | $62,566,900 |
Farm Players Total Salaries | $2,591,120 |
Coaches Total Salaries | $3,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $9,292,830 |
Pro Year To Date Expenses | $62,939,368 |
Farm Year To Date Expenses | $3,049,093 |
Pro Salary Cap To Date | $60,226,667 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $338,890 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $16,100 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $69,519,497 |
Estimate Under Maximum Salary Cap of $83,500,000 | $13,980,503 |
Estimate Over Minimum Salary Cap of $62,000,000 | $7,519,497 |
Current Bank Account | $111,437,131 |
Projected Bank Account | $111,437,131 |
|
Pro Players Salaries |
Oliver Ekman-Larsson (1 Way Contract) |
$7,100,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$7,100,000 |
-Salary Average Remaining : |
$0 |
Ben Chiarot (1 Way Contract) |
$4,760,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,760,000 |
-Salary Average Remaining : |
$0 |
Dominik Kubalik (1 Way Contract) |
$4,364,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Ilya Mikheyev (1 Way Contract) |
$4,003,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Jordie Benn (1 Way Contract) |
$3,500,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,500,000 |
-Salary Average Remaining : |
$0 |
Garnet Hathaway (1 Way Contract) |
$3,500,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,500,000 |
-Salary Average Remaining : |
$0 |
Isac Lundestrom (1 Way Contract) |
$3,200,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,200,000 |
-Salary Average Remaining : |
$0 |
Rocco Grimaldi (1 Way Contract) |
$2,753,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,753,000 |
-Salary Average Remaining : |
$0 |
Haydn Fleury (1 Way Contract) |
$2,311,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,311,000 |
-Salary Average Remaining : |
$0 |
Derek Ryan (1 Way Contract) |
$2,100,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,100,000 |
-Salary Average Remaining : |
$0 |
Sam Gagner (1 Way Contract) |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Erik Kallgren (1 Way Contract) |
$1,500,000 (2) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Libor Hajek (1 Way Contract) |
$1,500,000 (2) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Luke Philp (1 Way Contract) |
$1,500,000 (2) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Chase DeLeo (1 Way Contract) |
$1,500,000 (1) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Mikhail Maltsev (1 Way Contract) |
$1,500,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Jayson Megna (1 Way Contract) |
$1,500,000 (1) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Austin Strand (1 Way Contract) |
$1,500,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Ethen Frank (1 Way Contract) |
$1,500,000 (2) |
-1 Way Contract Salary Cap : | $1,500,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Laurent Brossoit (1 Way Contract) |
$1,500,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$0 |
Scott Harrington (1 Way Contract) |
$1,100,000 (1) |
-1 Way Contract Salary Cap : | $1,100,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,100,000 |
-Salary Average Remaining : |
$0 |
Derrick Pouliot (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$0 |
Owen Power |
$950,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$550,000 |
-Salary Average Remaining : |
$0 |
Lukas Sedlak |
$950,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$550,000 |
-Salary Average Remaining : |
$0 |
Parker Kelly |
$925,900 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Spencer Knight |
$925,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Matt Boldy |
$925,000 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Dominic Toninato |
$925,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Cole Perfetti |
$925,000 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$0 |
Nick DeSimone |
$850,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$850,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 30 |
Salary Commitment |
Year 2023 : $62,566,900 |
Year 2024 : $59,780,900 |
Year 2025 : $38,441,000 |
Year 2026 : $25,581,000 |
Salary Average Commitment |
Year 2023 : $55,274,000 |
Year 2024 : $44,224,000 |
Year 2025 : $22,860,000 |
Year 2026 : $10,800,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $62,566,900 |
Year 2024 : $51,516,900 |
Year 2025 : $30,177,000 |
Year 2026 : $17,317,000 |
|
Farm Players Salaries |
Kyle Capobianco |
$96,120 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$96,120 |
Salary Average Remaining : |
$0 |
Noel Hoefenmayer |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$55,000 |
Salary Average Remaining : |
$0 |
Vincent Iorio |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$55,000 |
Salary Average Remaining : |
$0 |
Samuel Helenius |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Drew Helleson |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Jeremie Poirier |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$55,000 |
Salary Average Remaining : |
$0 |
Callum Booth |
$95,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Declan Chisholm |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Drew O'Connor |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Jett Woo |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Linus Hogberg |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Lukas Dostal |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Nikita Okhotiuk |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Tyce Thompson |
$92,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Taylor Ward |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Robert Lynch |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Noah Philp |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Nathan Burke |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Bobby McMann |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Daniel D'Amato |
$77,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Isaac Poulter |
$77,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Brandon Gignac |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Arnaud Durandeau |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Matthew Strome |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Cole Maier |
$75,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Brayden Burke |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Tanner Kero |
$75,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Greg Printz |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Seth Griffith |
$75,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Danick Martel |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Michael Milne |
$55,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$55,000 |
Salary Average Remaining : |
$0 |
Total Farm Players | 31 |
Salary Commitment |
Year 2023 : $2,591,120 |
Year 2024 : $1,472,500 |
Year 2025 : $440,000 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $2,503,620 |
Year 2024 : $1,385,000 |
Year 2025 : $320,000 |
Year 2026 : $0 |
|